Totals
- Total revenue
- $162,126
- Total expenses
- $168,640
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $162,126
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $9,552
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $9,552
- Program services expenses (Part IX)
- $157,360
- Management and general expenses
- $11,280
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $157,360
Program services were 93.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: SWIM TEAM SERVICES
total $162,126 · related or exempt $162,126
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $38,946 · program services $38,306 · management and general $640
-
9 · Other employee benefits
total $180 · management and general $180
-
10 · Payroll taxes
total $3,023 · program services $2,974 · management and general $49
-
11c · Fees: accounting
total $1,400 · management and general $1,400
-
11g · Fees: other
total $21,182 · program services $20,479 · management and general $703
-
12 · Advertising and promotion
total $3,208 · management and general $3,208
-
13 · Office expenses
total $1,697 · program services $1,697
-
16 · Occupancy
total $40,665 · program services $40,665
-
17 · Travel
total $3,322 · program services $3,322
-
24a · Other expenses: SUPPLIES
total $47,467 · program services $47,467
-
24b · Other expenses: BANK CHARGES
total $5,100 · management and general $5,100
-
24c · Other expenses: MEMBERSHIP/SUBSCRIPTION
total $1,857 · program services $1,857
-
24d · Other expenses: MEALS AND ENTERTAINMENT
total $418 · program services $418
-
24e · All other expenses
total $175 · program services $175
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $16,066 · end of year $9,552
-
27 · Net assets without donor restrictions
beginning of year $16,066 · end of year $9,552
Mission and programs · 2022
Mission
THE CLEVELAND SWIM INSTITUTE WILL HELP OUR ATHLETES STRIVE FOR EXCELLENCE WHILE ALSO LEARNING THE IMPORTANCE OF SETTING UP PROPER FUNDAMENTALS TO ENSURE LONG-TERM SUCCESS. BEYOND BEING A PREMIER COMPETITIVE SWIMMING ESTABLISHMENT, WE WILL ALSO BE AN ORGANIZATION THAT WILL PREPARE OUR ATHLETES FOR LIFE BEYOND THE POOL AND SERVE THE GREATER CLEVELAND COMMUNITY.
Activities or mission (Part I)
TO TEACH CHILDREN AND YOUNG ADULTS THE BENEFITS OF HARD WORK, DEDICATION, AND SPORTSMANSHIP THROUGH A POSITIVE, SUPPORTIVE, HIGHLY COMPETITIVE TEAM ENVIRONMENT.
-
FOR THOSE PROFICIENT IN ALL FOUR STROKES AND LOOKING TO COMPETE IN THE SPORT OF SWIMMING, WE OFFER A COMPETITIVE USA SANCTIONED CLUB TEAM. PRACTICE GROUPS ARE TAILORED TO MEET THE NEEDS OF ALL SWIMMERS, ALL OF WHICH ADHERE TO OUR STRONG BELIEF IN THE LONG-TERM TECHNICAL DEVELOPMENT OF EACH INDIVIDUAL. WE PRIDE OURSELVES ON THE QUALITY OF OUR COACHING AND OUR LOW SWIMMER TO COACH RATIO.WE BEGIN WITH PRIVATE SWIM LESSONS, WHICH GIVES HIGH-QUALITY INSTRUCTION TO ATHLETES ALONG THEIR SWIMMING JOURNEY. FROM THERE WE OFFER A DEVELOPMENTAL PRACTICE, WHICH PROVIDES A PROGRESSIVE APPROACH TO COMPETITIVE SWIMMING, FOCUSING ON HAVING THE SWIMMER BECOME PROFICIENT AND LEGAL IN EACH OF THE FOUR STROKES AND TURNS.THE CLEVELAND SWIM INSTITUTE OFFERS YEAR-ROUND SWIMMING OUT OF OUR BROADVIEW HEIGHTS, OH LOCATION. WE OFFER SWIMMERS OF ALL AGES AND ABILITIES THE OPPORTUNITY TO EXCEL IN THE SPORT OF SWIMMING.
Expenses $157,360 · Revenue $162,126
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
John Collis IIIJOHN COLLIS III
PRESIDENT
- Total calculated
- $38,945
- From this org
- $38,945
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Katey CollisKATEY COLLIS
TREASURER
- Total calculated
- $0
- Hours/week
- 40
-
Maribeth LekasMARIBETH LEKAS
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Dave SulakDAVE SULAK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Mark WachterMARK WACHTER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 14 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333199349304238
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.