Totals
- Total revenue
- $202,160
- Total expenses
- $110,732
- Contributions and grants received
- $199,081
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $3,079
- Total assets, end of year
- $234,006
- Total liabilities, end of year
- $1,017
- Net assets or fund balances, end of year
- $232,989
- Program services expenses (Part IX)
- $61,977
- Management and general expenses
- $36,378
- Fundraising expenses
- $12,377
- Program service expenses (Part III)
- $61,977
Program services were 56.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$29,250
-
1f · All other contributions, gifts and grants
$169,831
-
10a · Gross sales of inventory
$12,314
-
10b · Cost of goods sold
$9,235
-
10c · Net income from sales of inventory
total $3,079 · related or exempt $3,079
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $63,089 · program services $34,434 · management and general $28,655
-
10 · Payroll taxes
total $5,307 · program services $2,919 · management and general $2,388
-
11c · Fees: accounting
total $2,247 · program services $500 · management and general $1,747
-
11g · Fees: other
total $350 · program services $350
-
12 · Advertising and promotion
total $604 · fundraising $604
-
13 · Office expenses
total $4,579 · program services $818 · management and general $2,497 · fundraising $1,264
-
22 · Depreciation, depletion and amortization
total $1,300 · program services $1,300
-
23 · Insurance
total $2,967 · program services $2,967
-
24a · Other expenses: PROGRAM EXPENSE
total $21,421 · program services $14,894 · fundraising $6,527
-
24b · Other expenses: SERVICE FEES
total $1,849 · fundraising $1,849
-
24c · Other expenses: EVENT EXPENSES
total $1,837 · fundraising $1,837
-
24d · Other expenses: TEAM MEALS
total $1,620 · program services $972 · management and general $648
-
24e · All other expenses
total $3,562 · program services $2,823 · management and general $443 · fundraising $296
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $143,713 · end of year $228,806
-
10a · Land, buildings and equipment: cost or other basis
$6,500
-
10b · Land, buildings and equipment: accumulated depreciation
$1,300
-
10c · Land, buildings and equipment, net
end of year $5,200
-
17 · Accounts payable and accrued expenses
beginning of year $2,152 · end of year $1,017
-
27 · Net assets without donor restrictions
beginning of year $141,561 · end of year $232,989
Mission and programs · 2022
Mission
COMMUNITY EDUCATION, TRAIL BUILDING AND MAINTENANCE FOR MOUNTAIN BIKE USE IN SWMT
-
MAINTAINING TRAILS AND ADVOCATING RIGHT OF USE FOR ALL USERS IN SOUTHWEST MONTANA.
Expenses $48,643
-
WORKING WITH CROSSCUT MOUNTAIN CENTER TO ESTABLISH A BIKE SPECIFIC TRAIL SYSTEM.
Expenses $4,404
-
CREATING NEW MOUNTAIN BIKE INFRASTRUCTURE PROJECTS IN BIG SKY MONTANA
Expenses $3,963
-
MAINTAINING OPERATIONS FOR ACCOMPLISHMENTS
Expenses $4,967
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mel CroninMEL CRONIN
DEVELOPMENT
- Total calculated
- $0
- Hours/week
- 5
-
Rachel HoldenRACHEL HOLDEN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Kyle JohnsonKYLE JOHNSON
TRAILS
- Total calculated
- $0
- Hours/week
- 5
-
Ian JonesIAN JONES
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 15
-
Adam OliverADAM OLIVER
ADVOCACY
- Total calculated
- $0
- Hours/week
- 5
-
Meagan ShiverdeckerMEAGAN SHIVERDECKER
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Josh SpitzerJOSH SPITZER
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Ashley WilsonASHLEY WILSON
BIG SKY CHAP
- Total calculated
- $0
- Hours/week
- 5
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 9 May 2023
- IRS schema version
- 2022v5.0
- Source object
- 202311299349301731
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.