Totals
- Total revenue
- $41,233,369
- Total expenses
- $43,374,503
- Contributions and grants received
- $0
- Grants paid
- $0
- Program service revenue
- $40,763,990
- Investment income
- $465,248
- Other revenue
- $4,131
- Total assets, end of year
- $20,986,933
- Total liabilities, end of year
- $5,976,567
- Net assets or fund balances, end of year
- $15,010,366
- Program services expenses (Part IX)
- not reported
- Management and general expenses
- not reported
- Fundraising expenses
- not reported
- Program service expenses (Part III)
- not reported
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: HEALTH AND WELFARE FUNDS
total $40,763,990 · related or exempt $40,763,990
-
3 · Investment income
total $465,248 · excluded $465,248
-
11a · Other revenue: REIMBURSEMENT OF FEES
total $4,131 · related or exempt $4,131
-
11e · Other revenue, total
$4,131
Functional expenses
Part IX, the statement of functional expenses.
-
4 · Benefits paid to or for members
total $37,387,005
-
5 · Compensation of officers, directors and key employees
total $222,527
-
10 · Payroll taxes
total $12,604
-
11b · Fees: legal
total $38,458
-
11c · Fees: accounting
total $31,583
-
11g · Fees: other
total $2,432,183
-
13 · Office expenses
total $2,551
-
14 · Information technology
total $249,248
-
16 · Occupancy
total $6,000
-
17 · Travel
total $15,889
-
19 · Conferences, conventions and meetings
total $3,575
-
23 · Insurance
total $29,035
-
24a · Other expenses: STOP-LOSS INSURANCE
total $1,433,176
-
24b · Other expenses: PPO NETWORK ACCESS FEES
total $1,269,690
-
24c · Other expenses: WELLNESS PROGRAM
total $230,632
-
24d · Other expenses: AFFORDABLE CARE ACT FEE
total $14,940
-
24e · All other expenses
total -$4,593
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $554,706 · end of year $1,184,259
-
2 · Savings and temporary cash investments
beginning of year $15,640,650 · end of year $16,451,712
-
4 · Accounts receivable
beginning of year $2,151,965 · end of year $2,209,918
-
9 · Prepaid expenses and deferred charges
beginning of year $155,473 · end of year $125,070
-
11 · Investments: publicly traded securities
beginning of year $4,186,234 · end of year $1,015,974
-
17 · Accounts payable and accrued expenses
beginning of year $5,597,591 · end of year $5,976,567
-
19 · Deferred revenue
beginning of year $994
-
27 · Net assets without donor restrictions
beginning of year $17,090,443 · end of year $15,010,366
Mission and programs · 2022
Mission
PROVIDING HEALTH AND WELFARE BENEFITS TO ELIGIBLE EMPLOYEES OF 25 PARTICIPATING EMPLOYERS, INCLUDING CLAIMS PAYMENTS AND ADMINISTRATION TO APPROXIMATELY 3,980 EMPLOYEES AND THEIR DEPENDENTS.
-
PROVIDING HEALTH AND WELFARE BENEFITS TO ELIGIBLE EMPLOYEES OF 25 PARTICIPATING EMPLOYERS, INCLUDING CLAIMS PAYMENTS AND ADMINISTRATION TO APPROXIMATELY 3,980 EMPLOYEES AND THEIR DEPENDENTS.
As filed on the 2022 return.
Listed in Part VII
-
MICHAEL FLYNN
TRUSTEE / VICE-PRESIDENT
- Total calculated
- $178,726
- From this org
- $0
- From related orgs
- $169,800
- Other
- $8,926
- Hours/week
- 1.12 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $169,800 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $8,926 related
- Nontaxable benefits
- $0
- Filer's total
- $0 + $178,726 related
-
KENDRA GRACE
TRUSTEE
- Total calculated
- $369,991
- From this org
- $0
- From related orgs
- $316,591
- Other
- $53,400
- Hours/week
- 0.48 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $292,745 related
- Bonus
- $0 + $711 related
- Other
- $0 + $23,135 related
- Deferred
- $0 + $28,817 related
- Nontaxable benefits
- $0 + $24,583 related
- Filer's total
- $0 + $369,991 related
-
JIM KOEHLER
TRUSTEE / PRESIDENT
- Total calculated
- $223,953
- From this org
- $0
- From related orgs
- $180,300
- Other
- $43,653
- Hours/week
- 1.63 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $180,300 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $24,889 related
- Nontaxable benefits
- $0 + $18,764 related
- Filer's total
- $0 + $223,953 related
-
CHRIS PATTERSON
TRUSTEE / TREASURER
- Total calculated
- $267,230
- From this org
- $0
- From related orgs
- $239,921
- Other
- $27,309
- Hours/week
- 1.08 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $239,921 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $9,597 related
- Nontaxable benefits
- $0 + $17,712 related
- Filer's total
- $0 + $267,230 related
-
CINDY STADULIS
TRUSTEE / SECRETARY
- Total calculated
- $282,966
- From this org
- $0
- From related orgs
- $246,404
- Other
- $36,562
- Hours/week
- 1.05 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $246,404 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $25,902 related
- Nontaxable benefits
- $0 + $10,660 related
- Filer's total
- $0 + $282,966 related
-
TREY ANGEL
TRUSTEE
- Total calculated
- $154,191
- From this org
- $0
- From related orgs
- $144,455
- Other
- $9,736
- Hours/week
- 0.48 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $144,455 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $9,000 related
- Nontaxable benefits
- $0 + $736 related
- Filer's total
- $0 + $154,191 related
-
JEFF BINGHAM
TRUSTEE
- Total calculated
- $156,783
- From this org
- $0
- From related orgs
- $149,143
- Other
- $7,640
- Hours/week
- 0.56 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $149,143 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $7,640 related
- Nontaxable benefits
- $0
- Filer's total
- $0 + $156,783 related
-
EVELYN CAMBRIA
TRUSTEE
- Total calculated
- $337,358
- From this org
- $0
- From related orgs
- $301,702
- Other
- $35,656
- Hours/week
- 0.56 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $301,702 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $27,000 related
- Nontaxable benefits
- $0 + $8,656 related
- Filer's total
- $0 + $337,358 related
-
SCOTT GRIGGS
TRUSTEE
- Total calculated
- $330,005
- From this org
- $0
- From related orgs
- $291,127
- Other
- $38,878
- Hours/week
- 0.52 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $291,127 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $26,500 related
- Nontaxable benefits
- $0 + $12,378 related
- Filer's total
- $0 + $330,005 related
-
MARK KIRKPATRICK
TRUSTEE
- Total calculated
- $278,452
- From this org
- $0
- From related orgs
- $250,434
- Other
- $28,018
- Hours/week
- 0.58 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $250,434 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $15,118 related
- Nontaxable benefits
- $0 + $12,900 related
- Filer's total
- $0 + $278,452 related
-
CAROL LEWIS
TRUSTEE
- Total calculated
- $148,864
- From this org
- $0
- From related orgs
- $120,036
- Other
- $28,828
- Hours/week
- 0.48 + 40 related
-
JOANNE MARGRAVES
TRUSTEE / EXECUTIVE VP
- Total calculated
- $352,339
- From this org
- $0
- From related orgs
- $310,145
- Other
- $42,194
- Hours/week
- 0.88 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $284,671 related
- Bonus
- $0 + $10,000 related
- Other
- $0 + $15,474 related
- Deferred
- $0 + $26,736 related
- Nontaxable benefits
- $0 + $15,458 related
- Filer's total
- $0 + $352,339 related
-
AMANDA MEDINA
TRUSTEE
- Total calculated
- $183,531
- From this org
- $0
- From related orgs
- $156,196
- Other
- $27,335
- Hours/week
- 0.48 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $156,196 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $13,000 related
- Nontaxable benefits
- $0 + $14,335 related
- Filer's total
- $0 + $183,531 related
-
TOM MITCHELL
TRUSTEE
- Total calculated
- $257,699
- From this org
- $0
- From related orgs
- $240,067
- Other
- $17,632
- Hours/week
- 0.48 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $240,067 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $17,632 related
- Nontaxable benefits
- $0
- Filer's total
- $0 + $257,699 related
-
MARIO PORRO
TRUSTEE
- Total calculated
- $116,909
- From this org
- $0
- From related orgs
- $116,909
- Other
- $0
- Hours/week
- 0.48 + 40 related
-
BRYANT RICHARDSON
TRUSTEE
- Total calculated
- $245,198
- From this org
- $0
- From related orgs
- $197,397
- Other
- $47,801
- Hours/week
- 0.48 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $197,397 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $37,081 related
- Nontaxable benefits
- $0 + $10,720 related
- Filer's total
- $0 + $245,198 related
-
JAMIE TERRY
TRUSTEE
- Total calculated
- $165,101
- From this org
- $0
- From related orgs
- $153,002
- Other
- $12,099
- Hours/week
- 0.48 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $153,002 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $9,739 related
- Nontaxable benefits
- $0 + $2,360 related
- Filer's total
- $0 + $165,101 related
-
SUZANNE TOWNSEND
TRUSTEE
- Total calculated
- $363,566
- From this org
- $0
- From related orgs
- $318,879
- Other
- $44,687
- Hours/week
- 0.58 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $318,879 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $27,000 related
- Nontaxable benefits
- $0 + $17,687 related
- Filer's total
- $0 + $363,566 related
-
SUE TRUMBO
TRUSTEE
- Total calculated
- $135,449
- From this org
- $0
- From related orgs
- $118,106
- Other
- $17,343
- Hours/week
- 0.48 + 40 related
-
MARY HERNANDEZ
TRUSTEE
- Total calculated
- $273,823
- From this org
- $0
- From related orgs
- $249,936
- Other
- $23,887
- Hours/week
- 0.48 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $249,936 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $12,800 related
- Nontaxable benefits
- $0 + $11,087 related
- Filer's total
- $0 + $273,823 related
-
KATIE LETO
TRUSTEE
- Total calculated
- $261,636
- From this org
- $0
- From related orgs
- $229,586
- Other
- $32,050
- Hours/week
- 0.48 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $229,586 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $23,740 related
- Nontaxable benefits
- $0 + $8,310 related
- Filer's total
- $0 + $261,636 related
-
JON BAERMAN
TRUSTEE
- Total calculated
- $79,448
- From this org
- $0
- From related orgs
- $74,712
- Other
- $4,736
- Hours/week
- 0.48 + 40 related
-
KELLY VAUGHN
TRUSTEE
- Total calculated
- $216,530
- From this org
- $0
- From related orgs
- $198,164
- Other
- $18,366
- Hours/week
- 0.48 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $198,164 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0 + $11,987 related
- Nontaxable benefits
- $0 + $6,379 related
- Filer's total
- $0 + $216,530 related
-
ISABEL JONES
TRUSTEE
- Total calculated
- $86,100
- From this org
- $0
- From related orgs
- $79,414
- Other
- $6,686
- Hours/week
- 0.48 + 40 related
-
DIANE HAVLINEK
TRUSTEE
- Total calculated
- $254,075
- From this org
- $0
- From related orgs
- $220,125
- Other
- $33,950
- Hours/week
- 0.48 + 40 related
Schedule J breakdown matched by us
- Base
- $0 + $220,000 related
- Bonus
- $0 + $125 related
- Other
- $0
- Deferred
- $0 + $24,901 related
- Nontaxable benefits
- $0 + $9,049 related
- Filer's total
- $0 + $254,075 related
-
DONALD GRAHAM
EXECUTIVE DIRECTOR
- Total calculated
- $229,211
- From this org
- $179,998
- From related orgs
- $0
- Other
- $49,213
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $172,991
- Bonus
- $5,000
- Other
- $2,007
- Deferred
- $36,583
- Nontaxable benefits
- $12,630
- Filer's total
- $229,211
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation survey or study
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
The filer's explanations (Part III)
- FORM AND LINE REFERENCE : PART I LINE 3
- THE EXECUTIVE COMMITTEE SERVES IN THE CAPACITY OF A COMPENSATION COMMITTEE AND REVIEWS PERFORMANCE OF THE EXECUTIVE DIRECTOR. THE COMMITTEE REVIEWS SALARY SURVEY PREPARED BY THE INDEPENDENT SCHOOLS ASSOCIATION OF THE SOUTHWEST FOR REASONABLENESS AMONG SCHOOL CFO'S AND SEEKS INPUT FROM INDEPENDENT THIRD-PARTY BENEFITS CONSULTANT FOR COMPENSATION ADJUSTMENT BENCHMARK IN THE BENEFITS/INSURANCE WORKFORCE. THE EXECUTIVE COMMITTEE MAKES A COMPENSATION RECOMMENDATION AND INFORMS THE FULL BOARD OF TRUSTEES PRIOR TO ADOPTING THE OPERATING BUDGET FOR THE ENSUING FISCAL YEAR.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(3) · SCHOOL · OK
-
501(C)(3) · SCHOOL · TX
-
EPISCOPAL SCHOOL OF DALLAS INC
501(C)(3) · SCHOOL · TX
-
GOOD SHEPHERD EPISCOPAL SCHOOL
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
TRINITY SCHOOL OF MIDLAND TEXAS
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
THE WINSTON SCHOOL SAN ANTONIO
501(C)(3) · SCHOOL · TX
-
INDEPENDENT SCHOOL ASSOCIATION OF THE SOUTHWEST
501(C)(3) · EDUCATION · TX
-
URSULINE ACADEMY OF DALLAS INC
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
-
501(C)(3) · SCHOOL · TX
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 30 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202421729349301517
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.