Form 990 for tax year 2022
Filed by SOCIETY FOR THE PREVENTION OF CRUELTY TO ANIMALS OF FREDERICKSBU.
Totals
- Total revenue
- $1,942,133
- Total expenses
- $1,742,366
- Contributions and grants received
- $930,882
- Grants paid
- $0
- Program service revenue
- $691,567
- Investment income
- $60,815
- Other revenue
- $258,869
- Total assets, end of year
- $3,972,836
- Total liabilities, end of year
- $861,846
- Net assets or fund balances, end of year
- $3,110,990
- Program services expenses (Part IX)
- $1,378,142
- Management and general expenses
- $181,582
- Fundraising expenses
- $182,642
- Program service expenses (Part III)
- $1,378,142
Program services were 79.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$16,499
-
1f · All other contributions, gifts and grants
$914,383
-
2a · Program service revenue: CLINIC FEES
total $460,926 · related or exempt $460,926
-
2b · Program service revenue: ADOPTION FEES
total $196,850 · related or exempt $196,850
-
2c · Program service revenue: PROCESSING FEES
total $17,947 · related or exempt $17,947
-
2d · Program service revenue: BEHAVIORAL FEES
total $15,844 · related or exempt $15,844
-
3 · Investment income
total $24,160 · excluded $24,160
-
7a · Gross sales of assets other than inventory
securities $68,414
-
7b · Less cost or other basis and sales expenses
securities $31,759
-
7c · Gain or loss
securities $36,655
-
7d · Net gain or loss
total $36,655 · excluded $36,655
-
8a · Fundraising events: gross income
$315,427
-
8b · Fundraising events: direct expenses
$130,917
-
8c · Net income from fundraising events
total $184,510 · excluded $184,510
-
10a · Gross sales of inventory
$22,826
-
10b · Cost of goods sold
$12,698
-
10c · Net income from sales of inventory
total $10,128 · related or exempt $10,128
-
11a · Other revenue: OUTREACH INCOME
total $46,416 · related or exempt $46,416
-
11b · Other revenue: OTHER INCOME
total $17,815 · related or exempt $17,815
-
11e · Other revenue, total
$64,231
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $57,692 · program services $45,577 · management and general $5,192 · fundraising $6,923
-
7 · Other salaries and wages
total $932,194 · program services $736,433 · management and general $83,898 · fundraising $111,863
-
9 · Other employee benefits
total $28,589 · program services $22,585 · management and general $2,573 · fundraising $3,431
-
10 · Payroll taxes
total $66,943 · program services $52,885 · management and general $6,025 · fundraising $8,033
-
11a · Fees: management
total $26,923 · program services $21,269 · management and general $2,423 · fundraising $3,231
-
11c · Fees: accounting
total $58,660 · management and general $58,660
-
11f · Fees: investment management
total $4,866 · management and general $4,866
-
12 · Advertising and promotion
total $2,336 · management and general $1,019 · fundraising $1,317
-
13 · Office expenses
total $12,827 · program services $9,469 · management and general $2,658 · fundraising $700
-
20 · Interest
total $28,414 · program services $28,000 · management and general $414
-
22 · Depreciation, depletion and amortization
total $114,988 · program services $114,988
-
23 · Insurance
total $27,520 · program services $24,731 · management and general $2,789
-
24a · Other expenses: MEDICAL EXP. AND SUPPLIES
total $177,434 · program services $177,434
-
24b · Other expenses: SHELTER
total $69,098 · program services $69,098
-
24c · Other expenses: ANIMAL EXPENSES
total $32,231 · program services $32,231
-
24d · Other expenses: FUNDRIASING
total $31,583 · fundraising $31,583
-
24e · All other expenses
total $70,068 · program services $43,442 · management and general $11,065 · fundraising $15,561
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $312,846 · end of year $568,167
-
9 · Prepaid expenses and deferred charges
beginning of year $35,073 · end of year $23,203
-
10a · Land, buildings and equipment: cost or other basis
$4,063,694
-
10b · Land, buildings and equipment: accumulated depreciation
$1,448,504
-
10c · Land, buildings and equipment, net
beginning of year $2,687,305 · end of year $2,615,190
-
11 · Investments: publicly traded securities
beginning of year $728,242 · end of year $766,276
-
17 · Accounts payable and accrued expenses
beginning of year $83,753 · end of year $92,436
-
23 · Secured mortgages and notes payable
beginning of year $794,534 · end of year $769,410
-
27 · Net assets without donor restrictions
beginning of year $2,100,390 · end of year $2,326,201
-
28 · Net assets with donor restrictions
beginning of year $784,789 · end of year $784,789
Mission and programs · 2022
Mission
TO PROMOTE, ADVOCATE AND PROVIDE COMPASSIONATE AND PROPER CARE OF COMPANION ANIMALS.
-
SHELTER, ADOPTION AND CLINIC: TACKLING THE PROBLEM OF PET OVERPOPULATION THROUGH EDUCATION, ADOPTION, REHABILITATION AND SPAY/NUETER. THE ORGANIZATION SAVES THE LIVES OF MANY HOMELESS ANIMALS EACH YEAR AND CARES FOR APPROXIMATELY 300 CATS AND DOGS DAILY.
Expenses $1,378,142 · Revenue $691,567
As filed on the 2022 return.
Listed in Part VII
-
Nicole SullivanNICOLE SULLIVAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Brad CanovaBRAD CANOVA
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 2
-
Sarah WalshSARAH WALSH
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
David BelmanDAVID BELMAN
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Molly FlurryMOLLY FLURRY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Eric HerringERIC HERRING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dr Gregory CoxDR GREGORY COX
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Robert HylandROBERT HYLAND
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
George BarnickGEORGE BARNICK
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Laurie WebbLAURIE WEBB
EXECUTIVE DI
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 August 2024
- IRS schema version
- 2022v5.0
- Source object
- 202422289349302232
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.