Skip to content
Nonprofiteer
← PROJECT BEETROOT

Form 990 for tax year 2022

Filed by PROJECT BEETROOT.

Totals

Total revenue
$1,163,895
Total expenses
$918,383
Contributions and grants received
$1,110,325
Grants paid
$0
Program service revenue
$178,364
Investment income
-$125,928
Other revenue
$1,134
Total assets, end of year
$1,198,569
Total liabilities, end of year
$75,348
Net assets or fund balances, end of year
$1,123,221
Program services expenses (Part IX)
$885,740
Management and general expenses
$32,643
Fundraising expenses
$0
Program service expenses (Part III)
$885,740

Program services were 96.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $909,135

  • 1f · All other contributions, gifts and grants

    $201,190

  • 1g · Noncash contributions included above

    $3,015

  • 2a · Program service revenue: School Programs

    total $139,745 · related or exempt $139,745

  • 2b · Program service revenue: Summer Programs

    total $5,335 · related or exempt $5,335

  • 2c · Program service revenue: Food Truck

    total $2,250 · related or exempt $2,250

  • 2d · Program service revenue: State Partners

    total $30,884 · related or exempt $30,884

  • 2e · Program service revenue: Special Programs

    total $150 · related or exempt $150

  • 3 · Investment income

    total $8,316 · excluded $8,316

  • 7a · Gross sales of assets other than inventory

    securities -$134,244

  • 7c · Gain or loss

    securities -$134,244

  • 7d · Net gain or loss

    total -$134,244 · excluded -$134,244

  • 10a · Gross sales of inventory

    $1,078

  • 10c · Net income from sales of inventory

    total $1,078 · related or exempt $1,078

  • 11a · Other revenue: Amazon Smile

    total $56 · related or exempt $56

  • 11e · Other revenue, total

    $56

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $46,954 · program services $37,563 · management and general $9,391

  • 7 · Other salaries and wages

    total $564,829 · program services $564,829

  • 8 · Pension plan contributions

    total $49,659 · program services $48,666 · management and general $993

  • 9 · Other employee benefits

    total $69,632 · program services $68,239 · management and general $1,393

  • 10 · Payroll taxes

    total $27,887 · program services $27,329 · management and general $558

  • 11c · Fees: accounting

    total $11,252 · management and general $11,252

  • 11g · Fees: other

    total $6,299 · program services $6,299

  • 12 · Advertising and promotion

    total $3,290 · program services $3,290

  • 13 · Office expenses

    total $6,838 · program services $5,470 · management and general $1,368

  • 17 · Travel

    total $4,277 · program services $4,277

  • 22 · Depreciation, depletion and amortization

    total $32,719 · program services $27,811 · management and general $4,908

  • 23 · Insurance

    total $14,209 · program services $12,788 · management and general $1,421

  • 24a · Other expenses: Program Supplies

    total $29,982 · program services $29,982

  • 24b · Other expenses: Taxes and Licesnses

    total $23,427 · program services $23,427

  • 24c · Other expenses: Processing Fees

    total $2,230 · program services $2,230

  • 24d · Other expenses: Training and Development

    total $13,587 · program services $12,228 · management and general $1,359

  • 24e · All other expenses

    total $11,312 · program services $11,312

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $290,787 · end of year $394,876

  • 2 · Savings and temporary cash investments

    beginning of year $587,926 · end of year $157,556

  • 4 · Accounts receivable

    beginning of year $78,514 · end of year $62,519

  • 8 · Inventories for sale or use

    beginning of year $3,762 · end of year $3,762

  • 9 · Prepaid expenses and deferred charges

    beginning of year $553

  • 10a · Land, buildings and equipment: cost or other basis

    $186,858

  • 10b · Land, buildings and equipment: accumulated depreciation

    $61,543

  • 10c · Land, buildings and equipment, net

    beginning of year $5,032 · end of year $125,315

  • 11 · Investments: publicly traded securities

    end of year $455,857

  • 15 · Other assets

    end of year -$1,316

  • 17 · Accounts payable and accrued expenses

    beginning of year $15,386 · end of year $19,858

  • 25 · Other liabilities

    beginning of year $77,540 · end of year $55,490

  • 27 · Net assets without donor restrictions

    beginning of year $873,648 · end of year $877,708

  • 28 · Net assets with donor restrictions

    end of year $245,513

Mission and programs · 2022

Mission

The mission of Common Threads Farm is to joyfully connect young people with healthy food through hands on seed-to-table educational programs.

  • Community based food education - while schools are a great place to connect with kids, Common Threads also focuses on bringing gardening, cooking, and eating programs to low income or otherwise vulnerable children during their out of school hours. In 2022 Common threads added a food truck to this program to offer free nourishing foods to hungry kids in paces and times where they need them most.

    Expenses $469,974 · Revenue $159,248

  • School based food education - engaged youth in school gardening and classroom cooking at eighteen elementary schools and two middle schools across three school districts.

    Expenses $415,766 · Revenue $140,904

As filed on the 2022 return.

Listed in Part VII

  • Laura Plaut

    Executive Director

    Total calculated
    $46,954
    From this org
    $46,954
    From related orgs
    $0
    Other
    $0
    Hours/week
    45
  • Fred Berman

    Board Chair

    Total calculated
    $0
    Hours/week
    1.5
  • Gail Knops

    Board Chair

    Total calculated
    $0
    Hours/week
    1.5
  • Gabriel Beck

    Board Chair

    Total calculated
    $0
    Hours/week
    1.5
  • Madchen Petrie

    Treasurer

    Total calculated
    $0
    Hours/week
    1.5
  • Chris Casquilho

    President

    Total calculated
    $0
    Hours/week
    1.5
  • Casi Herrera

    Vice President

    Total calculated
    $0
    Hours/week
    1.5
  • Nolan Davidson

    Secretary

    Total calculated
    $0
    Hours/week
    1.5

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
8 August 2023
IRS schema version
2022v5.0
Source object
202342489349300619

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.