Skip to content
Nonprofiteer
← VILLAGE OF PROMISE INCORPORATED

Form 990 for tax year 2022

Filed by VILLAGE OF PROMISE INCORPORATED.

Totals

Total revenue
$1,677,317
Total expenses
$1,918,046
Contributions and grants received
$1,407,721
Grants paid
$0
Program service revenue
$44,358
Investment income
$2,654
Other revenue
$222,584
Total assets, end of year
$271,762
Total liabilities, end of year
$83,183
Net assets or fund balances, end of year
$188,579
Program services expenses (Part IX)
$1,502,302
Management and general expenses
$209,196
Fundraising expenses
$206,548
Program service expenses (Part III)
$1,502,302

Program services were 78.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $712,626

  • 1f · All other contributions, gifts and grants

    $695,095

  • 2a · Program service revenue: DAYCARE FEES

    total $44,358 · related or exempt $44,358

  • 3 · Investment income

    total $2,654 · excluded $2,654

  • 8a · Fundraising events: gross income

    $327,153

  • 8b · Fundraising events: direct expenses

    $104,569

  • 8c · Net income from fundraising events

    total $222,584 · excluded $222,584

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $53,769 · program services $53,769

  • 7 · Other salaries and wages

    total $1,189,372 · program services $928,245 · management and general $107,663 · fundraising $153,464

  • 9 · Other employee benefits

    total $187,945 · program services $173,792 · management and general $5,020 · fundraising $9,133

  • 10 · Payroll taxes

    total $89,096 · program services $69,056 · management and general $9,809 · fundraising $10,231

  • 11a · Fees: management

    total $29,760 · program services $29,760

  • 11c · Fees: accounting

    total $47,403 · management and general $47,403

  • 12 · Advertising and promotion

    total $17,195 · fundraising $17,195

  • 13 · Office expenses

    total $206,550 · program services $176,066 · management and general $26,844 · fundraising $3,640

  • 14 · Information technology

    total $642 · program services $642

  • 16 · Occupancy

    total $63,604 · program services $41,796 · management and general $9,186 · fundraising $12,622

  • 22 · Depreciation, depletion and amortization

    total $2,630 · program services $2,104 · management and general $263 · fundraising $263

  • 23 · Insurance

    total $30,080 · program services $27,072 · management and general $3,008

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $557,871 · end of year $171,464

  • 2 · Savings and temporary cash investments

    end of year $72,728

  • 10a · Land, buildings and equipment: cost or other basis

    $59,302

  • 10b · Land, buildings and equipment: accumulated depreciation

    $31,732

  • 10c · Land, buildings and equipment, net

    beginning of year $14,192 · end of year $27,570

  • 17 · Accounts payable and accrued expenses

    beginning of year $42,978 · end of year $80,618

  • 19 · Deferred revenue

    beginning of year $96,656

  • 24 · Unsecured notes and loans payable

    beginning of year $3,121 · end of year $2,565

  • 27 · Net assets without donor restrictions

    beginning of year $336,697 · end of year $116,903

  • 28 · Net assets with donor restrictions

    beginning of year $92,611 · end of year $71,676

Mission and programs · 2022

Mission

WE ARE A FAMILY ADVANCEMENT CENTER, WITH PROGRAMS DESIGNED TO GUIDE AND SUPPORT CHILDREN AND THEIR FAMILIES AS THEY TRANSITION OUT OF POVERTY WHILE THEY ADVANCE EDUCATIONALLY, SOCIAL-EMOTIONALLY, PHYSICALLY, AND PROFESSIONALLY. WE FOCUS OUR PROGRAMS ON EDUCATIONAL, EMOTIONAL, SOCIAL, PHYSICAL AND PROFESSIONAL GROWTH OF CHILDREN AND THEIR FAMILIES.

  • THE FAMILY ADVANCEMENT PROGRAM FOCUSES ON EDUCATIONAL, SOCIAL-EMOTIONAL, PHYSICAL, AND PROFESSIONAL GOALS FOR EACH FAMILY MEMBER. THERE WERE 36 ADULTS AND 73 CHILDREN SERVED DURING THE 2022-2023 SESSIONS.

    Expenses $465,410

  • THE EDUCATION PROGRAM SUPPORTS THE ACADEMIC PROGRAMS DELIVERED TO THE STUDENTS AND CAN INCLUDE SUPPORT TO TEACHERS AND PARENTS. THE PROGRAM INCLUDES THE FREEDOM SCHOOL - A 6 WEEK SUMMER PROGARM BASED ON AN INTEGRATED READING CURRICULUM (IRC), THE READING ACADEMY - AN AFTER-SCHOOL PHONICS-BASED PROGRAM, WITH INSTRUCTORS TRAINED IN ORTON GILLINGHAM METHODS DESIGNED TO WORK WITH CHILDREN WHO STRUGGLE WITH DYSLEXIA, AND MIDDLE AND HIGH SCHOOL SUCCESS - A PROGRAM DESIGNED TO INTRODUCE SCHOLARS TO LIFE SKILLS, GOAL SETTING, AND CHARACTER LEADERSHIP DEVELOPMENT. THESE ITEMS INCLUDE: TEACHER, PARENT, AND TUTOR SUPPLIES AND EDUCATIONAL MATERIALS; FIELD TRIPS; STUDENT INCENTIVES; AND PRINTING.

    Expenses $375,396

  • THE FAMILY CONNECTIONS PROGRAM CONSIST OF THE FAMILY CONNECTIONS PROGRAM AND THE NEXT STEPS PROGRAM. THE FAMILY CONNECTIONS PROGRAM IS ATWO-GENERATION FAMILY LITERACY PROGRAM THAT INCORPORATES THE KENAN MODEL FAMILY LITERACY COMPONENTS - ADULT EDUCATION, PARENT AND CHILD TOGETHER (PACT) TIME, AND PARENT TIME - FAMILY SERVICE LEARNING, FAMILY MENTORING, ADULT EDUCATION, AND ENGLISH AS A SECOND LANGUAGE. TECHNOLOGY IS ALSO INCLUDED. THIS PROGRAM SUPPORTS PARENT AWARENESS AND USE OF INTERACTIVE LITERACY ACTIVITIES, CIVIC ENGAGEMENT, PARENTING TECHNOLOGY SKILLS, SERVICE LEARNING PROJECTS, SCHOOL ENGAGEMENT, AND COMMUNITY AWARENESS. ULTIMATELY, THE PROGRAM AIMS TO DEVELOP EMPLOYABILITY SKILLS, LEADERSHIP CAPACITY, AND SOCIAL CAPITAL OF PARTICIPANTS. THERE WERE 36 FAMILIES SERVED DURING THE YEAR.

    Expenses $24,799

  • THE INFANT UNIVERSITY PROGRAM IS A NINE CLASS COURSE THAT OFFERS EDUCATION, TRAINING, AND RESOURSES RELATED TO INFANT, CHILD AND MOTHER CARE, IMMUNIZATIONS, SAFETY, HEALTH HAZARDS, AND OTHER TOPICS RELEVANT TO NEW AND/OR EXPECTANT PARENTS/GUARDIANS OF CHILDREN AGE 0-4. INADDITION, PARTICIPANTS GAIN ACCESS TO RESOURCES AVAILABLE THROUGHOUT HUNTSVILLE/MADISON COUNTY TO ASSIST WITH THE PARTICIPANTS GAINING FURTHER KNOWLEDGE REGARDING HEALTH AND NUTRITION, AND THE IMPORTANCE OF RAISING A HAPPY HEALTHY CHILD WHO IS SCHOOL READY. INFANT UNIVERSITY CONSISTED OF 11 PARTICIPANTS DURING THE YEAR.

    Expenses $24,025 · Revenue $44,358

  • PROMISE PREPARATORY OFFERS EARLY EDUCATION AND DEVELOPMENT SERVICES FROM BIRTH THROUGH PRE-K. THEPROGRAM USES A HOLISTIC LEARNING APPROACH, WITH A FOCUS ON SOCIAL-EMOTIONAL, PHYSICAL, CREATIVE, ANDCOGNITIVE DEVELOPMENT. THE CLASSES OFFERED ARE INFANT, TODDLER 1-2, TODDLER 2-3, AND PRE-K4 I AND II. THERE WERE 15 PARTIPANTS IN THE TODDLER 2-3, 11 PARTICIPANTS IN PRE-K4I AND 12 PARTICIPANTS IN PRE-K4II DURING THE YEAR.

    Expenses $472,905

  • THE NEXT STEPS PROGRAM IS A CONTINUATION OF THE FAMILY CONNECTIONS PROGARM. IT PROVIDES INSTRUCTION AND COURSEWORK FOR NON-HIGH SCHOOL DEGREED ADULTS PREPARING TO TAKE THE GENERAL EQUIVALENCY DIPLOMA (GED) EXAM, ENGLISH AS SECOND LANGUAGE, ADULT LITERACY, AND WORK FORCE DEVELOPMENT. THERE WERE 3 PARTICIPANTS FOR THE PROGRAM DURING THE YEAR.

    Expenses $33,849

  • FREEDOM SCHOOL IS A PROGRAM THAT USES THE INTERGRATED READING CURRICULUM (IRC) WHICH PROVIDES CULTURALLY RELEVANT BOOKS AND HANDS-ON ENRICHMENT ACTIVITIES FOR STUDENTS. FREEDOM SCHOOL HAD 50 PARTICIPANTS DURING THE YEAR.

    Expenses $105,918

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Beth Martin Richardson

    CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Lynne Berry Vallely

    VICE CHAIR

    Total calculated
    $0
    Hours/week
    1
  • Lewis Price

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Alice Lanier

    SECRETARY

    Total calculated
    $0
    Hours/week
    1
  • Violet Gilbert

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Wendy Yang

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Marshanne Castro

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Bobby Bradley

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Larry Lewis

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Emily Moody

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jane Daniel

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Jaymes Mooney

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Kandy Gardner

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Albert Mwangi

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Alexander Russ

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1
  • Dana Gillis

    EXECUTIVE DIRECTOR

    Total calculated
    $53,769
    From this org
    $53,769
    From related orgs
    $0
    Other
    $0
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
27 March 2024
IRS schema version
2022v5.0
Source object
202400929349301080

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.