Totals
- Total revenue
- $464,601
- Total expenses
- $429,850
- Contributions and grants received
- $226,281
- Grants paid
- $0
- Program service revenue
- $51,011
- Investment income
- -$1,133
- Other revenue
- $188,442
- Total assets, end of year
- $1,663,439
- Total liabilities, end of year
- $175,684
- Net assets or fund balances, end of year
- $1,487,755
- Program services expenses (Part IX)
- $361,809
- Management and general expenses
- $46,780
- Fundraising expenses
- $21,261
- Program service expenses (Part III)
- $361,809
Program services were 84.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$50,935
-
1f · All other contributions, gifts and grants
$175,346
-
1g · Noncash contributions included above
$49,887
-
2a · Program service revenue: PARTICIPANT REVENUE
total $51,011 · related or exempt $51,011
-
3 · Investment income
total $294 · excluded $294
-
7a · Gross sales of assets other than inventory
other assets $2,000
-
7b · Less cost or other basis and sales expenses
other assets $3,427
-
7c · Gain or loss
other assets -$1,427
-
7d · Net gain or loss
total -$1,427 · related or exempt -$1,427
-
8a · Fundraising events: gross income
$223,664
-
8a · Fundraising events: contributions included on line 1c
$50,935
-
8b · Fundraising events: direct expenses
$108,266
-
8c · Net income from fundraising events
total $115,398 · excluded $115,398
-
11a · Other revenue: GROUND LEASE REVENUE
total $73,044 · unrelated business $73,044
-
11e · Other revenue, total
$73,044
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $97,625 · program services $82,005 · management and general $9,762 · fundraising $5,858
-
7 · Other salaries and wages
total $104,780 · program services $88,015 · management and general $10,478 · fundraising $6,287
-
10 · Payroll taxes
total $18,503 · program services $15,543 · management and general $1,850 · fundraising $1,110
-
11c · Fees: accounting
total $5,000 · program services $2,500 · management and general $2,500
-
11g · Fees: other
total $6,208 · program services $2,794 · management and general $3,414
-
13 · Office expenses
total $14,931 · program services $10,903 · management and general $4,028
-
19 · Conferences, conventions and meetings
total $11,492 · program services $3,763 · management and general $3,865 · fundraising $3,864
-
20 · Interest
total $4,664 · program services $4,664
-
22 · Depreciation, depletion and amortization
total $92,753 · program services $88,115 · management and general $4,638
-
23 · Insurance
total $12,491 · program services $6,246 · management and general $6,245
-
24a · Other expenses: SUMMER PROGRAMS
total $24,180 · program services $24,180
-
24b · Other expenses: MAINTENANCE AND REPAIRS
total $8,615 · program services $8,615
-
24c · Other expenses: GOLF COURSE EXPENSES
total $8,021 · program services $8,021
-
24d · Other expenses: EDUCATION
total $6,799 · program services $6,799
-
24e · All other expenses
total $13,788 · program services $9,646 · fundraising $4,142
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $13,203 · end of year $2,463
-
2 · Savings and temporary cash investments
beginning of year $290,182 · end of year $282,679
-
3 · Pledges and grants receivable
beginning of year $48,582 · end of year $31,103
-
4 · Accounts receivable
beginning of year $26,467 · end of year $11,375
-
9 · Prepaid expenses and deferred charges
beginning of year $20,551 · end of year $15,718
-
10a · Land, buildings and equipment: cost or other basis
$1,729,940
-
10b · Land, buildings and equipment: accumulated depreciation
$415,033
-
10c · Land, buildings and equipment, net
beginning of year $1,330,493 · end of year $1,314,907
-
15 · Other assets
beginning of year $0 · end of year $5,194
-
17 · Accounts payable and accrued expenses
beginning of year $12,193 · end of year $12,902
-
19 · Deferred revenue
beginning of year $13,816 · end of year $49,425
-
23 · Secured mortgages and notes payable
beginning of year $234,061 · end of year $113,357
-
27 · Net assets without donor restrictions
beginning of year $1,420,826 · end of year $1,457,319
-
28 · Net assets with donor restrictions
beginning of year $48,582 · end of year $30,436
Mission and programs · 2022
Mission
TO IMPACT THE LIVES OF YOUNG PEOPLE BY PROVIDING LEARNING FACILITIES AND EDUCATIONAL PROGRAMS THAT PROMOTE CHARACTER DEVELOPMENT AND LIFE-ENHANCING VALUES THROUGH THE GAME OF GOLF.
Activities or mission (Part I)
TO IMPACT THE LIVES OF YOUNG PEOPLE BY PROVIDING LEARNING FACILITIES AND EDUCATIONAL PROGRAMS
-
FIRST TEE PROGRAM - 725 CHILDREN AGES 7-17. THE CHILDREN BENEFIT FROM EDUCATIONAL INSTRUCTIONS ON CHARACTER BUILDING VALUES (HONESTY,INTEGRITY,SPORTSMANSHIP,PRESERVERENCE,PERSISTENCE,ETC),LIFE SKILLS,HEALTHY EATING HABITS AND EXERCISE.
Expenses $361,809 · Revenue $49,584
As filed on the 2022 return.
Listed in Part VII
-
Miles BlundellMILES BLUNDELL
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Dan GardnerDAN GARDNER
EXECUTIVE VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Rick ShirtzRICK SHIRTZ
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Hank FustHANK FUST
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Michael HumphreyMICHAEL HUMPHREY
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Matt GardnerMATT GARDNER
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Tim DuffyTIM DUFFY
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Tania AndersonTANIA ANDERSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Gino BarbutoGINO BARBUTO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Charlie BreuerCHARLIE BREUER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Sean DadeySEAN DADEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Darren FullerDARREN FULLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cecilia FullerCECILIA FULLER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mike GardnerMIKE GARDNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ray HalbritterRAY HALBRITTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John KingJOHN KING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michael LanganMICHAEL LANGAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Joe LeeJOE LEE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mark MartinoMARK MARTINO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mike MayMIKE MAY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ed MosesED MOSES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Linda MulerinLINDA MULERIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ryan NovakRYAN NOVAK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Doug PickneyDOUG PICKNEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Drwilliam PollardDRWILLIAM POLLARD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jeff RubinJEFF RUBIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Don SchollDON SCHOLL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jason ThomasJASON THOMAS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
John WildhackJOHN WILDHACK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Peter WebberPETER WEBBER
EXECUTIVE DIRECTOR
- Total calculated
- $97,625
- From this org
- $97,625
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
SYRACUSE YOUTH 1INC
C · GOLF COURSE · NY · 100% owned · share of income -$10,578 · share of assets $16,856
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303199349318745
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.