Totals
- Total revenue
- $1,734,880
- Total expenses
- $1,725,239
- Contributions and grants received
- $205,870
- Grants paid
- $102,850
- Program service revenue
- $1,512,495
- Investment income
- $16,515
- Other revenue
- $0
- Total assets, end of year
- $15,804,752
- Total liabilities, end of year
- $7,272,099
- Net assets or fund balances, end of year
- $8,532,653
- Program services expenses (Part IX)
- $1,407,998
- Management and general expenses
- $317,241
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,407,998
Program services were 81.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$205,870
-
2a · Program service revenue: SELLER NOTE INTEREST
total $485,349 · related or exempt $485,349
-
2b · Program service revenue: GROUND LEASE
total $417,723 · related or exempt $417,723
-
2c · Program service revenue: GROSS RENTAL INCOME
total $341,610 · related or exempt $341,610
-
2d · Program service revenue: OTHER REIMBURSEMENT
total $194,502 · related or exempt $194,502
-
2e · Program service revenue: MANAGEMENT FEE
total $73,311 · related or exempt $73,311
-
3 · Investment income
total $16,106 · unrelated business $16,106
-
7a · Gross sales of assets other than inventory
securities $409
-
7b · Less cost or other basis and sales expenses
securities $0
-
7c · Gain or loss
securities $409
-
7d · Net gain or loss
total $409 · related or exempt $409
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $102,850 · program services $102,850
-
11a · Fees: management
total $72,167 · program services $72,167
-
11b · Fees: legal
total $790 · management and general $790
-
11c · Fees: accounting
total $90,758 · management and general $90,758
-
12 · Advertising and promotion
total $14,925 · management and general $14,925
-
13 · Office expenses
total $6,192 · program services $3,096 · management and general $3,096
-
22 · Depreciation, depletion and amortization
total $39,575 · program services $35,618 · management and general $3,957
-
23 · Insurance
total $50,001 · management and general $50,001
-
24a · Other expenses: FLOW THROUGH LOSS
total $874,979 · program services $874,979
-
24b · Other expenses: REPAIRS AND MAINTENANCE
total $143,950 · program services $143,950
-
24c · Other expenses: GENERAL AND ADMINISTRAT
total $132,844 · program services $55,717 · management and general $77,127
-
24d · Other expenses: CONSULTING EXPENSE
total $130,500 · program services $60,000 · management and general $70,500
-
24e · All other expenses
total $65,708 · program services $59,621 · management and general $6,087
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $108,026 · end of year $236,043
-
2 · Savings and temporary cash investments
beginning of year $12,859 · end of year $156,408
-
7 · Other notes and loans receivable
beginning of year $13,405,201 · end of year $14,554,311
-
9 · Prepaid expenses and deferred charges
beginning of year $92,060 · end of year $13,798
-
10a · Land, buildings and equipment: cost or other basis
$378,178
-
10b · Land, buildings and equipment: accumulated depreciation
$117,650
-
10c · Land, buildings and equipment, net
beginning of year $291,799 · end of year $260,528
-
11 · Investments: publicly traded securities
beginning of year $522,358 · end of year $583,664
-
17 · Accounts payable and accrued expenses
beginning of year $39,602 · end of year $44,725
-
25 · Other liabilities
beginning of year $5,913,413 · end of year $7,227,374
-
27 · Net assets without donor restrictions
beginning of year $8,479,288 · end of year $8,532,653
Mission and programs · 2023
Mission
THE CORPORATION IS THE GENERAL PARTNER OF A PARTNERSHIP THAT OPERATES A 121-UNIT APARTMENT COMPLEX THAT PROVIDES RENTAL HOUSING FOR THE BENEFIT OF ELDERLY RESIDENTS. RESIDENTS HAVE ACCESS TO SOME ACTIVITIES AND SOCIAL SERVICES.
Activities or mission (Part I)
THE CORPORATION PROVIDES HOUSING AND OTHER SERVICES TO SENIOR CITIZENS.
-
INTEREST INCOME AND INVESTMENT IN LOW INCOME HOUSING RENTAL REAL ESTATE, WHICH INCLUDES RESIDENT AND SOCIAL SERVICES FOR TENANTS.
Expenses $1,407,998 · Grants $102,850 · Revenue $1,512,904
As filed on the 2023 return.
Listed in Part VII
-
Barbara BockBARBARA BOCK
BOARD MEMBERS
- Total calculated
- $0
- Hours/week
- 5
-
Barbara EngmannBARBARA ENGMANN
BOARD MEMBERS
- Total calculated
- $0
- Hours/week
- 5
-
Jon MoellerJON MOELLER
BOARD MEMBERS
- Total calculated
- $0
- Hours/week
- 5
-
Shannon ChengSHANNON CHENG
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Gerald LundbladGERALD LUNDBLAD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Susie SmithSUSIE SMITH
SECTRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Scott TaylorSCOTT TAYLOR
TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
Lyle BeckmanLYLE BECKMAN
BOARD MEMBERS
- Total calculated
- $0
- Hours/week
- 5
-
Nancy NielsenNANCY NIELSEN
BOARD MEMBERS
- Total calculated
- $0
- Hours/week
- 2
-
Richard SeefeldtRICHARD SEEFELDT
BOARD MEMBERS
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
$100,000
TO SUPPORT SOCIAL SERVICES ACTIVITIES OF ST. MARKS LUTHERAN CHURCH
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
CHRISTIAN CONGREGATION REACHING OUT TO VARIOUS COMMUNITIES · CA
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
MARTIN LUTHER TOWER LP
RELATED · LOW-INCOME HOUSING RENTAL REAL ESTATE · CA · 0.01% owned · share of income -$585,280 · share of assets $9,760,568 · general or managing partner
-
RELATED · LOW-INCOME HOUSING RENTAL REAL ESTATE · CA · 100% owned · share of income $78,271 · share of assets $6,151,191 · general or managing partner
-
ELLA ROHLFFS PLACE LP
RELATED · LOW-INCOME HOUSING RENTAL REAL ESTATE · CA · 99.99% owned · share of assets $659,565 · general or managing partner
-
RELATED · LOW-INCOME HOUSING RENTAL REAL ESTATE · CA · 100% owned · general or managing partner
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 October 2024
- IRS schema version
- 2023v5.1
- Source object
- 202432929349301023
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.