Form 990 for tax year 2022
Filed by VILLAGE OF PROMISE INCORPORATED.
Totals
- Total revenue
- $1,677,317
- Total expenses
- $1,918,046
- Contributions and grants received
- $1,407,721
- Grants paid
- $0
- Program service revenue
- $44,358
- Investment income
- $2,654
- Other revenue
- $222,584
- Total assets, end of year
- $271,762
- Total liabilities, end of year
- $83,183
- Net assets or fund balances, end of year
- $188,579
- Program services expenses (Part IX)
- $1,502,302
- Management and general expenses
- $209,196
- Fundraising expenses
- $206,548
- Program service expenses (Part III)
- $1,502,302
Program services were 78.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$712,626
-
1f · All other contributions, gifts and grants
$695,095
-
2a · Program service revenue: DAYCARE FEES
total $44,358 · related or exempt $44,358
-
3 · Investment income
total $2,654 · excluded $2,654
-
8a · Fundraising events: gross income
$327,153
-
8b · Fundraising events: direct expenses
$104,569
-
8c · Net income from fundraising events
total $222,584 · excluded $222,584
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $53,769 · program services $53,769
-
7 · Other salaries and wages
total $1,189,372 · program services $928,245 · management and general $107,663 · fundraising $153,464
-
9 · Other employee benefits
total $187,945 · program services $173,792 · management and general $5,020 · fundraising $9,133
-
10 · Payroll taxes
total $89,096 · program services $69,056 · management and general $9,809 · fundraising $10,231
-
11a · Fees: management
total $29,760 · program services $29,760
-
11c · Fees: accounting
total $47,403 · management and general $47,403
-
12 · Advertising and promotion
total $17,195 · fundraising $17,195
-
13 · Office expenses
total $206,550 · program services $176,066 · management and general $26,844 · fundraising $3,640
-
14 · Information technology
total $642 · program services $642
-
16 · Occupancy
total $63,604 · program services $41,796 · management and general $9,186 · fundraising $12,622
-
22 · Depreciation, depletion and amortization
total $2,630 · program services $2,104 · management and general $263 · fundraising $263
-
23 · Insurance
total $30,080 · program services $27,072 · management and general $3,008
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $557,871 · end of year $171,464
-
2 · Savings and temporary cash investments
end of year $72,728
-
10a · Land, buildings and equipment: cost or other basis
$59,302
-
10b · Land, buildings and equipment: accumulated depreciation
$31,732
-
10c · Land, buildings and equipment, net
beginning of year $14,192 · end of year $27,570
-
17 · Accounts payable and accrued expenses
beginning of year $42,978 · end of year $80,618
-
19 · Deferred revenue
beginning of year $96,656
-
24 · Unsecured notes and loans payable
beginning of year $3,121 · end of year $2,565
-
27 · Net assets without donor restrictions
beginning of year $336,697 · end of year $116,903
-
28 · Net assets with donor restrictions
beginning of year $92,611 · end of year $71,676
Mission and programs · 2022
Mission
WE ARE A FAMILY ADVANCEMENT CENTER, WITH PROGRAMS DESIGNED TO GUIDE AND SUPPORT CHILDREN AND THEIR FAMILIES AS THEY TRANSITION OUT OF POVERTY WHILE THEY ADVANCE EDUCATIONALLY, SOCIAL-EMOTIONALLY, PHYSICALLY, AND PROFESSIONALLY. WE FOCUS OUR PROGRAMS ON EDUCATIONAL, EMOTIONAL, SOCIAL, PHYSICAL AND PROFESSIONAL GROWTH OF CHILDREN AND THEIR FAMILIES.
-
THE FAMILY ADVANCEMENT PROGRAM FOCUSES ON EDUCATIONAL, SOCIAL-EMOTIONAL, PHYSICAL, AND PROFESSIONAL GOALS FOR EACH FAMILY MEMBER. THERE WERE 36 ADULTS AND 73 CHILDREN SERVED DURING THE 2022-2023 SESSIONS.
Expenses $465,410
-
THE EDUCATION PROGRAM SUPPORTS THE ACADEMIC PROGRAMS DELIVERED TO THE STUDENTS AND CAN INCLUDE SUPPORT TO TEACHERS AND PARENTS. THE PROGRAM INCLUDES THE FREEDOM SCHOOL - A 6 WEEK SUMMER PROGARM BASED ON AN INTEGRATED READING CURRICULUM (IRC), THE READING ACADEMY - AN AFTER-SCHOOL PHONICS-BASED PROGRAM, WITH INSTRUCTORS TRAINED IN ORTON GILLINGHAM METHODS DESIGNED TO WORK WITH CHILDREN WHO STRUGGLE WITH DYSLEXIA, AND MIDDLE AND HIGH SCHOOL SUCCESS - A PROGRAM DESIGNED TO INTRODUCE SCHOLARS TO LIFE SKILLS, GOAL SETTING, AND CHARACTER LEADERSHIP DEVELOPMENT. THESE ITEMS INCLUDE: TEACHER, PARENT, AND TUTOR SUPPLIES AND EDUCATIONAL MATERIALS; FIELD TRIPS; STUDENT INCENTIVES; AND PRINTING.
Expenses $375,396
-
THE FAMILY CONNECTIONS PROGRAM CONSIST OF THE FAMILY CONNECTIONS PROGRAM AND THE NEXT STEPS PROGRAM. THE FAMILY CONNECTIONS PROGRAM IS ATWO-GENERATION FAMILY LITERACY PROGRAM THAT INCORPORATES THE KENAN MODEL FAMILY LITERACY COMPONENTS - ADULT EDUCATION, PARENT AND CHILD TOGETHER (PACT) TIME, AND PARENT TIME - FAMILY SERVICE LEARNING, FAMILY MENTORING, ADULT EDUCATION, AND ENGLISH AS A SECOND LANGUAGE. TECHNOLOGY IS ALSO INCLUDED. THIS PROGRAM SUPPORTS PARENT AWARENESS AND USE OF INTERACTIVE LITERACY ACTIVITIES, CIVIC ENGAGEMENT, PARENTING TECHNOLOGY SKILLS, SERVICE LEARNING PROJECTS, SCHOOL ENGAGEMENT, AND COMMUNITY AWARENESS. ULTIMATELY, THE PROGRAM AIMS TO DEVELOP EMPLOYABILITY SKILLS, LEADERSHIP CAPACITY, AND SOCIAL CAPITAL OF PARTICIPANTS. THERE WERE 36 FAMILIES SERVED DURING THE YEAR.
Expenses $24,799
-
THE INFANT UNIVERSITY PROGRAM IS A NINE CLASS COURSE THAT OFFERS EDUCATION, TRAINING, AND RESOURSES RELATED TO INFANT, CHILD AND MOTHER CARE, IMMUNIZATIONS, SAFETY, HEALTH HAZARDS, AND OTHER TOPICS RELEVANT TO NEW AND/OR EXPECTANT PARENTS/GUARDIANS OF CHILDREN AGE 0-4. INADDITION, PARTICIPANTS GAIN ACCESS TO RESOURCES AVAILABLE THROUGHOUT HUNTSVILLE/MADISON COUNTY TO ASSIST WITH THE PARTICIPANTS GAINING FURTHER KNOWLEDGE REGARDING HEALTH AND NUTRITION, AND THE IMPORTANCE OF RAISING A HAPPY HEALTHY CHILD WHO IS SCHOOL READY. INFANT UNIVERSITY CONSISTED OF 11 PARTICIPANTS DURING THE YEAR.
Expenses $24,025 · Revenue $44,358
-
PROMISE PREPARATORY OFFERS EARLY EDUCATION AND DEVELOPMENT SERVICES FROM BIRTH THROUGH PRE-K. THEPROGRAM USES A HOLISTIC LEARNING APPROACH, WITH A FOCUS ON SOCIAL-EMOTIONAL, PHYSICAL, CREATIVE, ANDCOGNITIVE DEVELOPMENT. THE CLASSES OFFERED ARE INFANT, TODDLER 1-2, TODDLER 2-3, AND PRE-K4 I AND II. THERE WERE 15 PARTIPANTS IN THE TODDLER 2-3, 11 PARTICIPANTS IN PRE-K4I AND 12 PARTICIPANTS IN PRE-K4II DURING THE YEAR.
Expenses $472,905
-
THE NEXT STEPS PROGRAM IS A CONTINUATION OF THE FAMILY CONNECTIONS PROGARM. IT PROVIDES INSTRUCTION AND COURSEWORK FOR NON-HIGH SCHOOL DEGREED ADULTS PREPARING TO TAKE THE GENERAL EQUIVALENCY DIPLOMA (GED) EXAM, ENGLISH AS SECOND LANGUAGE, ADULT LITERACY, AND WORK FORCE DEVELOPMENT. THERE WERE 3 PARTICIPANTS FOR THE PROGRAM DURING THE YEAR.
Expenses $33,849
-
FREEDOM SCHOOL IS A PROGRAM THAT USES THE INTERGRATED READING CURRICULUM (IRC) WHICH PROVIDES CULTURALLY RELEVANT BOOKS AND HANDS-ON ENRICHMENT ACTIVITIES FOR STUDENTS. FREEDOM SCHOOL HAD 50 PARTICIPANTS DURING THE YEAR.
Expenses $105,918
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Beth Martin RichardsonBETH MARTIN RICHARDSON
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Lynne Berry VallelyLYNNE BERRY VALLELY
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Lewis PriceLEWIS PRICE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Alice LanierALICE LANIER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Violet GilbertVIOLET GILBERT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Wendy YangWENDY YANG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Marshanne CastroMARSHANNE CASTRO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bobby BradleyBOBBY BRADLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Larry LewisLARRY LEWIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Emily MoodyEMILY MOODY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jane DanielJANE DANIEL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Jaymes MooneyJAYMES MOONEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kandy GardnerKANDY GARDNER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Albert MwangiALBERT MWANGI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Alexander RussALEXANDER RUSS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dana GillisDANA GILLIS
EXECUTIVE DIRECTOR
- Total calculated
- $53,769
- From this org
- $53,769
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 27 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400929349301080
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.