Skip to content
Nonprofiteer
← NAMI TEXAS INC

Form 990 for tax year 2023

Filed by NAMI TEXAS INC.

Totals

Total revenue
$734,087
Total expenses
$806,157
Contributions and grants received
$714,581
Grants paid
$0
Program service revenue
$21,555
Investment income
$220
Other revenue
-$2,269
Total assets, end of year
$1,270,748
Total liabilities, end of year
$370,435
Net assets or fund balances, end of year
$900,313
Program services expenses (Part IX)
$660,928
Management and general expenses
$60,038
Fundraising expenses
$26,190
Program service expenses (Part III)
$719,928

Program services were 82.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $17,771

  • 1c · Fundraising events

    $24,637

  • 1e · Government grants (contributions)

    $137,541

  • 1f · All other contributions, gifts and grants

    $534,632

  • 2a · Program service revenue: Training program revenue

    total $300

  • 2b · Program service revenue: Annual Conference Registration

    total $21,255

  • 3 · Investment income

    total $220 · excluded $220

  • 6c · Rental income or loss

    real property $0 · personal property $0

  • 6d · Net rental income or loss

    total $0

  • 7c · Gain or loss

    securities $0 · other assets $0

  • 7d · Net gain or loss

    total $0

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11a · Other revenue: Other Revenue

    total -$2,269 · excluded -$2,269

  • 11e · Other revenue, total

    -$2,269

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $74,903 · program services $6,556 · management and general $6,538 · fundraising $2,809

  • 7 · Other salaries and wages

    total $336,518 · program services $294,521 · management and general $29,377 · fundraising $12,619

  • 9 · Other employee benefits

    total $14,133 · program services $12,370 · management and general $1,234 · fundraising $530

  • 10 · Payroll taxes

    total $34,199 · program services $29,929 · management and general $2,987 · fundraising $1,283

  • 11c · Fees: accounting

    total $16,105 · program services $2,472 · management and general $13,633

  • 13 · Office expenses

    total $14,776 · program services $11,484 · management and general $3,061 · fundraising $231

  • 14 · Information technology

    total $1,731 · program services $1,530 · management and general $154 · fundraising $47

  • 16 · Occupancy

    total $2,062 · program services $1,822 · management and general $184 · fundraising $56

  • 17 · Travel

    total $328 · program services $290 · management and general $29 · fundraising $9

  • 19 · Conferences, conventions and meetings

    total $97,236 · program services $96,478 · management and general $758 · fundraising $0

  • 22 · Depreciation, depletion and amortization

    total $0

  • 23 · Insurance

    total $802 · program services $709 · management and general $71 · fundraising $22

  • 24a · Other expenses: Affiliates

    total $100,696 · program services $100,696 · management and general $0 · fundraising $0

  • 24b · Other expenses: Trainings

    total $71,134 · program services $71,134 · management and general $0 · fundraising $0

  • 24c · Other expenses: Affiliate support

    total $5,720 · program services $5,720 · management and general $0 · fundraising $0

  • 24d · Other expenses: Public Policy

    total $5,200 · program services $5,200

  • 24e · All other expenses

    total $30,614 · program services $20,017 · management and general $2,012 · fundraising $8,584

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,020,322 · end of year $952,550

  • 2 · Savings and temporary cash investments

    beginning of year $135,999 · end of year $236,219

  • 3 · Pledges and grants receivable

    beginning of year $20,879 · end of year $19,864

  • 4 · Accounts receivable

    beginning of year $7,065 · end of year $62,115

  • 10c · Land, buildings and equipment, net

    beginning of year $249 · end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $7,117 · end of year $8,083

  • 25 · Other liabilities

    beginning of year $205,014 · end of year $362,352

  • 27 · Net assets without donor restrictions

    beginning of year $845,338 · end of year $833,049

Mission and programs · 2023

Mission

To help improve the quality of life for people affected by mental illness through education.

Activities or mission (Part I)

To help improve the quality of life for people affected by mental illness through education

  • The purpose of NAMI Texas, Inc. is to help improve the lives of people affected by mental illness through education, support, and advocacy.

    Expenses $719,928 · Revenue $21,555

As filed on the 2023 return.

Listed in Part VII

  • Brad Hunt

    Vice President

    Total calculated
    $0
    Hours/week
    2
  • Sushma Jasti Smith

    Director

    Total calculated
    $0
    Hours/week
    1
  • Diane Partin

    Director

    Total calculated
    $0
    Hours/week
    1
  • Jennifer Browning

    Director

    Total calculated
    $0
    Hours/week
    1
  • David Stout

    Treasurer

    Total calculated
    $0
    Hours/week
    2
  • Stephanie Carnero

    Director

    Total calculated
    $0
    Hours/week
    1
  • Gretchen Smith

    Director

    Total calculated
    $0
    Hours/week
    1
  • Aimee Mobley-Turney

    Secretary

    Total calculated
    $0
    Hours/week
    2
  • Haksoon Andrea Low

    At large director

    Total calculated
    $0
    Hours/week
    1
  • Elise Banks

    At large director

    Total calculated
    $0
    Hours/week
    1
  • Shveta Pillai

    At large director

    Total calculated
    $0
    Hours/week
    1
  • Jason Pointer

    At large director

    Total calculated
    $0
    Hours/week
    1
  • Gregory Hansch

    Executive Director

    Total calculated
    $74,903
    From this org
    $69,864
    From related orgs
    $0
    Other
    $5,039
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
30 October 2024
IRS schema version
2023v5.1
Source object
202403049349301230

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.