Form 990 for tax year 2022
Filed by GRANDIN THEATRE FOUNDATION INC.
Totals
- Total revenue
- $1,236,304
- Total expenses
- $938,647
- Contributions and grants received
- $643,437
- Grants paid
- $0
- Program service revenue
- $589,297
- Investment income
- $3,570
- Other revenue
- $0
- Total assets, end of year
- $2,706,116
- Total liabilities, end of year
- $23,323
- Net assets or fund balances, end of year
- $2,682,793
- Program services expenses (Part IX)
- $765,798
- Management and general expenses
- $132,287
- Fundraising expenses
- $40,562
- Program service expenses (Part III)
- $765,798
Program services were 81.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$112,250
-
1f · All other contributions, gifts and grants
$531,187
-
2a · Program service revenue: THEATRE OPERATIONS
total $589,297 · related or exempt $589,297
-
3 · Investment income
total $3,570 · excluded $3,570
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $88,030 · program services $17,605 · management and general $48,417 · fundraising $22,008
-
7 · Other salaries and wages
total $221,189 · program services $172,772 · management and general $48,417
-
10 · Payroll taxes
total $28,184 · program services $17,352 · management and general $8,826 · fundraising $2,006
-
11c · Fees: accounting
total $12,491 · management and general $12,491
-
13 · Office expenses
total $27,230 · program services $17,700 · management and general $6,807 · fundraising $2,723
-
16 · Occupancy
total $73,294 · program services $65,965 · management and general $7,329
-
22 · Depreciation, depletion and amortization
total $98,874 · program services $98,874
-
23 · Insurance
total $12,567 · program services $12,567
-
24a · Other expenses: THEATRE EXPENSES
total $321,487 · program services $321,487
-
24b · Other expenses: MARKETING AND PROMOTION
total $55,301 · program services $41,476 · fundraising $13,825
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $198,608 · end of year $207,091
-
2 · Savings and temporary cash investments
beginning of year $1,148,236 · end of year $1,085,716
-
4 · Accounts receivable
beginning of year $10,633
-
9 · Prepaid expenses and deferred charges
beginning of year $3,162 · end of year $7,351
-
10a · Land, buildings and equipment: cost or other basis
$2,735,595
-
10b · Land, buildings and equipment: accumulated depreciation
$1,329,637
-
10c · Land, buildings and equipment, net
beginning of year $1,171,371 · end of year $1,405,958
-
17 · Accounts payable and accrued expenses
beginning of year $34,946 · end of year $20,287
-
19 · Deferred revenue
beginning of year $3,921 · end of year $3,036
-
25 · Other liabilities
beginning of year $108,007
-
27 · Net assets without donor restrictions
beginning of year $2,349,422 · end of year $2,636,520
-
28 · Net assets with donor restrictions
beginning of year $35,714 · end of year $46,273
Mission and programs · 2022
Mission
TO PRESERVE THE HISTORIC GRANDIN THEATRE AS A CULTURAL AND EDUCATIONAL RESOURCE DEVOTED TO FILM AND THE CINEMATIC ARTS FOR WESTERN VIRGINIA.
-
TO PRESERVE THE HISTORIC GRANDIN THEATRE AS A CULTURAL AND EDUCATIONAL RESOURCE DEVOTED TO FILM AND THE CINEMATIC ARTS FOR WESTERN VIRGINIA.
Expenses $765,798 · Revenue $589,297
As filed on the 2022 return.
Listed in Part VII
-
Nick GuachetaNICK GUACHETA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Nathan SchnetzlerNATHAN SCHNETZLER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Paul HigginsPAUL HIGGINS
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Tanya RidpathTANYA RIDPATH
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Andy AnguianoANDY ANGUIANO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Karen Crush BranchKAREN CRUSH BRANCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
William BrentonWILLIAM BRENTON
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Candace DowellCANDACE DOWELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Tom LandonTOM LANDON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Ashley Reynolds MarshallASHLEY REYNOLDS MARSHALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Heath Hardage LeeHEATH HARDAGE LEE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Chris DadakCHRIS DADAK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Josh EaganJOSH EAGAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Lori StraussLORI STRAUSS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Mimi ColesMIMI COLES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
-
Ian FortierIAN FORTIER
EXECUTIVE DI
- Total calculated
- $88,030
- From this org
- $88,030
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Justin SimmonsJUSTIN SIMMONS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202332769349300023
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.