Totals
- Total revenue
- $449,902
- Total expenses
- $403,245
- Contributions and grants received
- $419,780
- Grants paid
- $230,083
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- $30,122
- Total assets, end of year
- $150,545
- Total liabilities, end of year
- $0
- Net assets or fund balances, end of year
- $150,545
- Program services expenses (Part IX)
- $373,825
- Management and general expenses
- $29,420
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $373,825
Program services were 92.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$0
-
1b · Membership dues
$0
-
1c · Fundraising events
$341,142
-
1d · Related organizations
$0
-
1e · Government grants (contributions)
$0
-
1f · All other contributions, gifts and grants
$78,638
-
1g · Noncash contributions included above
$7,237
-
2f · All other program service revenue
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
3 · Investment income
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
4 · Income from investment of tax-exempt bond proceeds
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
5 · Royalties
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $0 · personal property $0
-
6b · Less rental expenses
real property $0 · personal property $0
-
6c · Rental income or loss
real property $0 · personal property $0
-
6d · Net rental income or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
7a · Gross sales of assets other than inventory
securities $0 · other assets $0
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $0
-
7c · Gain or loss
securities $0 · other assets $0
-
7d · Net gain or loss
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
8a · Fundraising events: gross income
$196,070
-
8a · Fundraising events: contributions included on line 1c
$341,142
-
8b · Fundraising events: direct expenses
$165,948
-
8c · Net income from fundraising events
total $30,122 · unrelated business $0 · excluded $30,122
-
9a · Gaming: gross income
$0
-
9b · Gaming: direct expenses
$0
-
9c · Net income from gaming
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
10a · Gross sales of inventory
$0
-
10b · Cost of goods sold
$0
-
10c · Net income from sales of inventory
total $0 · related or exempt $0 · unrelated business $0 · excluded $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $230,083 · program services $230,083
-
2 · Grants to domestic individuals
total $0 · program services $0
-
3 · Grants to foreign organizations and individuals
total $0 · program services $0
-
4 · Benefits paid to or for members
total $0 · program services $0
-
5 · Compensation of officers, directors and key employees
total $0 · program services $0 · management and general $0 · fundraising $0
-
6 · Compensation of disqualified persons
total $0 · program services $0 · management and general $0 · fundraising $0
-
7 · Other salaries and wages
total $0 · program services $0 · management and general $0 · fundraising $0
-
8 · Pension plan contributions
total $0 · program services $0 · management and general $0 · fundraising $0
-
9 · Other employee benefits
total $0 · program services $0 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $0 · program services $0 · management and general $0 · fundraising $0
-
11a · Fees: management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11b · Fees: legal
total $8,875 · program services $0 · management and general $8,875 · fundraising $0
-
11c · Fees: accounting
total $0 · program services $0 · management and general $0 · fundraising $0
-
11d · Fees: lobbying
total $0 · program services $0 · management and general $0 · fundraising $0
-
11e · Fees: professional fundraising services
total $0 · fundraising $0
-
11f · Fees: investment management
total $0 · program services $0 · management and general $0 · fundraising $0
-
11g · Fees: other
total $11,366 · program services $0 · management and general $11,366 · fundraising $0
-
12 · Advertising and promotion
total $6,308 · program services $3,798 · management and general $2,510
-
13 · Office expenses
total $2,596 · program services $0 · management and general $2,596 · fundraising $0
-
14 · Information technology
total $1,487 · program services $0 · management and general $1,487 · fundraising $0
-
15 · Royalties
total $0 · program services $0 · management and general $0 · fundraising $0
-
16 · Occupancy
total $285 · program services $0 · management and general $285 · fundraising $0
-
17 · Travel
total $0 · program services $0 · management and general $0 · fundraising $0
-
18 · Travel or entertainment for public officials
total $0 · program services $0 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $336 · program services $0 · management and general $336 · fundraising $0
-
20 · Interest
total $0 · program services $0 · management and general $0 · fundraising $0
-
21 · Payments to affiliates
total $0 · program services $0 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $0 · program services $0 · management and general $0 · fundraising $0
-
23 · Insurance
total $1,965 · program services $0 · management and general $1,965
-
24a · Other expenses: VIP Experiences
total $121,036 · program services $121,036 · management and general $0 · fundraising $0
-
24b · Other expenses: Hospitality for Patients & Families
total $13,596 · program services $13,596 · management and general $0 · fundraising $0
-
24c · Other expenses: Toys for Adopted Toy Closet
total $5,312 · program services $5,312 · management and general $0 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $103,888 · end of year $150,545
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
end of year $0
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
27 · Net assets without donor restrictions
beginning of year $103,888 · end of year $150,545
-
28 · Net assets with donor restrictions
beginning of year $0 · end of year $0
Mission and programs · 2022
Mission
TB1Fund's mission is to brighten days for patients and families at M Health Fairview Masonic Children's Hospital. Our primary goal is to help patients focus on recovery by providing items and experiences that not only distract and engage them, but also encourage recovery, be it mental, physical or emotional.
-
Programs aimed to provided patients and families who are dealing with life changing diagnosis a VIP experience. Experiences include Gophers Football Suite, 3M Open Cabin, MN Vikings Suite or Premium Tickets and MN Wild Suite. These offerings provide the patient and families an all-inclusive VIP experience, which may never otherwise be possible.
Expenses $132,547
-
Hospitality Days for Patients & Families with varying offerings from local community partners.
Expenses $5,883
-
TB1 Fund adopted Toy Closet ensuring patients and families have games, books, activities while they are inpatient.
Expenses $5,312
-
Grants awarded to other 501(c)(3) organizations (See Schedule I)
Expenses $230,083 · Grants $230,083
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Daniel Battaglia
President
- Total calculated
- $0
- Hours/week
- 3
-
Jeffrey Bradley
Treasurer
- Total calculated
- $0
- Hours/week
- 1
-
David Canfield
Secretary
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
University of Minnesota Foundation
$177,243
AID TO SUPPORT CHILDREN AND FAMILIES
-
$52,840
AID TO SUPPORT CHILDREN AND FAMILIES
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 3 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202333009349300113
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.