Form 990 for tax year 2022
Filed by UMATILLA-MORROW COUNTY HEAD START INC.
Totals
- Total revenue
- $14,115,888
- Total expenses
- $13,603,191
- Contributions and grants received
- $13,669,035
- Grants paid
- $0
- Program service revenue
- $394,867
- Investment income
- $24,201
- Other revenue
- $27,785
- Total assets, end of year
- $10,372,339
- Total liabilities, end of year
- $3,249,392
- Net assets or fund balances, end of year
- $7,122,947
- Program services expenses (Part IX)
- $11,412,753
- Management and general expenses
- $2,190,438
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $11,412,753
Program services were 83.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$13,043,721
-
1f · All other contributions, gifts and grants
$625,314
-
2a · Program service revenue: CONTRACT REVENUE
total $394,867 · related or exempt $394,867
-
7a · Gross sales of assets other than inventory
other assets $24,201
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $24,201
-
7d · Net gain or loss
total $24,201 · excluded $24,201
-
11d · All other revenue
total $27,785 · excluded $27,785
-
11e · Other revenue, total
$27,785
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $281,747 · management and general $281,747
-
7 · Other salaries and wages
total $7,518,593 · program services $6,527,535 · management and general $991,058
-
8 · Pension plan contributions
total $402,620 · program services $349,571 · management and general $53,049
-
9 · Other employee benefits
total $1,275,206 · program services $1,041,098 · management and general $234,108
-
10 · Payroll taxes
total $583,400 · program services $484,285 · management and general $99,115
-
11b · Fees: legal
total $26,979 · management and general $26,979
-
11c · Fees: accounting
total $39,750 · management and general $39,750
-
11g · Fees: other
total $562,306 · program services $395,952 · management and general $166,354
-
12 · Advertising and promotion
total $10,995 · program services $9,820 · management and general $1,175
-
13 · Office expenses
total $771,423 · program services $676,265 · management and general $95,158
-
14 · Information technology
total $180,729 · program services $180,729
-
16 · Occupancy
total $464,347 · program services $411,443 · management and general $52,904
-
17 · Travel
total $81,733 · program services $81,176 · management and general $557
-
19 · Conferences, conventions and meetings
total $253,646 · program services $187,771 · management and general $65,875
-
22 · Depreciation, depletion and amortization
total $330,482 · program services $330,482
-
23 · Insurance
total $117,746 · program services $81,236 · management and general $36,510
-
24a · Other expenses: MAINTENANCE
total $336,691 · program services $306,246 · management and general $30,445
-
24b · Other expenses: MEALS & FOOD COSTS
total $243,224 · program services $240,561 · management and general $2,663
-
24c · Other expenses: DUES & SUBSCRIPTIONS
total $109,172 · program services $97,506 · management and general $11,666
-
24e · All other expenses
total $12,402 · program services $11,077 · management and general $1,325
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $482,840 · end of year $646,608
-
3 · Pledges and grants receivable
beginning of year $622,157 · end of year $1,416,842
-
4 · Accounts receivable
beginning of year $410,737 · end of year $68,596
-
9 · Prepaid expenses and deferred charges
beginning of year $62,426 · end of year $183,389
-
10a · Land, buildings and equipment: cost or other basis
$9,130,373
-
10b · Land, buildings and equipment: accumulated depreciation
$3,475,829
-
10c · Land, buildings and equipment, net
beginning of year $5,124,458 · end of year $5,654,544
-
15 · Other assets
beginning of year $0 · end of year $2,402,360
-
17 · Accounts payable and accrued expenses
beginning of year $690,185 · end of year $512,416
-
19 · Deferred revenue
beginning of year $172,742 · end of year $309,305
-
23 · Secured mortgages and notes payable
beginning of year $0 · end of year $2,427,671
-
27 · Net assets without donor restrictions
beginning of year $5,294,219 · end of year $5,648,155
-
28 · Net assets with donor restrictions
beginning of year $545,472 · end of year $1,474,792
Mission and programs · 2022
Mission
UMHS, INC. EQUIPS CHILDREN, FAMILIES AND THOSE WHO CARE FOR THEM FOR LIFE-LONG LEARNING AND SUCCESS THROUGH A CULTURE OF DIVERSITY. WE ARE COMMITTED TO BUILDING AN INCLUSIVE AND EQUITABLE COMMUNITY WHERE ALL CAN HAVE THE OPPORTUNITY TO THRIVE.
Activities or mission (Part I)
TO PRIORITIZE COMMUNICATION, COMMUNICATIONS FLOW, TRANSPARENCY, FOLLOW-THRU, INCREASING FUNDING OPPORTUNITIES, AND COLLABORATION IN AN EQUITABLE AND INCLUSIVE ENVIRONMENT.
-
HEAD START - HEAD START AND EARLY HEAD START ARE FEDERALLY FUNDED PROGRAMS. FAMILIES MUST MEET INCOME GUIDELINES AND CHILDREN MUST BE 0-4 BEFORE SEPTEMBER 1ST. SERVICES PROVIDED INCLUDE EDUCATION, HEALTH, AND NUTRITION FOR CHILDREN AND THEIR FAMILIES. WE COLLABORATE WITH COMMUNITY PARTNERS IN ORDER TO PROVIDE THE HIGHEST LEVEL OF SERVICES TO OUR CLIENTS.
Expenses $5,126,519
-
OREGON PREKINDERGARTEN - OREGON PREKINDERGARTEN IS A STATE OF OREGON FUNDED PROGRAM. FAMILIES MUST MEET INCOME GUIDELINES AND CHILDREN MUST BE 0-4 BEFORE SEPTEMBER 1ST. SERVICES PROVIDED INCLUDE EDUCATION, HEALTH, AND NUTRITION FOR CHILDREN AND THEIR FAMILIES. WE COLLABORATE WITH COMMUNITY PARTNERS IN ORDER TO PROVIDE THE HIGHEST LEVEL OF SERVICES TO OUR CLIENTS.
Expenses $3,145,525 · Revenue $339,447
-
OTHER PROGRAMS -THESE PROGRAMS HELP TO SUPPORT OUR LOCAL FAMILIES THAT RECEIVE OUR SERVICES. FAMILIES MUST MEET INCOME GUIDELINES TO QUALIFY FOR MOST. THESE SERVICES INCLUDE PARENTING CLASSES FOR ADULTS OF CHILDREN 0-17, COURT FAMILY ADVOCATES FOR FOSTER CARE CHILDREN, THE WIC PROGRAM, AND HEALTHY FAMILIES PROGRAM, AMONG OTHERS. THE GOAL OF THESE OTHER PROGRAMS IS TO SUPPLEMENT AND ADD TO THE SERVICES WE PROVIDE OUR COMMUNITIES.
Expenses $1,767,949
-
CHILD CARE RESOURCES AND REFERRAL
Expenses $780,384 · Revenue $55,420
-
WOMEN, INFANTS, AND CHILDREN - WOMEN, INFANTS, AND CHILDREN (WIC) IS A PROGRAM THAT SERVES PREGNANT WOMEN, A NURSING MOTHER UP TO 1 YEAR AFTER DELIVERY, OR AN INFANT OR CHILD UP TO AGE 3. PARTICIPANTS MUST MEET INCOME AND NUTRITIONAL/MEDICAL GUIDELINES. WIC PROVIDES NUTRITIOUS FOODS, REFERRALS, SCREENINGS, NUTRITION EDUCATION, AND COUNSELING.
Expenses $592,376
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Neely McKayNEELY MCKAY
CHAIRPERSON (TERMED 5/18/2023)
- Total calculated
- $0
- Hours/week
- 1
-
Stephanie EndersbySTEPHANIE ENDERSBY
CHAIRPERSON (TERMED 9/27/2022)
- Total calculated
- $0
- Hours/week
- 1
-
David NevinDAVID NEVIN
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Paula HallPAULA HALL
VICE CHAIR (TERMED 5/12/2023)
- Total calculated
- $0
- Hours/week
- 1
-
Lidwinner MachadoLIDWINNER MACHADO
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Sara HayesSARA HAYES
SECRETARY (TERMED 11/29/2022)
- Total calculated
- $0
- Hours/week
- 1
-
Cameron AndersonCAMERON ANDERSON
DIRECTOR (TERMED 10/25/2022)
- Total calculated
- $0
- Hours/week
- 1
-
Lloyd CommanderLLOYD COMMANDER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jeremy GierkeJEREMY GIERKE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Michelle JonesMICHELLE JONES
DIRECTOR (TERMED 6/28/2022)
- Total calculated
- $0
- Hours/week
- 1
-
Jim SchlenkerJIM SCHLENKER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Phillip SpicerkuhnPHILLIP SPICERKUHN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Lourdes ReynaLOURDES REYNA
DIRECTOR (TERMED 3/28/2023)
- Total calculated
- $0
- Hours/week
- 1
-
Katelin GollaherKATELIN GOLLAHER
CHIEF FISCAL OFFICER (TERM. 5/22/23)
- Total calculated
- $8,195
- From this org
- $8,195
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Stephanie DelormeSTEPHANIE DELORME
CHIEF FISCAL OFFICER (TERM. 10/26/22)
- Total calculated
- $92,226
- From this org
- $80,727
- From related orgs
- $0
- Other
- $11,499
- Hours/week
- 40
-
Aaron TreadwellAARON TREADWELL
EXECUTIVE DIRECTOR
- Total calculated
- $182,437
- From this org
- $159,533
- From related orgs
- $0
- Other
- $22,904
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $148,760
- Bonus
- $8,383
- Other
- $2,390
- Deferred
- $12,799
- Nontaxable benefits
- $10,105
- Filer's total
- $182,437
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400969349301500
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.