Totals
- Total revenue
- $4,449,873
- Total expenses
- $4,628,673
- Contributions and grants received
- $241,408
- Grants paid
- $0
- Program service revenue
- $4,208,243
- Investment income
- $222
- Other revenue
- $0
- Total assets, end of year
- $4,952,141
- Total liabilities, end of year
- $1,793,652
- Net assets or fund balances, end of year
- $3,158,489
- Program services expenses (Part IX)
- $3,788,577
- Management and general expenses
- $840,096
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,788,577
Program services were 81.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$241,408
-
2a · Program service revenue: PROGRAM FEES
total $4,208,243 · related or exempt $4,208,243
-
3 · Investment income
total $222 · unrelated business $222
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $251,462 · program services $226,316 · management and general $25,146
-
7 · Other salaries and wages
total $2,546,824 · program services $2,296,053 · management and general $250,771
-
9 · Other employee benefits
total $305,489 · program services $285,810 · management and general $19,679
-
10 · Payroll taxes
total $251,162 · program services $225,084 · management and general $26,078
-
11a · Fees: management
total $449,233 · program services $196,464 · management and general $252,769
-
13 · Office expenses
total $51,709 · program services $22,166 · management and general $29,543
-
16 · Occupancy
total $284,266 · program services $213,250 · management and general $71,016
-
17 · Travel
total $26,701 · program services $21,417 · management and general $5,284
-
19 · Conferences, conventions and meetings
total $4,223 · program services $1,081 · management and general $3,142
-
22 · Depreciation, depletion and amortization
total $18,200 · management and general $18,200
-
23 · Insurance
total $28,548 · program services $11,819 · management and general $16,729
-
24a · Other expenses: PROGRAM EXPENSES
total $205,187 · program services $181,619 · management and general $23,568
-
24b · Other expenses: STAFF TRAINING
total $48,069 · program services $28,028 · management and general $20,041
-
24c · Other expenses: UTILITIES
total $46,399 · program services $23,984 · management and general $22,415
-
24d · Other expenses: COMPUTER EXPENSE
total $39,135 · program services $28,250 · management and general $10,885
-
24e · All other expenses
total $72,066 · program services $27,236 · management and general $44,830
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $1,916,534 · end of year $2,296,363
-
4 · Accounts receivable
beginning of year $851,333 · end of year $1,226,507
-
9 · Prepaid expenses and deferred charges
beginning of year $18,518 · end of year $30,034
-
10a · Land, buildings and equipment: cost or other basis
$217,657
-
10b · Land, buildings and equipment: accumulated depreciation
$164,973
-
10c · Land, buildings and equipment, net
beginning of year $45,884 · end of year $52,684
-
11 · Investments: publicly traded securities
beginning of year $28,111 · end of year $27,100
-
12 · Investments: other securities
beginning of year $7,100 · end of year $50,200
-
15 · Other assets
beginning of year $1,393,002 · end of year $1,269,253
-
17 · Accounts payable and accrued expenses
beginning of year $486,492 · end of year $498,995
-
19 · Deferred revenue
beginning of year $436,701 · end of year $381,405
-
25 · Other liabilities
beginning of year $0 · end of year $913,252
-
27 · Net assets without donor restrictions
beginning of year $2,485,956 · end of year $1,931,982
-
28 · Net assets with donor restrictions
beginning of year $851,333 · end of year $1,226,507
Mission and programs · 2022
Mission
THE ORGANIZATION IS DEDICATED TO PROVIDING THE DISENFRANCHISED POPULATION IN THE SAN FRANCISCO BAY AREA WITH OPPORTUNITES TO BUILD COMMUNITY AND GIVE VOICE TO THEIR EXPERIENCES. PROGRAMS ARE ALSO INVOLVED WITH THE PRISON POPULATION IN THE SAN FRANCISCO BAY AREA.
-
THE ORGANIZATION IS DEDICATED TO PROVIDING THE DISENFRANCHISED POPULATION IN THE SAN FRANCISCO BAY AREA WITH OPPORTUNITES TO BUILD COMMUNITY AND GIVE VOICE TO THEIR EXPERIENCES. PROGRAMS ARE ALSO INVOLVED WITH THE PRISON POPULATION IN THE SAN FRANCISCO BAY AREA AND WITH STOPPING DOMESTIC VIOLENCE.
Expenses $3,788,577 · Revenue $4,208,243
As filed on the 2022 return.
Listed in Part VII
-
Isaac WeiskopfISAAC WEISKOPF
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Kim AnnoKIM ANNO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Kad SmithKAD SMITH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
William RoyWILLIAM ROY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Jeanne BellJEANNE BELL
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Tailani Wilson-CrawfordTAILANI WILSON-CRAWFORD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Erin KerrisonERIN KERRISON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Stephanie OanaSTEPHANIE OANA
PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
Antonette WestANTONETTE WEST
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Caroline WattsCAROLINE WATTS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 5
-
Adrienne HoggADRIENNE HOGG
CO-EXECUTIVE DIREC
- Total calculated
- $126,885
- From this org
- $126,885
- From related orgs
- $0
- Other
- $0
- Hours/week
- 50
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 20 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202430829349300168
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.