Skip to content
Nonprofiteer
← CHRYSALIS MINISTRIES

Form 990 for tax year 2022

Filed by CHRYSALIS MINISTRIES.

Totals

Total revenue
$1,426,019
Total expenses
$947,246
Contributions and grants received
$1,395,581
Grants paid
$7,595
Program service revenue
$925
Investment income
$5,487
Other revenue
$24,026
Total assets, end of year
$1,536,845
Total liabilities, end of year
$493,648
Net assets or fund balances, end of year
$1,043,197
Program services expenses (Part IX)
$790,319
Management and general expenses
$108,148
Fundraising expenses
$48,779
Program service expenses (Part III)
$790,319

Program services were 83.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1a · Federated campaigns

    $283,429

  • 1e · Government grants (contributions)

    $1,112,152

  • 2a · Program service revenue: CHILDREN'S PROGRAMS

    total $925 · related or exempt $925

  • 3 · Investment income

    total $5,487 · excluded $5,487

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6a · Gross rents

    real property $24,026

  • 6c · Rental income or loss

    real property $24,026

  • 6d · Net rental income or loss

    total $24,026 · excluded $24,026

  • 7d · Net gain or loss

    total $0

  • 8c · Net income from fundraising events

    total $0

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $7,595 · program services $7,595

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $91,092 · program services $73,329 · management and general $12,297 · fundraising $5,466

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $523,666 · program services $421,551 · management and general $70,695 · fundraising $31,420

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $10,825 · program services $8,714 · management and general $1,461 · fundraising $650

  • 10 · Payroll taxes

    total $0

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $61,986 · program services $52,688 · management and general $6,199 · fundraising $3,099

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $46,606 · program services $39,615 · management and general $4,661 · fundraising $2,330

  • 12 · Advertising and promotion

    total $0

  • 13 · Office expenses

    total $0

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $22,494 · program services $19,120 · management and general $2,249 · fundraising $1,125

  • 17 · Travel

    total $2,321 · program services $1,973 · management and general $348

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $922 · program services $784 · management and general $138

  • 20 · Interest

    total $12,817 · program services $10,894 · management and general $1,282 · fundraising $641

  • 21 · Payments to affiliates

    total $0

  • 22 · Depreciation, depletion and amortization

    total $11,921 · program services $10,133 · management and general $1,192 · fundraising $596

  • 23 · Insurance

    total $32,132 · program services $27,312 · management and general $3,213 · fundraising $1,607

  • 24a · Other expenses: Religious, Children's program

    total $72,945 · program services $72,945

  • 24b · Other expenses: Other expenses

    total $36,908 · program services $31,372 · management and general $3,691 · fundraising $1,845

  • 24c · Other expenses: Materials & Supplies

    total $6,563 · program services $5,841 · management and general $722

  • 24d · Other expenses: Program supplies

    total $6,453 · program services $6,453

  • 24e · All other expenses

    total $0

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $43,609 · end of year $582,973

  • 2 · Savings and temporary cash investments

    end of year $0

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    beginning of year $110,958 · end of year $138,249

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    end of year $6,407

  • 10a · Land, buildings and equipment: cost or other basis

    $968,246

  • 10b · Land, buildings and equipment: accumulated depreciation

    $159,030

  • 10c · Land, buildings and equipment, net

    beginning of year $821,137 · end of year $809,216

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $64,689 · end of year $58,418

  • 19 · Deferred revenue

    beginning of year $96,919 · end of year $96,919

  • 23 · Secured mortgages and notes payable

    beginning of year $259,435 · end of year $245,910

  • 25 · Other liabilities

    beginning of year $92,481 · end of year $92,401

  • 27 · Net assets without donor restrictions

    beginning of year $397,810 · end of year $878,827

  • 28 · Net assets with donor restrictions

    beginning of year $64,370 · end of year $164,370

Mission and programs · 2022

Mission

THE ORGANIZATION'S MISSION IS TO FACILITATE THE PERSONAL, EMOTIONAL, AND SPIRITUAL TRANSFORMATION OF INCARCERATED INDIVIDUALS, THOSE FORMERLY INCARCERATED, AND THEIR FAMILY MEMBERS.

Activities or mission (Part I)

TO PROVIDE ASSISTANCE TO CURRENT AND FORMER INCARCERATED INDIVIDUALS AND THEIR FAMILIES.

  • FISCAL YEAR 2022-2023 PROGRAMS WERE SPONSORED FOR CHILDREN OF INCARCERATED INDIVIDUALS. THE ORGANIZATION PROVIDED CHAPLAINCY SERVICES, LIFE SKILLS CLASSES, RE-ENTRY CLASSES, AND SUBSTANCE RECOVERY CLASSES TO INCARCERATED ADULTS AND JUVENILES IN BEXAR AND KARNES COUNTIES. THE OUTREACH CENTER PROVIDED SERVICES TO FORMERLY INCARCERATED INDIVIDUALS AND FAMILY MEMBERS. MORE THAN 90% OF THE FORMERLY INCARCERATED RECEIVING SERVICES FROM THE ORGANIZATION DID NOT GET RE-ARRESTED DURING THE FISCAL YEAR.

    Expenses $790,319 · Revenue $1,426,018

As filed on the 2022 return.

Listed in Part VII

  • ANTONIO TARANTINO

    CEO

    Total calculated
    $91,092
    From this org
    $91,092
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • MICHELLE ROBERTSON

    Director

    Total calculated
    $0
    Hours/week
    1
  • DR CHERYL DAVIS

    Director

    Total calculated
    $0
    Hours/week
    2
  • MARK URBY

    Member

    Total calculated
    $0
    Hours/week
    1
  • REV SHEILA SIDBERRY

    Director

    Total calculated
    $0
    Hours/week
    1
  • CLAYTON MATHESON

    President

    Total calculated
    $0
    Hours/week
    2
  • SUSAN MOSSBERGER

    Director

    Total calculated
    $0
    Hours/week
    1
  • JOCELYN ANDREWS

    Member

    Total calculated
    $0
    Hours/week
    1
  • MITCHELL BRYANT

    Director

    Total calculated
    $0
    Hours/week
    1
  • TERRY CLEVELAND

    Director

    Total calculated
    $0
    Hours/week
    2
  • DEACON ADRIAN CEPEDA

    Member

    Total calculated
    $0
    Hours/week
    1
  • VIOLET DE LA ROSA

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • WADE SHELTON

    Director

    Total calculated
    $0
    Hours/week
    1
  • PAUL MICHELI

    Treasurer

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
15 May 2024
IRS schema version
2022v5.0
Source object
202421369349316827

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.