Form 990 for tax year 2022
Filed by BOYS & GIRLS CLUB OF CORVALLIS.
Totals
- Total revenue
- $3,353,146
- Total expenses
- $2,975,726
- Contributions and grants received
- $1,764,251
- Grants paid
- $0
- Program service revenue
- $1,001,833
- Investment income
- $289,073
- Other revenue
- $297,989
- Total assets, end of year
- $24,408,087
- Total liabilities, end of year
- $419,498
- Net assets or fund balances, end of year
- $23,988,589
- Program services expenses (Part IX)
- $2,381,078
- Management and general expenses
- $250,974
- Fundraising expenses
- $343,674
- Program service expenses (Part III)
- $2,381,078
Program services were 80.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$38,611
-
1e · Government grants (contributions)
$150,000
-
1f · All other contributions, gifts and grants
$1,575,640
-
1g · Noncash contributions included above
$4,638
-
2a · Program service revenue: PARTICIPATION
total $992,910 · related or exempt $992,910
-
2b · Program service revenue: OTHER PROGRAMS
total $5,283 · related or exempt $5,283
-
2c · Program service revenue: MEMBERSHIP FEES
total $3,640 · related or exempt $3,640
-
3 · Investment income
total $405,978 · excluded $405,978
-
6a · Gross rents
real property $297,989
-
6b · Less rental expenses
real property $0
-
6c · Rental income or loss
real property $297,989
-
6d · Net rental income or loss
total $297,989 · excluded $297,989
-
7a · Gross sales of assets other than inventory
securities $2,791,942
-
7b · Less cost or other basis and sales expenses
securities $2,894,877 · other assets $13,970
-
7c · Gain or loss
securities -$102,935 · other assets -$13,970
-
7d · Net gain or loss
total -$116,905 · excluded -$116,905
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $314,158 · program services $127,934 · management and general $46,556 · fundraising $139,668
-
7 · Other salaries and wages
total $1,381,363 · program services $1,218,549 · management and general $69,240 · fundraising $93,574
-
8 · Pension plan contributions
total $37,022 · program services $21,679 · management and general $11,025 · fundraising $4,318
-
9 · Other employee benefits
total $25,382 · program services $12,428 · fundraising $12,954
-
10 · Payroll taxes
total $144,694 · program services $107,973 · management and general $18,809 · fundraising $17,912
-
11b · Fees: legal
total $1,156 · management and general $1,156
-
11c · Fees: accounting
total $24,475 · management and general $24,475
-
11f · Fees: investment management
total $39,310 · management and general $39,310
-
11g · Fees: other
total $134,623 · program services $127,889 · management and general $3,619 · fundraising $3,115
-
12 · Advertising and promotion
total $7,124 · program services $4,408 · management and general $2,716
-
16 · Occupancy
total $193,245 · program services $166,917 · management and general $3,283 · fundraising $23,045
-
17 · Travel
total $4,308 · program services $503 · management and general $3,749 · fundraising $56
-
19 · Conferences, conventions and meetings
total $829 · program services $421 · fundraising $408
-
22 · Depreciation, depletion and amortization
total $418,566 · program services $418,566
-
24a · Other expenses: SUPPLIES
total $97,904 · program services $79,545 · management and general $1,562 · fundraising $16,797
-
24b · Other expenses: CREDIT CARD AND BANK FE
total $62,630 · program services $59,143 · fundraising $3,487
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $38,670 · program services $18,007 · management and general $16,384 · fundraising $4,279
-
24d · Other expenses: PRINTING
total $14,762 · program services $7,114 · management and general $471 · fundraising $7,177
-
24e · All other expenses
total $35,505 · program services $10,002 · management and general $8,619 · fundraising $16,884
Balance sheet
Part X, book values.
-
2 · Savings and temporary cash investments
beginning of year $755,321 · end of year $367,338
-
3 · Pledges and grants receivable
beginning of year $492,371 · end of year $236,232
-
4 · Accounts receivable
beginning of year $144,098 · end of year $20,555
-
9 · Prepaid expenses and deferred charges
beginning of year $25,370 · end of year $30,679
-
10a · Land, buildings and equipment: cost or other basis
$12,006,889
-
10b · Land, buildings and equipment: accumulated depreciation
$4,105,828
-
10c · Land, buildings and equipment, net
beginning of year $8,193,431 · end of year $7,901,061
-
11 · Investments: publicly traded securities
beginning of year $13,405,700 · end of year $15,796,247
-
15 · Other assets
beginning of year $7,919 · end of year $55,975
-
17 · Accounts payable and accrued expenses
beginning of year $282,370 · end of year $306,570
-
19 · Deferred revenue
beginning of year $306,274 · end of year $97,535
-
25 · Other liabilities
beginning of year $0 · end of year $15,393
-
27 · Net assets without donor restrictions
beginning of year $20,571,162 · end of year $22,324,945
-
28 · Net assets with donor restrictions
beginning of year $1,864,404 · end of year $1,663,644
Mission and programs · 2022
Mission
THE CLUB PROVIDES YOUTH DEVELOPMENT OPPORTUNITIES FOR SCHOOL AGED YOUTH. THE CLUB IS SUPPORTED PRIMARILY THROUGH PARTICIPATION FEES, BUSINESS SPONSORSHIPS, DONATIONS, FUND RAISING EVENTS AND GRANTS. THE CLUB SERVES OVER 10,000 YOUTH IN ITS PROGRAMS AND SERVICES.
Activities or mission (Part I)
THE CLUB PROVIDES YOUTH DEVELOPMENT OPPORTUNITIES FOR OVER 10,000 SCHOOL AGED YOUTH ANNUALLY.
-
AFTER SCHOOL AND SUMMER CLUBHOUSE PROGRAMS - THESE PROGRAMS PROVIDE YOUTH BETWEEN KINDERGARTEN AND 6TH GRADE WITH A SAFE, POSITIVE, INCLUSIVE PLACE TO LEARN AND GROW UNDER THE SUPERVISION OF OUR YOUTH DEVELOPMENT SPECIALISTS. CLUB MEMBERS PARTICIPATE IN PLANNED ACTIVITIES AND PROGRAMS THAT BUILD RESILIENCY, SELF SUFFICIENCY AND SUPPORT ACADEMIC AND SOCIAL SKILLS. THE CLUB'S DEDICATED JOHNSON TEEN CENTER SERVES 7TH - 12TH GRADE TEENS AT NO CHARGE IN CAREER EXPLORATION, FINANCIAL LITERACY, JOB SKILLS TRAINING, PAID INTERNSHIPS AND SUMMER EMPLOYMENT. THE CLUB PROVIDES PROGRAMS ON MOST NON SCHOOL DAYS AND OFFERS FULL DAY SUMMER CARE.
Expenses $1,720,945 · Revenue $788,450
-
SCHOOL AGED CARE PROGRAMS - THE CLUB PROVIDES AN AFTER SCHOOL ENRICHMENT PROGRAM AT SEVEN LOCAL ELEMENTARY SCHOOLS. THIS PROGRAM IS DESIGNED TO BRING ADDITIONAL ACADEMIC SUPPORT AND ENRICHMENT OPPORTUNITIES FOR ELEMENTARY SCHOOL AGE CHILDREN,SUCH AS SCIENCE, ART AND RECREATIONAL ACTIVITIES.
Expenses $487,813 · Revenue $126,437
-
ATHLETIC PROGRAMS - THE CLUB PROVIDES ATHLETIC OPPORTUNITIES FOR ANY CHILD WHO WANTS TO PARTICIPATE IN BASKETBALL, VOLLEYBALL, CHEER, T-BALL, TRACK AND FLAG FOOTBALL. THE CLUB PROVIDES OPPORTUNITIES FOR YOUTH TO MAKE FRIENDS AND LEARN HOW TO BE PART OF A TEAM WHILE ALSO DEVELOPOING ATHELTIC SKILLS.
Expenses $172,320 · Revenue $86,946
As filed on the 2022 return.
Listed in Part VII
-
Scott TravelsteadSCOTT TRAVELSTEAD
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Dawn DuerksenDAWN DUERKSEN
PRESIDENT ELECT
- Total calculated
- $0
- Hours/week
- 2
-
Michele KellisonMICHELE KELLISON
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Steve UerlingsSTEVE UERLINGS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Tarron AndersonTARRON ANDERSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Eric CardellaERIC CARDELLA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Susie CookSUSIE COOK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Michele MincinskiMICHELE MINCINSKI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Dani DavisDANI DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jamie ElyJAMIE ELY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
James KaechJAMES KAECH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Lisa AveryLISA AVERY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Laura KingLAURA KING
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Carol KronstadCAROL KRONSTAD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Sam MercerSAM MERCER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Helen HigginsHELEN HIGGINS
CHIEF EXECUTIVE OFFICER
- Total calculated
- $186,224
- From this org
- $163,500
- From related orgs
- $0
- Other
- $22,724
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $163,500
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $22,724
- Filer's total
- $186,224
-
Rahul ShahRAHUL SHAH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Ryan SparksRYAN SPARKS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Jeremy BrowerJEREMY BROWER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Aisha WashingtonAISHA WASHINGTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Ann BucheleANN BUCHELE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Marcus AldermanMARCUS ALDERMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Clay HigginsCLAY HIGGINS
CHIEF OPERATIONS OFFICER
- Total calculated
- $127,934
- From this org
- $123,479
- From related orgs
- $0
- Other
- $4,455
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 19 October 2023
- IRS schema version
- 2022v5.0
- Source object
- 202342999349301674
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.