Form 990 for tax year 2022
Filed by CITADEL REAL ESTATE FOUNDATION.
Totals
- Total revenue
- $2,659,372
- Total expenses
- $2,082,543
- Contributions and grants received
- $150,000
- Grants paid
- $0
- Program service revenue
- $2,509,345
- Investment income
- $27
- Other revenue
- $0
- Total assets, end of year
- $31,768,972
- Total liabilities, end of year
- $19,788,332
- Net assets or fund balances, end of year
- $11,980,640
- Program services expenses (Part IX)
- $1,995,424
- Management and general expenses
- $87,119
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,995,424
Program services were 95.8% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1d · Related organizations
$150,000
-
2a · Program service revenue: LEASE REVENUE
total $2,509,345 · related or exempt $2,509,345
-
3 · Investment income
total $27 · excluded $27
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $88,333 · program services $66,250 · management and general $22,083
-
7 · Other salaries and wages
total $54,732 · program services $41,049 · management and general $13,683
-
10 · Payroll taxes
total $14,855 · program services $11,141 · management and general $3,714
-
11b · Fees: legal
total $7,753 · program services $7,753
-
11g · Fees: other
total $20,645 · program services $2,100 · management and general $18,545
-
12 · Advertising and promotion
total $447 · management and general $447
-
13 · Office expenses
total $2,159 · management and general $2,159
-
16 · Occupancy
total $162,868 · program services $161,918 · management and general $950
-
17 · Travel
total $2,071 · program services $1,553 · management and general $518
-
20 · Interest
total $464,446 · program services $464,446
-
22 · Depreciation, depletion and amortization
total $1,239,214 · program services $1,239,214
-
23 · Insurance
total $24,990 · management and general $24,990
-
24a · Other expenses: BANK CHARGES
total $30 · management and general $30
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $124,200 · end of year $146,729
-
4 · Accounts receivable
beginning of year $0 · end of year $960
-
10a · Land, buildings and equipment: cost or other basis
$29,601,825
-
10b · Land, buildings and equipment: accumulated depreciation
$2,247,687
-
10c · Land, buildings and equipment, net
beginning of year $25,825,295 · end of year $27,354,138
-
15 · Other assets
beginning of year $4,790,405 · end of year $4,267,145
-
17 · Accounts payable and accrued expenses
beginning of year $281,452 · end of year $468,140
-
23 · Secured mortgages and notes payable
beginning of year $13,786,975 · end of year $11,693,263
-
25 · Other liabilities
beginning of year $5,267,662 · end of year $7,626,929
-
27 · Net assets without donor restrictions
beginning of year $11,303,811 · end of year $11,880,640
-
28 · Net assets with donor restrictions
beginning of year $100,000 · end of year $100,000
Mission and programs · 2022
Mission
TO OPERATE EXCLUSIVELY FOR THE BENEFIT OF THE CITADEL, AS WELL AS TO PERFORM THE FUNCTIONS OF AND TO CARRY OUT THE PURPOSES OF THE CITADEL, BY PROVIDING SUPPORT AND ASSISTANCE TO THE CITADEL IN SUCH A MANNER AS DETERMINED BY THE CITADEL REAL ESTATE FOUNDATION (TCREF)'S BOARD OF DIRECTORS.
Activities or mission (Part I)
THE CITADEL REAL ESTATE FOUNDATION'S MOST SIGNIFICANT ACTIVITY IN 2022 WAS THE PURCHASE OF 165 DUNNEMANN AVE. THIS 2,597-SQUARE-FOOT PRIVATE HOME, CONSTRUCTED IN 1948, HAS THREE BEDROOMS, TWO AND A HALF BATHS. THE HOME WAS PURCHASED AND RENTED BACK TO THE FORMER OWNERS WITH AN 18-MONTH LEASE.
-
TCREF CONTINUES MANAGEMENT OF THREE OTHER PROPERTIES. THE FORMER FACULTY HOUSE LOCATED AT 169 MOULTRIE STREET, KNOWN AS THE WATTS HOUSE, SERVES AS AN EVENT VENUE AND PREMIER SHORT-TERM RESIDENCE FOR VISITING FACULTY, HIGH-LEVEL DONORS, AND VIPS. 169 DUNNEMANN, PURCHASED IN JANUARY 2021, IS RENTED TO FORMER CITADEL SENIOR STAFF WITH AN ANNUAL LEASE. 179 DUNNEMANN, PURCHASED IN DECEMBER 2021, IS RENTED ALSO WITH AN ANNUAL LEASE.
Expenses $1,995,424 · Revenue $2,509,345
-
IN ACCORDANCE WITH THE COLLEGE'S "CAMPUS EDGE PLAN," TCREF CONTINUES ITS LONG-TERM STRATEGY OF ACQUISITION AND RENOVATION OF KEY RESIDENTIAL PROPERTIES ON DUNNEMANN AVENUE, AND OTHER SURROUNDING PROPERTIES ADJACENT TO THE CAMPUS PROPERTY LINE.
-
IN 2022, AT THE COLLEGE'S REQUEST, THE CITADEL REAL ESTATE FOUNDATION ALSO EXPLORED THE FINANCIAL FEASIBILITY OF A PARKING GARAGE FOR CAMPUS. IT WAS DETERMINED TO NOT GO FORWARD WITH THIS PROJECT DUE TO THE FISCAL RESTRAINTS PROVIDED BY THE COLLEGE.
-
ALSO, IN 2022, AT THE COLLEGE'S REQUEST, THE CITADEL REAL ESTATE FOUNDATION STARTED RENOVATION PLANNING ON THE VACANT 502-511 WILSON AVE DUPLEX UNITS. AFTER THE EXPENSE OF NUMEROUS MANHOURS, THE COLLEGE DECIDED TO ACCOMPLISH THE RENOVATIONS ON THEIR OWN.
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mr Lonnie N CarterMR LONNIE N CARTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Col Dylan W GoffCOL DYLAN W GOFF
BOARD MEMBER, EX-OFFICIO
- Total calculated
- $0
- Hours/week
- 1
-
Mr Charles I SmallMR CHARLES I SMALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dr Christopher C SwainDR CHRISTOPHER C SWAIN
BOARD MEMBER, EX-OFFICIO
- Total calculated
- $0
- Hours/week
- 1
-
Genglenn M Walters Usmc-RetGENGLENN M WALTERS USMC-RET
BOARD MEMBER, EX-OFFICIO
- Total calculated
- $0
- Hours/week
- 1
-
Mr Robert H Nuttall JrMR ROBERT H NUTTALL JR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mr P Heath VernerMR P HEATH VERNER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mr John C L DarbyMR JOHN C L DARBY
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 10
-
Mr Claudius E Watts IVMR CLAUDIUS E WATTS IV
VICE CHAIRMAN
- Total calculated
- $0
- Hours/week
- 5
-
Mr Thomas J Anderson JrMR THOMAS J ANDERSON JR
BOARD SECRETARY/TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Thomas G Philipkosky Usaf RetTHOMAS G PHILIPKOSKY USAF RET
EXECUTIVE DIRECTOR
- Total calculated
- $88,333
- From this org
- $88,333
- From related orgs
- $0
- Other
- $0
- Hours/week
- 30
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
THE CITADEL
115 · ACHIEVING EXCELLENCE IN THE EDUCATION OF PRINCIPLED LEADERS. · SC
-
501(C)(3) · TO RAISE FUNDS FOR THE CITADEL. · SC
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Disregarded entities
Part I: entities that legally are the filer and file no return of their own.
-
TCREF 169 DUNNEMANN LLC
REAL ESTATE HOLDINGS · SC · income $40,200 · assets $864,621
Directly controlled by THE CITADEL REAL ESTATE FOUNDATION
-
TCREF 179 DUNNEMANN LLC
REAL ESTATE HOLDINGS · SC · income $31,500 · assets $874,909
Directly controlled by THE CITADEL REAL ESTATE FOUNDATION
-
TCREF MOULTRIE HOLDINGS LLC
REAL ESTATE HOLDINGS · SC · income $9,000 · assets $2,600,552
Directly controlled by THE CITADEL REAL ESTATE FOUNDATION
-
TCREF 165 DUNNEMANN LLC
REAL ESTATE HOLDINGS · SC · income $15,000 · assets $1,462,328
Directly controlled by THE CITADEL REAL ESTATE FOUNDATION
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202322909349300917
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.