Skip to content
Nonprofiteer
← MESA OF N Y INC

Form 990 for tax year 2023

Filed by MESA OF N Y INC.

Totals

Total revenue
$2,703,385
Total expenses
$3,372,605
Contributions and grants received
$0
Grants paid
$0
Program service revenue
$2,637,465
Investment income
$65,920
Other revenue
$0
Total assets, end of year
$16,745,858
Total liabilities, end of year
$10,875,700
Net assets or fund balances, end of year
$5,870,158
Program services expenses (Part IX)
$2,634,423
Management and general expenses
$738,182
Fundraising expenses
$0
Program service expenses (Part III)
$2,634,423

Program services were 78.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 2a · Program service revenue: REAL ESTATE LEASING

    total $2,270,279 · related or exempt $1,806,433 · unrelated business $463,846

  • 2b · Program service revenue: PERSONAL PROPERTY RENT

    total $367,186 · related or exempt $367,186

  • 3 · Investment income

    total $65,920 · excluded $65,920

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $645,876 · management and general $645,876

  • 10 · Payroll taxes

    total $29,988 · management and general $29,988

  • 11b · Fees: legal

    total $45,900 · program services $18,360 · management and general $27,540

  • 11c · Fees: accounting

    total $20,995 · management and general $20,995

  • 11f · Fees: investment management

    total $8,206 · management and general $8,206

  • 11g · Fees: other

    total $330,290 · program services $329,492 · management and general $798

  • 16 · Occupancy

    total $331,481 · program services $331,481

  • 20 · Interest

    total $354,526 · program services $354,526

  • 22 · Depreciation, depletion and amortization

    total $1,016,429 · program services $1,016,429

  • 24a · Other expenses: REPAIRS AND MAINTENANCE

    total $403,643 · program services $403,643

  • 24b · Other expenses: MISCELLANEOUS

    total $107,376 · program services $104,989 · management and general $2,387

  • 24c · Other expenses: LEASES

    total $55,262 · program services $55,262

  • 24d · Other expenses: SUPPLIES

    total $20,241 · program services $20,241

  • 24e · All other expenses

    total $2,392 · management and general $2,392

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,108,486 · end of year $238,486

  • 4 · Accounts receivable

    beginning of year $60,909 · end of year $61,377

  • 10a · Land, buildings and equipment: cost or other basis

    $26,531,704

  • 10b · Land, buildings and equipment: accumulated depreciation

    $14,287,342

  • 10c · Land, buildings and equipment, net

    beginning of year $12,916,427 · end of year $12,244,362

  • 11 · Investments: publicly traded securities

    beginning of year $2,586,645 · end of year $3,237,011

  • 15 · Other assets

    beginning of year $763,368 · end of year $964,622

  • 17 · Accounts payable and accrued expenses

    beginning of year $327,889 · end of year $220,233

  • 19 · Deferred revenue

    beginning of year $69,665 · end of year $74,510

  • 20 · Tax-exempt bond liabilities

    beginning of year $3,730,000 · end of year $3,620,000

  • 23 · Secured mortgages and notes payable

    beginning of year $6,246,804 · end of year $5,982,435

  • 25 · Other liabilities

    beginning of year $614,874 · end of year $978,522

  • 27 · Net assets without donor restrictions

    beginning of year $6,446,603 · end of year $5,870,158

Mission and programs · 2023

Mission

TO ACQUIRE, SELL, OPERATE, FINANCE, REFINANCE, CONSTRUCT, RENOVATE AND LEASE REAL AND/OR PERSONAL PROPERTY TO OTHER ORGANIZATIONS EXEMPT FROM FEDERAL TAX UNDER 501(C)(3) OF THE IRC THAT CURRENTLY OR MAY IN THE FUTURE PROVIDE, AMONG OTHER SERVICES, SERVICES IN THE NATURE OF HOUSING AND REHABILITATION FOR THE MENTALLY ILL, DEVELOPMENTALLY DISABLED OR FOR ALCOHOL OR SUBSTANCE ABUSING INDIVIDUALS AND/OR COMMERCIAL ENTITIES. IN ADDITION, THE CORPORATION WILL PROVIDE HUMAN AND RELATED SERVICES INCLUDING BUSINESS SERVICES AS THE CORPORATION DEEMS APPROPRIATE. FURTHERMORE, THE CORPORATION MAY ENTER INTO MANAGEMENT AND/OR ADMINISTRATIVE SERVICES ARRANGEMENTS WITH BOTH EXEMPT AND COMMERCIAL ORGANIZATIONS INTENDED TO SUPPORT ITS CHARITABLE PURPOSES AND SUPPORT OTHER 501(C)(3) ORGANIZATIONS.

Activities or mission (Part I)

TO ACQUIRE, DEVELOP, AND LEASE REAL PROPERTY TO OTHER NOT-FOR-PROFIT AND COMMERCIAL ENTITIES AS APPROPRIATE AT OR BELOW MARKET RATES, AS WELL AS PROVIDE SERVICES AS DEEMED APPROPRIATE BY THE BOARD OF DIRECTORS.

  • THE ORGANIZATION MAINTAINED AND LEASED DIRECT CARE AND OFFICE SPACE TO OTHER ORGANIZATIONS FOR THE PROVISION OF DEVELOPMENTAL DISABILITY, MENTAL HEALTH, BEHAVIORAL HEALTH, SUBSTANCE ABUSE, FAMILY SERVICES, AND DOMESTIC VIOLENCE PROGRAMS.

    Expenses $2,634,423 · Revenue $2,173,619

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Paul J Curtin Esq

    PRESIDENT

    Total calculated
    $5,000
    From this org
    $5,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    2
  • John Mako

    SECRETARY/TREASURER

    Total calculated
    $5,000
    From this org
    $5,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    1
  • Hon Brian F Dejoseph

    DIRECTOR

    Total calculated
    $5,000
    From this org
    $5,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    1
  • Carl M Coyle

    CHIEF EXECUTIVE OFFICER

    Total calculated
    $710,545
    From this org
    $489,663
    From related orgs
    $0
    Other
    $220,882
    Hours/week
    35

    Schedule J breakdown matched by us

    Base
    $489,663
    Bonus
    $0
    Other
    $0
    Deferred
    $219,600
    Nontaxable benefits
    $1,282
    Filer's total
    $710,545
  • Kelli Harris

    CHIEF FINANCIAL OFFICER

    Total calculated
    $119,902
    From this org
    $67,563
    From related orgs
    $0
    Other
    $52,339
    Hours/week
    10

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.

Schedule J

Answered yes

  • 2 · Substantiation required before reimbursing expenses
  • 3 · Compensation committee
  • 3 · Approval by the board or compensation committee
  • 4b · Supplemental nonqualified retirement plan

Answered no

  • 4a · Severance or change-of-control payment
  • 4c · Equity-based compensation arrangement
  • 5a · Pay contingent on this organization's revenues
  • 5b · Pay contingent on a related organization's revenues
  • 6a · Pay contingent on this organization's net earnings
  • 6b · Pay contingent on a related organization's net earnings
  • 7 · Other non-fixed payments
  • 8 · Paid under the initial-contract exception

Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
13 November 2024
IRS schema version
2023v5.1
Source object
202423189349308192

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.