Form 990 for tax year 2022
Filed by COMMUNITY SERVICES COUNCIL OF BREVARD COUNTY INC.
Totals
- Total revenue
- $6,274,490
- Total expenses
- $6,041,042
- Contributions and grants received
- $5,678,390
- Grants paid
- $0
- Program service revenue
- $201,260
- Investment income
- $30
- Other revenue
- $394,810
- Total assets, end of year
- $3,681,277
- Total liabilities, end of year
- $598,037
- Net assets or fund balances, end of year
- $3,083,240
- Program services expenses (Part IX)
- $4,985,245
- Management and general expenses
- $1,055,797
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $4,985,245
Program services were 82.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$247,067
-
1e · Government grants (contributions)
$4,559,818
-
1f · All other contributions, gifts and grants
$871,505
-
2a · Program service revenue: VENDOR CONTRACTS
total $201,260 · related or exempt $201,260
-
3 · Investment income
total $30 · excluded $30
-
8a · Fundraising events: gross income
$92,509
-
8b · Fundraising events: direct expenses
$21,281
-
8c · Net income from fundraising events
total $71,228
-
10a · Gross sales of inventory
$361,188
-
10b · Cost of goods sold
$162,461
-
10c · Net income from sales of inventory
total $198,727 · unrelated business $198,727
-
11a · Other revenue: OTHER REVENUES
total $124,855 · related or exempt $124,855
-
11e · Other revenue, total
$124,855
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $245,866 · program services $245,866
-
7 · Other salaries and wages
total $2,249,120 · program services $1,600,911 · management and general $648,209
-
9 · Other employee benefits
total $238,018 · program services $197,066 · management and general $40,952
-
10 · Payroll taxes
total $284,270 · program services $214,931 · management and general $69,339
-
11g · Fees: other
total $183,382 · program services $37,768 · management and general $145,614
-
12 · Advertising and promotion
total $3,214 · program services $2,379 · management and general $835
-
13 · Office expenses
total $188,593 · program services $176,286 · management and general $12,307
-
16 · Occupancy
total $109,988 · program services $101,927 · management and general $8,061
-
17 · Travel
total $39,773 · program services $38,170 · management and general $1,603
-
20 · Interest
total $5,761 · management and general $5,761
-
22 · Depreciation, depletion and amortization
total $94,051 · program services $53,310 · management and general $40,741
-
23 · Insurance
total $110,703 · program services $95,638 · management and general $15,065
-
24a · Other expenses: SUBCONTRACTED SERVICES
total $1,197,416 · program services $1,197,416
-
24b · Other expenses: FOOD
total $789,557 · program services $789,477 · management and general $80
-
24c · Other expenses: PROGRAM SUPPLIES
total $107,017 · program services $93,927 · management and general $13,090
-
24d · Other expenses: REPAIRS AND MAINTENANCE
total $57,776 · program services $54,050 · management and general $3,726
-
24e · All other expenses
total $136,537 · program services $86,123 · management and general $50,414
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $472,599 · end of year $409,019
-
3 · Pledges and grants receivable
beginning of year $592,022 · end of year $751,144
-
4 · Accounts receivable
beginning of year $39,940 · end of year $78,756
-
8 · Inventories for sale or use
beginning of year $72,989 · end of year $73,708
-
9 · Prepaid expenses and deferred charges
beginning of year $25,526 · end of year $59,714
-
10a · Land, buildings and equipment: cost or other basis
$2,974,824
-
10b · Land, buildings and equipment: accumulated depreciation
$1,881,682
-
10c · Land, buildings and equipment, net
beginning of year $1,177,898 · end of year $1,093,142
-
11 · Investments: publicly traded securities
beginning of year $1,296,243 · end of year $1,198,108
-
15 · Other assets
beginning of year $19,975 · end of year $17,686
-
17 · Accounts payable and accrued expenses
beginning of year $289,171 · end of year $390,858
-
19 · Deferred revenue
beginning of year $170,743 · end of year $111,283
-
23 · Secured mortgages and notes payable
beginning of year $165,666 · end of year $95,896
-
27 · Net assets without donor restrictions
beginning of year $2,388,108 · end of year $2,466,720
-
28 · Net assets with donor restrictions
beginning of year $683,504 · end of year $616,520
Mission and programs · 2022
Mission
IN SERVICE TO THE AGING CITIZENS OF BREVARD COUNTY, SUPPORTING INDEPENDENCE, HEALTH, SAFETY, AND QUALITY OF LIFE.
Activities or mission (Part I)
SENIORS TO LIVE IN THEIR HOMES SAFELY AND INDEPENDENTLY THUS AVOIDING PREMATURE INSTITUTIONALIZATION. OUR PROGRAMS INCLUDE: MEALS ON WHEELS, SENIORS AT LUNCH, HOUSING IMPROVEMENT, CASE MANAGEMENT, HOMEMAKING, PERSONAL CARE, RESPITE, AND TRANSPORTATION. WE PROVIDE SUPPORT SERVICES TO CARE GIVERS, MAINTAIN THE SUNFLOWER HOUSE, AND PROVIDE HEALTH AND WELLNESS. THROUGH OUR RETIRED SENIOR VOLUNTEER PROGRAM, WE RECRUIT AND PLACE VOLUNTEERS, AGES 55 AND IN IMPACT POSITIONS THROUGHOUT BREVARD COUNTY.
-
HOME AND COMMUNITY BASED SERVICES 276 CLIENTS ACCESSED 1,983,176 OF IN-HOME AND COMMUNITY BASED SUPPORT SERVICES. AFTER A COMPREHENSIVE IN-HOME ASSESSMENT, CLIENTS RECEIVED A CUSTOMIZED CARE PLAN. SERVICES PROVIDED INCLUDED: 2,553.50 HOURS OF COMPANION SUPPORT 30,435.50 HOURS OF IN-FACILITY RESPITE AND 8,609.50 HOURS OF IN-HOME RESPITE 21,946.75 HOURS OF LIGHT HOUSEKEEPING ASSISTANCE. 13,139.75 HOURS OF ASSISTANCE WITH ACTIVITIES OF DAILY LIVING INCLUDING PERSONAL HYGIENE CONSUMABLE MEDICAL SUPPLIES SUCH AS NUTRITIONAL SUPPLEMENTS, BED PADS, AND ADULT UNDERGARMENTS TOTALING 77,110.94 WITH THIS HELP, 87% OF THE CLIENTS SERVED WERE ABLE TO REMAIN AT HOME, THUS AVOIDING NURSING HOME PLACEMENT. HOME & COMMUNITY BASED CARE INCLUDES HOMEMAKING, PERSONAL CARE, COMPANIONSHIP, RESPITE, ADULT DAY CARE, PEST CONTROL, AND EMERGENCY ALERT SYSTEM. CONSUMABLE SUPPLIES INCLUDES INCONTINENCE SUPPLIES, MEDICAL EQUIPMENT, NUTRITIONAL SUPPLEMENTS, OINTMENTS, AND GLOVES.
Expenses $2,468,250 · Revenue $92,703
-
BREVARD SENIOR NUTRITION PROGRAM MEALS ON WHEELS VOLUNTEERS DELIVER NUTRITIONALLY BALANCED MEALS, PROVIDE SOCIAL CONTACT, AND A SAFETY CHECK TO HOMEBOUND SENIORS FIVE-DAYS A WEEK IN THEIR HOME. HOT, NUTRITIOUS MEALS WERE SERVED TO 2,046 SENIORS RECEIVING MEALS ON WHEELS OR ATTENDING A NEIGHBORHOOD SENIORS AT LUNCH MEAL SITE. MEALS ON WHEELS VOLUNTEERS DELIVERED 219,793 MEALS TO 1,555 HOMEBOUND SENIORS. 533 MEALS ON WHEELS VOLUNTEERS DONATED 58,164 HOURS OF SERVICE AND TRAVELED 415,137 MILES. AT TWELVE NEIGHBORHOOD DINING SITES, 491 SENIORS AT LUNCH PARTICIPANTS WERE SERVED 47,775 MEALS. A TOTAL OF 120 SENIORS AT LUNCH VOLUNTEERS DONATED 6,807 HOURS OF SERVICE. TO MITIGATE PANDEMIC CONCERNS, 61,250 FROZEN MEALS WERE DISTRIBUTED IN OUR COMMUNITY TO SENIORS THAT WERE STILL OBSERVING SOCIAL DISTANCE MEASURES IN LIGHT OF SPIKES IN OUR AREA.
Expenses $2,370,091 · Revenue $34,919
-
THE HOME CARE PROGRAM EMPLOYS CERTIFIED NURSING ASSISTANTS, HOME HEALTH AIDES, AND HOMEMAKERS TO PROVIDE HOUSEKEEPING AND MEAL PREPARATION, SHOPPING ASSISTANCE, COMPANIONSHIP, RESPITE AND NON-MEDICAL PERSONAL CARE IN THE HOME OF THE CLIENT. A REGISTERED NURSE WORKS WITH THE CLIENT AND CAREGIVER TO DEVELOP AN INDIVIDUALIZED PLAN OF CARE AND OVERSEES DIRECT CLIENT CARE. THE AGING MATTERS IN BREVARD HOME CARE PROGRAM IS LICENSED THROUGH THE FLORIDA AGENCY FOR HEALTHCARE ADMINISTRATION, LICENSE XXX-XX-XXXX, AND IS ACCREDITED BY THE COMMUNITY HEALTH ACCREDITATION PARTNER (CHAP). HOME CARE SERVED 133 UNDUPLICATED CLIENTS FOR A TOTAL OF 14,504.50 HOURS OF THE FOLLOWING SERVICES: 84 SENIORS RECEIVED 8,917.25 HOURS OF ASSISTANCE WITH SHOPPING, LIGHT HOUSEKEEPING, AND MEAL PREPARATION. 29 SENIORS RECEIVED 4,148 HOURS OF ASSISTANCE WITH THEIR PERSONAL CARE. 13 CAREGIVERS WERE PROVIDED 1,100.50 HOURS OF RESPITE RELIEF. 7 SENIORS RECEIVED 338.75 HOURS OF COMPANIONSHIP TO PREVENT SOCIAL ISOLATION AND LONELINESS.
-
OTHER PROGRAM SERVICES THE KITCHEN PREPARED AND DELIVERED 277,568 MEALS TO MEALS ON WHEELS RECIPIENTS, PRIVATE PAY CLIENTS AND SENIORS AT LUNCH SITES; AND AN ADDITIONAL 78,991 MEALS TO ADULT DAY CENTERS, CHILD DAY CARE CENTERS, AND CHARTER SCHOOLS. THE KITCHEN SERVED 30,424 MEALS TO LOW-INCOME CHILDREN ATTENDING SUMMER LUNCH PROGRAMS. THE KITCHEN CATERED 68 FUNCTIONS, SERVING 9,926 MEALS. THE SENIORS ASSISTANCE PROGRAM SUPPORTS AT RISKS SENIORS IN THE EARLY STAGES OF DIFFICULTY. 1,603.75 SENIORS ASSISTANCE PROGRAM MAN HOURS AND 73.75 PRIVATE PAY MAN HOURS. 1,677.50 TOTAL MAN HOURS. COMPLETED 1,529 SENIORS ASSISTANCE PROGRAM WORK ORDERS AND 114 PRIVATE PAY WORK ORDERS. 1,643 TOTAL WORK ORDERS. 1,526 NEW CLIENTS FOR SENIOR ASSISTANCE PROGRAM AND 112 NEW CLIENTS FOR PRIVATE PAY. 1,638 NEW CLIENTS (UNDUPLICATED) JOB TYPES, ALL FUNDING CODES: 67 RAMPS OF ALL SIZES BUILT 5 BED RAILS 5 CHAIR PLATFORMS 3,600 GRAB BARS 570 HOMES CHECKED FOR SMOKE DETECTORS THE SENIOR TRANSERVE PROGRAM VOLUNTEERS PROVIDED 2,071 ONE WAY TRIPS USING THEIR OWN VEHICLES AND FUEL TO TRANSPORT 109 UNDUPLICATED, NON-DRIVING SENIOR AND VETERAN CLIENTS. 48 SENIOR TRANSERVE VOLUNTEER DRIVERS TRAVELED 23,610 MILES DONATING 1,733.50 HOURS OF SERVICE. 19 VETS DRIVING VETS VOLUNTEER DRIVERS TRAVELED 10,602 MILES DONATING 618.75 HOURS OF SERVICE. TRANSPORTATION INCLUDED VISITS TO 411 DESTINATIONS TO INCLUDE: MEDICAL APPOINTMENTS, THE VA CLINIC, HOSPITALS, PHARMACIES, GROCERY STORES, AND BEAUTY/BARBER SHOPS. THE SUNFLOWER HOUSE IS A SENIOR AND A CAREGIVER RESOURCE CENTER OFFERING INFORMATION, REFERRALS, TRAINING, SUPPORT, AND SOCIAL ACTIVITIES LOCATED AT THE MERRIT SQUARE MALL. 316 INDIVIDUALS RECEIVED INFORMATION ABOUT COMMUNITY RESOURCES FOR CAREGIVERS AND SENIORS. 108 EDUCATIONAL WORKSHOPS WERE PRESENTED AT HEALTH FAIRS, SENIOR CENTERS, HOSPITALS, COMMUNITY EVENTS, REHAB FACILITIES, NURSING HOMES, RETIREMENT COMMUNITIES, CHAMBER EVENTS, AND CIVIC ORGANIZATIONS. 21 VOLUNTEERS DONATED 2,470.75 HOURS OF SERVICE ANSWERING PHONE CALLS AND PROVIDING INFORMATION AND REFERRALS TO VISITING SENIORS AND CAREGIVERS. 231 HOURS OF RECREATIONAL AND INFORMATIONAL PROGRAMING PROVIDING SOCIALIZATION AND 38 HOURS OF EXERCISE CLASSES WERE OFFERED WITH 212 SENIORS PARTICIPATING. CAREGIVERS WERE ABLE TO PARTICIPATE IN PROGRAMS FOCUSED ON TRAINING AND SUPPORT AND RECEIVED 49 HOURS OF CAREGIVER TRAINING AND 100 HOURS OF CAREGIVER SUPPORT. THE GRANDPARENTS RAISING GRANDCHILDREN PROGRAM PROVIDED 16 HOURS OF SUPPORT TO 57 BREVARD COUNTY GRANDPARENTS WHO ARE RAISING THEIR GRANDCHILDREN. THE MEDICAL EQUIPMENT BANK RECEIVED 763 WHEELCHAIRS/ TRANSPORT CHAIRS, WALKERS, CANES, BEDSIDE COMMODES, AND SHOWER CHAIRS/ TRANSFER BENCHES, LOANING OUT 955 ITEMS TO 635 CAREGIVERS & SENIORS IN NEED. THE RETIRED AND SENIOR VOLUNTEER PROGRAM (RSVP) IDENTIFIES NEEDS IN THE COMMUNITY AND ENGAGES SENIORS 55 AND OLDER INTO VOLUNTEER SERVICE. THE PROGRAM HELPS MATCH INDIVIDUALS WITH HIGH IMPACT VOLUNTEER OPPORTUNITIES AT LOCAL NON-PROFIT OR GOVERNMENT ORGANIZATIONS. 527 VOLUNTEERS AGED 55 AND OLDER PROVIDED 61,454 HOURS OF SERVICE VALUES AT 1,840,547.30. RSVP VOLUNTEERS WERE RECRUITED TO HELP SUPPORT 10 NOT-FOR-PROFIT AND GOVERNMENTAL AGENCIES. BONE BUILDERS EXERCISE CLASSES HELP PREVENT OSTEOPOROSIS BY IMPROVING BONE AND MUSCLE STRENGTH WHILE ALSO WORKING TO BETTER BALANCE. CLASSES ARE HELD TWO TO THREE TIMES A WEEK AT 7 LOCATIONS THROUGHOUT BREVARD COUNTY WITH 446 SENIOR PARTICIPANTS. CLASS PARTICIPANTS INCREASED 43% MORE IN ONE YEAR AND TWO NEW LOCATIONS WERE OPENED. 398 OF VOLUNTEERS WERE PLACED IN PROGRAMS THAT ARE FOCUSED ON HEALTH FUTURES, EDUCATION, VETERAN AND MILITARY FAMILIES,ECONOMIC OPPORTUNITY, AND CAPACITY BUILDING. PETS ON WHEELS IN 2022 PETS ON WHEELS DISTRIBUTED 12,225 POUNDS OF CAT AND DOG FOOD TO 85 UNDUPLICATED MEALS ON WHEELS CLIENTS AND 96 COMPANION ANIMALS. A GRANT FROM MEALS ON WHEELS LOVES PETS ALLOWED US TO PURCHASE FOOD WHEN DONATED FOOD RAN SHORT, AND TO PAY FOR EMERGENCY VETERINARY SERVICE. THE BREVARD HUMANE SOCIETY ORGANIZES FOOD FOR US, USING FOOD DONATED TO THEM AND TO PETS ON WHEELS. DELIVERIES ARE MADE ONCE A MONTH BY VOLUNTEERS AND ALL PETS RECEIVED HOLIDAY TREATS AND TOYS THIS YEAR. IN 2021, MEALS ON WHEELS OF AMERICA PROVIDED A GRANT TO BEGIN A NEW PROGRAM FOR THE ANIMALS THAT MEAN THE WORLD TO OUR SENIORS; VETERINARY SERVICES FOR PETS ON WHEELS CLIENTS. THE PROGRAM PROVIDES BASIC WELLNESS SERVICES AT THE VETERINARY CLINIC. THIS GRANT WAS EXTENDED TO 2022 AND HAS BEEN A GREAT HELP TO SENIORS IN OUR COMMUNITY. HERE'S A QUOTE FROM ONE OF OUR CLIENTS: "THANK YOU SO MUCH FOR REMEMBERING HOW IMPORTANT MY ANIMALS ARE TO ME. I AM ALL ALONE AND THEY ARE MY ONLY COMPANIONS. IT MEANS SO MUCH TO ME THAT YOU THINK OF THEM."
Expenses $146,904 · Revenue $73,638
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
TOM KAMMERDENER
PRESIDENT/CE
- Total calculated
- $132,729
- From this org
- $122,944
- From related orgs
- $0
- Other
- $9,785
- Hours/week
- 39.46
-
NIRMA ACOSTA
CFO
- Total calculated
- $132,488
- From this org
- $122,922
- From related orgs
- $0
- Other
- $9,566
- Hours/week
- 38.89
-
MARY ANN ALDERMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
RYAN BRANDT
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.21
-
MICHAEL CADORE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.1
-
BENJAMIN CAIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.08
-
EDWARD FLANAGAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
MARGARET HASENBECK
TREASURER
- Total calculated
- $0
- Hours/week
- 0.1
-
DR TIM HOLLINGSWORTH
VICE CHAIRPE
- Total calculated
- $0
- Hours/week
- 0.2
-
FRANK HUSTON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.1
-
CHARLES L SAMPSON II
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
JACQUELINE JENKINS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
LAURIE SMIRL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0
-
PATRICIA SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.1
-
DR VISALAKSHI SRINIVASAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.12
-
BOB STOVER
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 0.34
-
LOUIS WILSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.13
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342429349301619
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.