Totals
- Total revenue
- $429,077
- Total expenses
- $416,509
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $429,028
- Investment income
- $49
- Other revenue
- $0
- Total assets, end of year
- $2,581,869
- Total liabilities, end of year
- $2,530,425
- Net assets or fund balances, end of year
- $51,444
- Program services expenses (Part IX)
- $416,509
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $416,509
Program services were 100.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: RENTAL INCOME
total $429,028 · related or exempt $429,028
-
3 · Investment income
total $49 · excluded $49
Functional expenses
Part IX, the statement of functional expenses.
-
11c · Fees: accounting
total $24,760 · program services $24,760
-
13 · Office expenses
total $7,917 · program services $7,917
-
16 · Occupancy
total $254,201 · program services $254,201
-
20 · Interest
total $4,093 · program services $4,093
-
22 · Depreciation, depletion and amortization
total $80,643 · program services $80,643
-
23 · Insurance
total $6,771 · program services $6,771
-
24e · All other expenses
total $38,124 · program services $38,124
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $326,357 · end of year $139,943
-
4 · Accounts receivable
beginning of year $53,047 · end of year $142,764
-
9 · Prepaid expenses and deferred charges
beginning of year $4,284 · end of year $5,443
-
10a · Land, buildings and equipment: cost or other basis
$2,943,408
-
10b · Land, buildings and equipment: accumulated depreciation
$649,689
-
10c · Land, buildings and equipment, net
beginning of year $2,374,362 · end of year $2,293,719
-
17 · Accounts payable and accrued expenses
beginning of year $120,020 · end of year $145,416
-
23 · Secured mortgages and notes payable
beginning of year $2,256,407 · end of year $2,192,262
-
25 · Other liabilities
beginning of year $192,747 · end of year $192,747
-
27 · Net assets without donor restrictions
beginning of year $188,876 · end of year $51,444
Mission and programs · 2023
Mission
MAINTAINING AND LEASING A BUILDING CONSISTING OF 23,000 SQUARE FEET OF COMMERCIAL SPACE LOCATED IN CHELSEA, MASSACHUSETTS AS A STRATEGY FOR ENCOURAGEMENT OF NEIGHBORHOOD REHABILITATION AND REVITALIZATION WITHIN THE DESIGNATED PROGRAM NEIGHBORHOODS.
Activities or mission (Part I)
MAINTAINING AND LEASING A BUILDING CONSISTING OF 23,000 SQUARE FEET OF COMMERCIAL SPACE LOCATED IN CHELSEA, MASSACHUSETTS
-
IN ADDITION TO PROVIDING PROGRAM, HOUSING ADMINISTRATION AND MAINTENANCE FUNCTIONS, AND ADMINISTRATIVE SPACE TO THE NEIGHBORHOOD DEVELOPERS, LEASES WERE ALSO MAINTAINED WITH THE CHELSEA SCHOOL DEPARTMENT FOR HOUSING OF THEIR MAINTENANCE STAFF, AND THE FAMILY DOLLAR STORE, A LOW COST RETAIL OPERATION WHICH SEES SIGNIFICANT FOOT TRAFFIC FROM LOCAL NEIGHBORHOODS.
Expenses $416,509 · Revenue $429,028
As filed on the 2023 return.
Listed in Part VII
-
Faye DookharanFAYE DOOKHARAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Dakeya ChristmasDAKEYA CHRISTMAS
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Charlene BauerCHARLENE BAUER
TREASURER
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Sandy MaynardSANDY MAYNARD
SECRETARY
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Peter HollandsPETER HOLLANDS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Kristen JanjarKRISTEN JANJAR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Orlando JaquezORLANDO JAQUEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Alice MurilloALICE MURILLO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Guadalupe PanamenoGUADALUPE PANAMENO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
-
Mina JlilMINA JLIL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1 + 1 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
THE NEIGHBORHOOD DEVELOPERS INC
501(C)(3) · TO DEVELOP AND PROVIDE LOW AND MODERATE INCOME HOUSING · MA
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
JANUS HIGHLAND LIMITED PARTNERSHIP
TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE INCOME · MA
-
113 SPENCER LIMITED PARTNERSHIP
TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE INCOME · MA
-
SPENCER ROW LIMITED PARTNERSHIP
TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE INCOME · MA
-
HIGHLAND TERRACE LIMITED PARTNERSHIP
TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE INCOME · MA
-
525 BEACH STREET LIMITED PARTNERSHIP
TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE INCOME · MA
-
189 BROADWAY LIMITED PARTNERSHIP
TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE INCOME · MA
-
242 SPENCER LIMITED PARTNERSHIP
TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE INCOME · MA
-
TND HOMES I LLC
TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE INCOME · MA
-
SACHEM REVERE LLC
TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE INCOME · MA
-
TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE INCOME · MA
-
CHELSEA LEGACY PORTFOLIO LLC
TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE INCOME · MA
-
TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE INCOME · MA
-
TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE INCOME · MA
-
25 SIXTH MM LLC
TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE INCOME · MA
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
CHELSEA HOMES I GP INC
C · TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE · MA
-
JANUS HIGHLAND GP INC
C · TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE · MA
-
113 SPENCER GP INC
C · TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE · MA
-
SPENCER ROW GP INC
C · TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE · MA
-
HIGHLAND TERRACE GP INC
C · TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE · MA
-
525 BEACH STREET GP INC
C · TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE · MA
-
189 BROADWAY GP INC
C · TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE · MA
-
TND HOMES I MM LLC
C · TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE · MA
-
242 SPENCER GP LLC
C · TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE · MA
-
SACHEM REVERE MM LLC
C · TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE · MA
-
C · TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE · MA
-
1005 BROADWAY TND LLC
C · TO DEVELOP AND PROVIDE HOUSING FOR LOW AND MODERATE · MA
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 November 2024
- IRS schema version
- 2023v5.1
- Source object
- 202443209349325284
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.