Form 990 for tax year 2022
Filed by SADDLEBROOKE COMMUNITY OUTREACH INC.
Totals
- Total revenue
- $1,032,328
- Total expenses
- $844,110
- Contributions and grants received
- $998,011
- Grants paid
- $386,053
- Program service revenue
- $0
- Investment income
- $29,166
- Other revenue
- $5,151
- Total assets, end of year
- $3,906,233
- Total liabilities, end of year
- $4,733
- Net assets or fund balances, end of year
- $3,901,500
- Program services expenses (Part IX)
- $780,240
- Management and general expenses
- $60,511
- Fundraising expenses
- $3,359
- Program service expenses (Part III)
- $780,240
Program services were 92.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$692,500
-
1f · All other contributions, gifts and grants
$305,511
-
3 · Investment income
total $29,166 · excluded $29,166
-
8a · Fundraising events: gross income
$21,331
-
8b · Fundraising events: direct expenses
$16,180
-
8c · Net income from fundraising events
total $5,151 · excluded $5,151
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $118,852 · program services $118,852
-
2 · Grants to domestic individuals
total $267,201 · program services $267,201
-
11c · Fees: accounting
total $5,621 · management and general $5,621
-
12 · Advertising and promotion
total $16,351 · program services $1,843 · management and general $14,508
-
13 · Office expenses
total $15,475 · management and general $12,616 · fundraising $2,859
-
17 · Travel
total $5,085 · program services $5,085
-
22 · Depreciation, depletion and amortization
total $28,692 · program services $24,531 · management and general $4,161
-
23 · Insurance
total $17,162 · management and general $17,162
-
24a · Other expenses: Kids Closet Distributions
total $353,702 · program services $353,702
-
24b · Other expenses: Food programs
total $2,163 · program services $2,163
-
24e · All other expenses
total $13,806 · program services $6,863 · management and general $6,443 · fundraising $500
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,384 · end of year $4,459
-
2 · Savings and temporary cash investments
beginning of year $1,469,446 · end of year $1,096,563
-
8 · Inventories for sale or use
beginning of year $185,035 · end of year $153,821
-
10a · Land, buildings and equipment: cost or other basis
$738,124
-
10b · Land, buildings and equipment: accumulated depreciation
$305,177
-
10c · Land, buildings and equipment, net
beginning of year $458,787 · end of year $432,947
-
11 · Investments: publicly traded securities
beginning of year $1,279,765 · end of year $1,815,701
-
15 · Other assets
beginning of year $303,469 · end of year $402,742
-
17 · Accounts payable and accrued expenses
beginning of year $1,581 · end of year $4,733
-
27 · Net assets without donor restrictions
beginning of year $3,449,919 · end of year $3,556,434
-
28 · Net assets with donor restrictions
beginning of year $249,386 · end of year $345,066
Mission and programs · 2022
Mission
To make a positive impact on the lives of underprivileged schoolchildren in neighboring communities by improving self-esteem, school attendance and scholastic achievement.
-
See Attached PDF document.
Expenses $780,240 · Grants $386,053
As filed on the 2022 return.
Listed in Part VII
-
Nancy Moore
Director of Communications
- Total calculated
- $0
- Hours/week
- 6
-
Jan Olsson
Director of Scholarship Endow
- Total calculated
- $0
- Hours/week
- 4
-
Andrea Stephens
Director of Membership
- Total calculated
- $0
- Hours/week
- 2
-
Tim Bowen
Director of Membership
- Total calculated
- $0
- Hours/week
- 2
-
Ed Barnes
Director of Scholarship Endow
- Total calculated
- $0
- Hours/week
- 4
-
Melanie Stout
Golden Goose Representative
- Total calculated
- $0
- Hours/week
- 2
-
Vivian Errico
Director of Teen Closet
- Total calculated
- $0
- Hours/week
- 3
-
Linda Richter
VP Enrichment
- Total calculated
- $0
- Hours/week
- 4
-
Eileen Hansen
VP Kids Closet
- Total calculated
- $0
- Hours/week
- 4
-
Laura Pauli
Executive VP
- Total calculated
- $0
- Hours/week
- 6
-
Marcia Van Ommereran
Recording Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Cheryl Smith
Recording Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Jeannine Grippo
Assistant Treasurer
- Total calculated
- $0
- Hours/week
- 6
-
Karen Green
Corresponding Secretary
- Total calculated
- $0
- Hours/week
- 2
-
Camille Esterman
Treasurer
- Total calculated
- $0
- Hours/week
- 10
-
Denise Anthony
President
- Total calculated
- $0
- Hours/week
- 10
-
Michelle Schroeder
VP Kids Closet
- Total calculated
- $0
- Hours/week
- 4
-
Betty Ryan
VP Kids Closet
- Total calculated
- $0
- Hours/week
- 4
-
Steve Sahl
VP Education Scholarship
- Total calculated
- $0
- Hours/week
- 4
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
Miami Unified School District
$31,500
enrichment
-
San Manuel School District
$16,000
enrichment
-
$12,000
enrichment
-
Ray Unified School District
$9,800
enrichment
-
$9,200
enrichment
-
$7,500
enrichment
-
Amphitheater School District
$7,000
enrichment
-
Hayden Public Library
$5,600
enrichment
-
$5,000
enrichment
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501c3 · charitable support · AZ
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312579349300626
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.