Form 990 for tax year 2022
Filed by BIG HORN COUNTY ELECTRIC COOPERATIVE INC.
Totals
- Total revenue
- $8,340,373
- Total expenses
- $8,064,490
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $8,267,242
- Investment income
- $58,965
- Other revenue
- $14,166
- Total assets, end of year
- $19,846,077
- Total liabilities, end of year
- $11,228,217
- Net assets or fund balances, end of year
- $8,617,860
- Program services expenses (Part IX)
- $0
- Management and general expenses
- $0
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $8,064,490
Program services were 0.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: Other operating revenue
total $79,926 · related or exempt $79,926
-
2b · Program service revenue: Sales of electricity
total $8,187,316 · related or exempt $8,187,316
-
3 · Investment income
total $58,965 · related or exempt $39,158 · excluded $19,807
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6a · Gross rents
personal property $14,166
-
6c · Rental income or loss
personal property $14,166
-
6d · Net rental income or loss
total $14,166 · excluded $14,166
-
7d · Net gain or loss
total $0
-
8c · Net income from fundraising events
total $0
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $460,481
-
5 · Compensation of officers, directors and key employees
total $466,900
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $1,175,472
-
8 · Pension plan contributions
total $256,514
-
9 · Other employee benefits
total $314,014
-
10 · Payroll taxes
total $103,929
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $5,380
-
11c · Fees: accounting
total $11,500
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $5,682
-
13 · Office expenses
total $148,432
-
14 · Information technology
total $18,283
-
15 · Royalties
total $0
-
16 · Occupancy
total $0
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $24,975
-
20 · Interest
total $345,280
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $975,530
-
23 · Insurance
total $75,741
-
24a · Other expenses: Cost of power
total $3,077,385
-
24b · Other expenses: Distribution - maintenance
total $1,023,628
-
24c · Other expenses: Distribution - operations
total $855,812
-
24d · Other expenses: Other admin and general
total $551,018
-
24e · All other expenses
total -$1,831,466
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,667,804 · end of year $1,254,709
-
2 · Savings and temporary cash investments
beginning of year $458,285 · end of year $1,464,319
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
beginning of year $787,988 · end of year $944,520
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
beginning of year $348,375 · end of year $379,622
-
9 · Prepaid expenses and deferred charges
beginning of year $272,375 · end of year $242,520
-
10a · Land, buildings and equipment: cost or other basis
$34,459,837
-
10b · Land, buildings and equipment: accumulated depreciation
$19,370,636
-
10c · Land, buildings and equipment, net
beginning of year $14,807,507 · end of year $15,089,201
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
beginning of year $451,747 · end of year $471,186
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
17 · Accounts payable and accrued expenses
beginning of year $939,350 · end of year $930,554
-
19 · Deferred revenue
beginning of year $298,411 · end of year $290,273
-
23 · Secured mortgages and notes payable
beginning of year $9,015,646 · end of year $9,726,218
-
25 · Other liabilities
beginning of year $272,352 · end of year $281,172
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $508,717 · end of year $593,993
-
31 · Retained earnings, endowment or other funds
beginning of year $7,759,605 · end of year $8,023,867
Mission and programs · 2022
Mission
Rural electric cooperative established to provide electrical power and services to its members located in Portions of Big Horn County,Montana and Sheridan County, Wyoming.
Activities or mission (Part I)
Rural electric cooperative supplying electricity and services to its members located primarily in rural south eastern Montana.
-
Cooperative resources and activities are related to providing distribution of electrical power and services to over 2,300 members located in portions of Big Horn County, Montana and Sheridan County, Wyoming.
Expenses $8,064,490 · Revenue $8,340,373
As filed on the 2022 return.
Listed in Part VII
-
Derek Sorley
General Manager
- Total calculated
- $223,112
- From this org
- $156,075
- From related orgs
- $0
- Other
- $67,037
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $155,413
- Bonus
- not reported
- Other
- $662
- Deferred
- $42,827
- Nontaxable benefits
- $24,210
- Filer's total
- $223,112
-
Monte Russel
Operations Manager
- Total calculated
- $173,041
- From this org
- $115,015
- From related orgs
- $0
- Other
- $58,026
- Hours/week
- 41
Schedule J breakdown matched by us
- Base
- $111,091
- Bonus
- not reported
- Other
- $3,924
- Deferred
- $32,589
- Nontaxable benefits
- $25,437
- Filer's total
- $173,041
-
Ashley Gietzen
Finance Mgr
- Total calculated
- $126,844
- From this org
- $78,998
- From related orgs
- $0
- Other
- $47,846
- Hours/week
- 40
-
Brett Nedens
President
- Total calculated
- $13,717
- From this org
- $13,717
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Nengfeng Irene Stevens
Director
- Total calculated
- $13,427
- From this org
- $13,427
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Lila Taylor
Vice President
- Total calculated
- $13,327
- From this org
- $13,327
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Spencer Kehler
Director
- Total calculated
- $13,327
- From this org
- $13,327
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Todd Graham
Director
- Total calculated
- $13,227
- From this org
- $13,227
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
John Mehling
Director
- Total calculated
- $13,227
- From this org
- $13,227
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Lamont Herman
Director
- Total calculated
- $13,227
- From this org
- $13,227
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Hale C Jeffers Jr
Director
- Total calculated
- $13,027
- From this org
- $13,027
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
-
Edward Watt
Secretary-Treas
- Total calculated
- $10,438
- From this org
- $10,438
- From related orgs
- $0
- Other
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 2 · Substantiation required before reimbursing expenses
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 21 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202312689349301251
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.