Form 990 for tax year 2022
Filed by BUFFALO NAVAL PARK COMMITTEE INC.
Totals
- Total revenue
- $2,608,820
- Total expenses
- $3,412,570
- Contributions and grants received
- $1,355,075
- Grants paid
- $0
- Program service revenue
- $500,824
- Investment income
- -$4,901
- Other revenue
- $757,822
- Total assets, end of year
- $2,689,480
- Total liabilities, end of year
- $752,098
- Net assets or fund balances, end of year
- $1,937,382
- Program services expenses (Part IX)
- $3,012,601
- Management and general expenses
- $342,375
- Fundraising expenses
- $57,594
- Program service expenses (Part III)
- $3,012,601
Program services were 88.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$55,000
-
1e · Government grants (contributions)
$776,319
-
1f · All other contributions, gifts and grants
$523,756
-
2a · Program service revenue: ADMISSIONS
total $402,950 · related or exempt $402,950
-
2b · Program service revenue: ENCAMPMENTS
total $84,596 · related or exempt $84,596
-
2c · Program service revenue: MEMBERSHIP DUES
total $8,492 · related or exempt $8,492
-
2d · Program service revenue: PARTY RENTALS
total $4,786 · related or exempt $4,786
-
3 · Investment income
total -$4,901 · excluded -$4,901
-
6a · Gross rents
real property $121,674
-
6c · Rental income or loss
real property $121,674
-
6d · Net rental income or loss
total $121,674 · related or exempt $121,674
-
8a · Fundraising events: gross income
$83,896
-
8a · Fundraising events: contributions included on line 1c
$55,000
-
8b · Fundraising events: direct expenses
$42,754
-
8c · Net income from fundraising events
total $41,142 · excluded $41,142
-
10a · Gross sales of inventory
$250,618
-
10b · Cost of goods sold
$89,274
-
10c · Net income from sales of inventory
total $161,344 · related or exempt $161,344
-
11a · Other revenue: STORM DAMAGE INSUR. PROCEEDS
total $429,087 · related or exempt $429,087
-
11b · Other revenue: OTHER INCOME
total $4,575 · related or exempt $4,575
-
11e · Other revenue, total
$433,662
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $97,307 · program services $48,994 · management and general $22,063 · fundraising $26,250
-
7 · Other salaries and wages
total $581,146 · program services $449,374 · management and general $131,772
-
9 · Other employee benefits
total $69,761 · program services $51,244 · management and general $15,818 · fundraising $2,699
-
10 · Payroll taxes
total $65,317 · program services $47,980 · management and general $14,810 · fundraising $2,527
-
11a · Fees: management
total $24,710 · management and general $24,710
-
11b · Fees: legal
total $21,043 · management and general $21,043
-
11g · Fees: other
total $11,209 · management and general $11,209
-
12 · Advertising and promotion
total $64,917 · management and general $38,799 · fundraising $26,118
-
13 · Office expenses
total $3,711 · management and general $3,711
-
16 · Occupancy
total $260,358 · program services $248,260 · management and general $12,098
-
17 · Travel
total $12,275 · management and general $12,275
-
20 · Interest
total $4,358 · program services $4,358
-
22 · Depreciation, depletion and amortization
total $152,299 · program services $152,299
-
24a · Other expenses: USS THE SULLIVANS REPAIRS
total $1,956,468 · program services $1,956,468
-
24b · Other expenses: COGS
total $30,849 · program services $30,849
-
24c · Other expenses: SUPPLIES
total $28,482 · program services $4,004 · management and general $24,478
-
24d · Other expenses: SERVICE CHARGES
total $18,771 · program services $18,771
-
24e · All other expenses
total $9,589 · management and general $9,589
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,237,873 · end of year $421,163
-
3 · Pledges and grants receivable
beginning of year $156,786 · end of year $472,673
-
8 · Inventories for sale or use
beginning of year $39,513 · end of year $61,908
-
9 · Prepaid expenses and deferred charges
beginning of year $8,365 · end of year $33,467
-
10a · Land, buildings and equipment: cost or other basis
$3,196,811
-
10b · Land, buildings and equipment: accumulated depreciation
$1,648,555
-
10c · Land, buildings and equipment, net
beginning of year $1,489,812 · end of year $1,548,256
-
12 · Investments: other securities
beginning of year $118,463 · end of year $123,562
-
15 · Other assets
beginning of year $221,201 · end of year $28,451
-
17 · Accounts payable and accrued expenses
beginning of year $155,676 · end of year $555,960
-
19 · Deferred revenue
beginning of year $225,205 · end of year $46,138
-
25 · Other liabilities
beginning of year $150,000 · end of year $150,000
-
27 · Net assets without donor restrictions
beginning of year $2,294,304 · end of year $1,843,397
-
28 · Net assets with donor restrictions
beginning of year $446,828 · end of year $93,985
Mission and programs · 2022
Mission
BUFFALO NAVAL PARK COMMITTEE, INC.'S MISSION IS TO HONOR VETERANS, ACTIVE MILITARY, AND MILITARY FAMILIES; EDUCATE ABOUT THE HISTORY AND VALUES OF SERVICE AND SACRIFICE IN DEFENSE OF FREEDOM; INSPIRE A SENSE OF PATRIOTISM AND APPRECIATION IN PROTECTING THE RIGHT TO LIBERTY AND JUSTICE FOR ALL; AND PRESERVE THE MILITARY ARTIFACTS ENTRUSTED TO THE ORGANIZATION'S CARE. THE MANY EXHIBITS AND ARTIFACTS FEATURED AT THE BUFFALO NAVAL & MILITARY PARK BRING TO LIFE SOME OF THE MAJOR EVENTS IN OUR NATION'S HISTORY TO DEFEND FREEDOM AND DEMOCRACY AND HONOR THOSE WHO HAVE SERVED.
-
GENERAL PROGRAM PURPOSE IS TO PROVIDE EXHIBITS AND RELATED SERVICES TO THE GENERAL PUBLIC TO RAISE AWARENESS OF THE NAVAL PARK AND ITS HISTORY.
Expenses $3,012,601 · Revenue $1,217,504
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Paul MarzelloPAUL MARZELLO
EXECUTIVE DI
- Total calculated
- $110,437
- From this org
- $95,000
- From related orgs
- $0
- Other
- $15,437
- Hours/week
- 40
-
Bill BardenBILL BARDEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kanasha BlueKANASHA BLUE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nicholas DemarcoNICHOLAS DEMARCO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Donna MalliaDONNA MALLIA
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Rebecca McCormick-BoyleREBECCA MCCORMICK-BOYLE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Maurice NaylonMAURICE NAYLON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Robert PecoraroROBERT PECORARO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Adam PooleADAM POOLE
CHAIR AND TR
- Total calculated
- $0
- Hours/week
- 1
-
Andy RabbANDY RABB
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John RadensJOHN RADENS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Casimiro RodriguezCASIMIRO RODRIGUEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Doug StevensDOUG STEVENS
VICE CHAIRMA
- Total calculated
- $0
- Hours/week
- 1
-
James TyrpakJAMES TYRPAK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lamont WilliamsLAMONT WILLIAMS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 17 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430179349300803
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.