Totals
- Total revenue
- $745,585
- Total expenses
- $1,112,875
- Contributions and grants received
- $430,766
- Grants paid
- $0
- Program service revenue
- $5,077
- Investment income
- $78,909
- Other revenue
- $230,833
- Total assets, end of year
- $5,255,246
- Total liabilities, end of year
- $171,271
- Net assets or fund balances, end of year
- $5,083,975
- Program services expenses (Part IX)
- $643,533
- Management and general expenses
- $317,190
- Fundraising expenses
- $152,152
- Program service expenses (Part III)
- $643,533
Program services were 57.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$430,766
-
2a · Program service revenue: PROGRAM SERVICE INCOME
total $5,077 · related or exempt $5,077
-
3 · Investment income
total $78,909 · excluded $78,909
-
6a · Gross rents
real property $230,833
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $230,833
-
6d · Net rental income or loss
total $230,833 · excluded $230,833
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $172,604 · program services $124,271 · management and general $15,320 · fundraising $33,013
-
7 · Other salaries and wages
total $427,449 · program services $307,754 · management and general $37,941 · fundraising $81,754
-
9 · Other employee benefits
total $39,507 · program services $28,444 · management and general $3,507 · fundraising $7,556
-
10 · Payroll taxes
total $54,239 · program services $39,051 · management and general $4,814 · fundraising $10,374
-
11c · Fees: accounting
total $18,675 · management and general $18,675
-
11g · Fees: other
total $73,439 · program services $5,171 · management and general $61,714 · fundraising $6,554
-
13 · Office expenses
total $38,535 · program services $3,840 · management and general $28,570 · fundraising $6,125
-
16 · Occupancy
total $107,154 · program services $92,905 · management and general $10,120 · fundraising $4,129
-
22 · Depreciation, depletion and amortization
total $44,020 · program services $2,201 · management and general $41,819
-
23 · Insurance
total $61,116 · program services $20,372 · management and general $40,744
-
24a · Other expenses: REPAIRS AND MAINTENANCE
total $35,112 · program services $2,861 · management and general $32,251
-
24b · Other expenses: FIRE/SECURITY/MAINT. EX
total $18,530 · management and general $18,530
-
24c · Other expenses: SUPPLIES EXPENSE
total $15,511 · program services $10,131 · management and general $2,805 · fundraising $2,575
-
24d · Other expenses: EQUIPMENT EXPENSE
total $6,126 · program services $6,126
-
24e · All other expenses
total $858 · program services $406 · management and general $380 · fundraising $72
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $556,881 · end of year $556,175
-
2 · Savings and temporary cash investments
end of year $2,058,998
-
3 · Pledges and grants receivable
beginning of year $110,000 · end of year $100,600
-
4 · Accounts receivable
end of year $150,000
-
9 · Prepaid expenses and deferred charges
beginning of year $11,535 · end of year $6,400
-
10a · Land, buildings and equipment: cost or other basis
$2,302,993
-
10b · Land, buildings and equipment: accumulated depreciation
$1,907,506
-
10c · Land, buildings and equipment, net
beginning of year $439,507 · end of year $395,487
-
12 · Investments: other securities
beginning of year $4,131,376 · end of year $1,862,808
-
15 · Other assets
beginning of year $198,092 · end of year $124,778
-
17 · Accounts payable and accrued expenses
beginning of year $20,649 · end of year $20,672
-
19 · Deferred revenue
end of year $15,232
-
25 · Other liabilities
beginning of year $174,719 · end of year $135,367
-
27 · Net assets without donor restrictions
beginning of year $4,877,583 · end of year $4,732,161
-
28 · Net assets with donor restrictions
beginning of year $374,440 · end of year $351,814
Mission and programs · 2023
Mission
ESTABLISHED FOR EDUCATIONAL PURPOSES, THE CHILDREN'S STOREFRONT IS COMMITTED TO DEEPLY IMPROVING THE LIVES OF CHILDREN THROUGH EARLY EDUCATION INNOVATION. HAVING MADE A LASTING MARK ON THE LOCAL EDUCATION LANDSCAPE OVER SEVERAL DECADES, THE CHILDREN'S STOREFRONT IS NOW FOCUSING ON HIGH-IMPACT WAYS TO PROMOTE THE EARLY DEVELOPMENT OF CHILDREN DURING THEIR CRITICAL FIRST THOUSAND DAYS OF LIFE, LAYING A SOLID FOUNDATION IN A CHILD'S EARLIEST DAYS FOR LIFELONG SUCCESS.
Activities or mission (Part I)
WORKS WITH FAMILIES TO PROMOTE THE DEVELOPMENT OF CHILDREN IN THE FIRST THOUSAND DAYS OF LIFE
-
THIS YEAR, THE CHILDREN'S STOREFRONT LAUNCHED OUR IN-PERSON PLAYSPACE AND EXPANDED OUR EARLY CHILDHOOD PROGRAM. TO DATE, WE HAVE SERVED OVER 200 FAMILIES WITH BABIES AND TODDLERS UP TO AGE THREE. BOTH OUR VIRTUAL AND IN-PERSON PLAY AND LEARN PROGRAM PROVIDE A SAFE AND NURTURING COMMUNITY, FAMILY-FOCUSED RESOURCES, AND FACILITATIVE COACHING FROM EARLY CHILDHOOD DEVELOPMENT SPECIALISTS. OUR COACHING FOCUSES ON STRATEGIES TO SUPPORT HEALTHY BRAIN DEVELOPMENT, AND IT IS OFFERED IN WEEKLY SESSIONS THAT INCLUDE MUSIC, READING, ART, AND OTHER DEVELOPMENTALLY-APPROPRIATE ACTIVITIES. THE COMMUNITY RESPONSE HAS BEEN OVERWHELMINGLY POSITIVE, WITH THE MAJORITY OF OUR FAMILIES REACHING US THROUGH WORD-OF-MOUTH REFERRALS AND PARTICIPANTS SHARING THAT THEY HAVE A BETTER UNDERSTANDING OF HOW PLAY AND COMMUNICATION STRENGTHENS THEIR CHILD'S BRAIN.
Expenses $643,533 · Revenue $5,077
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Robert T RyleeROBERT T RYLEE
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Christopher MooreCHRISTOPHER MOORE
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Elsie V AidinoffELSIE V AIDINOFF
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
George B WeiksnerGEORGE B WEIKSNER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Christine MooreCHRISTINE MOORE
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Orren AlpersteinORREN ALPERSTEIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Christopher TurnerCHRISTOPHER TURNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Miriam VegaMIRIAM VEGA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Karen LundgardKAREN LUNDGARD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kelly Adeline MedeirosKELLY ADELINE MEDEIROS
EXECUTIVE DIRECTOR (OUTGOING)
- Total calculated
- $131,126
- From this org
- $107,031
- From related orgs
- $0
- Other
- $24,095
- Hours/week
- 40
-
Lindsey CosgroveLINDSEY COSGROVE
EXECUTIVE DIRECTOR
- Total calculated
- $0
- Hours/week
- 0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 16 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202531369349300808
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.