Totals
- Total revenue
- $307,000
- Total expenses
- $465,260
- Contributions and grants received
- $228,925
- Grants paid
- $58,912
- Program service revenue
- $70,686
- Investment income
- $639
- Other revenue
- $6,750
- Total assets, end of year
- $719,344
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $719,344
- Program services expenses (Part IX)
- $453,158
- Management and general expenses
- $12,102
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $453,158
Program services were 97.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$8,990
-
1f · All other contributions, gifts and grants
$219,935
-
2a · Program service revenue: DIRECTORY SALES
total $25,691 · unrelated business $0 · excluded $0
-
2b · Program service revenue: TEACHER APPRECIATION
total $26,400 · unrelated business $0 · excluded $0
-
2c · Program service revenue: COMMUNITIES IN SCHOOLS
total $18,595 · unrelated business $0 · excluded $0
-
3 · Investment income
total $639 · unrelated business $0 · excluded $639
-
8a · Fundraising events: gross income
$6,750
-
8b · Fundraising events: direct expenses
$0
-
8c · Net income from fundraising events
total $6,750 · unrelated business $0 · excluded $6,750
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $51,412 · program services $51,412
-
2 · Grants to domestic individuals
total $7,500 · program services $7,500
-
11c · Fees: accounting
total $1,060 · program services $0 · management and general $1,060 · fundraising $0
-
23 · Insurance
total $395 · program services $0 · management and general $395 · fundraising $0
-
24a · Other expenses: CAMPUS IMPROVEMENTS & UPGRADES
total $17,599 · program services $17,599 · management and general $0 · fundraising $0
-
24b · Other expenses: DIRECTORY EXPENSES
total $7,721 · program services $7,721 · management and general $0 · fundraising $0
-
24c · Other expenses: EXECUTIVE EXPENSES
total $1,240 · program services $0 · management and general $1,240 · fundraising $0
-
24d · Other expenses: HOLIDAY GIFT EXPENSE
total $413 · program services $413 · management and general $0 · fundraising $0
-
24e · All other expenses
total $377,920 · program services $368,513 · management and general $9,407 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $819,967 · end of year $662,264
-
2 · Savings and temporary cash investments
beginning of year $56,755 · end of year $57,080
-
9 · Prepaid expenses and deferred charges
beginning of year $1,000
-
17 · Accounts payable and accrued expenses
beginning of year $115
-
27 · Net assets without donor restrictions
beginning of year $877,607 · end of year $719,344
Mission and programs · 2022
Mission
PROVIDE SUPPORT FOR MEMORIAL HIGH SCHOOL STUDENTS AND TEACHERS THROUGH SCHOLARSHIPS, EQUIPMENT AND OTHER FINANCIAL SUPPORT, TO FURTHER EDUCATION.
-
EDUCATION & FACILITIES SUPPORT - PROVIDES FUNDS FOR (1) EQUIPMENT & SUPPLIES FOR STUDENTS AND TEACHING STAFF AND FOR (2) FACILITY MAINTENANCE AND UPGRADES FOR CLASSROOMS AND CAMPUS BUILDINGS - WITH THE INTENT OF PROMOTING EDUCATION FOR MEMORIAL HIGH SCHOOL.
Expenses $206,193 · Revenue $25,691
-
TEACHER APPRECIATION PROGRAM - (1) PROVIDES 8 TO 9 BREAKFASTS OR LUNCHES PER SCHOOL YEAR TO SHOW APPRECIATION TO THE SCHOOL FACULTY AND STAFF and (2) PROVIDES FUNDING FOR CONTINUING EDUCATION COURSES FOR TEACHERS
Expenses $184,106 · Revenue $26,400
-
SCHOLARSHIPS AND SUPPORT FOR SISTER SCHOOLS & FOR COMMUNITIES IN SCHOOLS, INC. WHICH PROVIDES ON SITE DAILY COUNSELORS TO THE SCHOOL TO PROVIDE SUPPORT FOR STUDENTS IN THE AREAS OF ANXIETY, FAMILY DISCORD, DEPRESSION, COPING SKILLS AND FURTHERANCE OF STUDENT WELLNESS.
Expenses $58,912 · Grants $58,595 · Revenue $18,595
-
SPECIAL EDUCATION AND SUMMER READING PROGRAMS - (1) SPECIAL EDUCATION FUND - PROVIDES FUNDS FOR PROGRAMS FOR SPECIAL NEEDS STUDENTS (2) TO PROMOTE BETTER READING SKILLS.
Expenses $3,947
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Meg BissingerMEG BISSINGER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Lorie MedlenkaLORIE MEDLENKA
TREASURER
- Total calculated
- $0
- Hours/week
- 10
-
Carla BradfordCARLA BRADFORD
VP -DIRECTORY
- Total calculated
- $0
- Hours/week
- 1
-
Laynie VandorLAYNIE VANDOR
VP - MEMBERSHIP
- Total calculated
- $0
- Hours/week
- 1
-
Kelly SiblikKELLY SIBLIK
VP - HORSESHOE CLUB
- Total calculated
- $0
- Hours/week
- 2
-
Suzanne StilesSUZANNE STILES
VP WAYS & MEANS
- Total calculated
- $0
- Hours/week
- 1
-
Suzanne FarrowSUZANNE FARROW
VP - COMMUNICATIONS
- Total calculated
- $0
- Hours/week
- 2
-
Lisa WeirLISA WEIR
RECORDING SECY
- Total calculated
- $0
- Hours/week
- 1
-
Jan IngersollJAN INGERSOLL
VP - PROGRAMS
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer MossJENNIFER MOSS
PARLIAMENTARIAN
- Total calculated
- $0
- Hours/week
- 0.5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
INTERVENTION
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 5 August 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322269349301667
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.