Form 990 for tax year 2022
Filed by DOWNTOWN KANSAS CITY COMMUNITY IMPROVEMENT DISTRICT.
Totals
- Total revenue
- $4,169,745
- Total expenses
- $3,891,554
- Contributions and grants received
- $0
- Grants paid
- $60,000
- Program service revenue
- $4,113,594
- Investment income
- $6,440
- Other revenue
- $49,711
- Total assets, end of year
- $3,157,545
- Total liabilities, end of year
- $181,759
- Net assets or fund balances, end of year
- $2,975,786
- Program services expenses (Part IX)
- $2,896,324
- Management and general expenses
- $995,230
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $2,896,324
Program services were 74.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
2a · Program service revenue: COUNTY SPECIAL ASSESSM
total $2,756,183 · related or exempt $2,756,183
-
2b · Program service revenue: VOLUNTARY ASSESSMENTS
total $695,267 · related or exempt $695,267
-
2c · Program service revenue: PUBLIC IMPROVEMENT ADV
total $375,902 · related or exempt $375,902
-
2d · Program service revenue: LIBRARY MANAGEMENT FEE
total $286,242 · related or exempt $286,242
-
3 · Investment income
total $136 · excluded $136
-
7a · Gross sales of assets other than inventory
other assets $6,304
-
7b · Less cost or other basis and sales expenses
other assets $0
-
7c · Gain or loss
other assets $6,304
-
7d · Net gain or loss
total $6,304 · excluded $6,304
-
11a · Other revenue: REIMBURSEMENT FROM OTH
total $49,711 · excluded $49,711
-
11e · Other revenue, total
$49,711
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $60,000 · program services $60,000
-
7 · Other salaries and wages
total $1,773,503 · program services $1,487,652 · management and general $285,851
-
9 · Other employee benefits
total $349,130 · program services $292,858 · management and general $56,272
-
10 · Payroll taxes
total $146,173 · program services $122,613 · management and general $23,560
-
11a · Fees: management
total $407,548 · management and general $407,548
-
11b · Fees: legal
total $150 · management and general $150
-
11c · Fees: accounting
total $12,741 · management and general $12,741
-
11g · Fees: other
total $363,135 · program services $154,798 · management and general $208,337
-
12 · Advertising and promotion
total $1,924 · program services $1,918 · management and general $6
-
13 · Office expenses
total $106,610 · program services $106,312 · management and general $298
-
16 · Occupancy
total $107,142 · program services $107,052 · management and general $90
-
17 · Travel
total $59,331 · program services $59,136 · management and general $195
-
19 · Conferences, conventions and meetings
total $51,131 · program services $51,064 · management and general $67
-
20 · Interest
total $20 · program services $20
-
22 · Depreciation, depletion and amortization
total $20,017 · program services $20,017
-
23 · Insurance
total $122,710 · program services $122,710
-
24a · Other expenses: LANDSCAPING & SERVICE
total $130,353 · program services $130,353
-
24b · Other expenses: ECONOMIC & COMMUNITY DE
total $98,561 · program services $98,484 · management and general $77
-
24c · Other expenses: BAD DEBT EXPENSE
total $69,810 · program services $69,810
-
24d · Other expenses: MISCELLANEOUS
total $11,565 · program services $11,527 · management and general $38
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,120,606 · end of year $688,407
-
2 · Savings and temporary cash investments
end of year $1,501,161
-
4 · Accounts receivable
beginning of year $436,458 · end of year $439,501
-
9 · Prepaid expenses and deferred charges
beginning of year $16,401 · end of year $113,395
-
10a · Land, buildings and equipment: cost or other basis
$576,175
-
10b · Land, buildings and equipment: accumulated depreciation
$161,094
-
10c · Land, buildings and equipment, net
beginning of year $273,493 · end of year $415,081
-
17 · Accounts payable and accrued expenses
beginning of year $136,863 · end of year $156,759
-
19 · Deferred revenue
beginning of year $12,500 · end of year $25,000
-
27 · Net assets without donor restrictions
beginning of year $2,697,595 · end of year $2,615,030
-
28 · Net assets with donor restrictions
end of year $360,756
Mission and programs · 2022
Mission
PROVIDE DOWNTOWN KANSAS CITY WITH A CLEAN AND SAFE ENVIRONMENT AND AID IN THE REVITALIZATION OF DOWNTOWN
-
DOWNTOWN KANSAS CITY COMMUNITY IMPROVEMENT DISTRICT PROVIDES DOWNTOWN KANSAS CITY WITH A CLEAN AND SAFE ENVIRONMENT AND IS COMMITTED TO THE REVITALIZATION OF DOWNTOWN. THE PRIMARY PROGRAM SERVICE ACTIVITY IS TO PROVIDE THE FOLLOWING SERVICES TO CONSTITUENTS, WHO ARE DISTRICT LANDOWNERS: [1] SAFETY & SECURITY; [2] MAINTENANCE OF PUBLIC AND PRIVATELY OWNED AREAS; [3] LANDSCAPE AND STREETSCAPE MAINTENANCE; [4] COMMUNITY DEVELOPMENT; [5] MANAGEMENT AND OPERATIONS; AND [6] ESTABLISHMENT OF A RESERVE FUND.
Expenses $2,896,324 · Grants $60,000 · Revenue $4,163,305
As filed on the 2022 return.
Listed in Part VII
-
Brian WietharnBRIAN WIETHARN
CHAIR
- Total calculated
- $0
- Hours/week
- 5
-
Dan WalshDAN WALSH
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Tim SchafferTIM SCHAFFER
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Elizabeth AmirahmadiELIZABETH AMIRAHMADI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Chris ErdleyCHRIS ERDLEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kimiko GilmoreKIMIKO GILMORE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Leonard GrahamLEONARD GRAHAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike KlammMIKE KLAMM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kathie McBrideKATHIE MCBRIDE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Edward MerrimanEDWARD MERRIMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Randy PoletisRANDY POLETIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dave RichardsonDAVE RICHARDSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
William DietrichWILLIAM DIETRICH
CHIEF ADMINISTRATIVE OFFICER
- Total calculated
- $314,168
- From this org
- $0
- From related orgs
- $292,920
- Other
- $21,248
- Hours/week
- 4 + 36 related
Schedule J breakdown matched by us
- Base
- $0 + $292,920 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $21,248 related
- Filer's total
- $0 + $314,168 related
-
Sean O'ByrneSEAN O'BYRNE
EXECUTIVE DIRECTOR
- Total calculated
- $227,558
- From this org
- $0
- From related orgs
- $206,924
- Other
- $20,634
- Hours/week
- 26 + 14 related
Schedule J breakdown matched by us
- Base
- $0 + $206,924 related
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0 + $20,634 related
- Filer's total
- $0 + $227,558 related
-
Suzi RobertsSUZI ROBERTS
CONTROLLER
- Total calculated
- $123,935
- From this org
- $0
- From related orgs
- $110,259
- Other
- $13,676
- Hours/week
- 4 + 36 related
-
Santos Ramirez SrSANTOS RAMIREZ SR
CID DIRECTOR OF OPERATIONS
- Total calculated
- $108,810
- From this org
- $100,336
- From related orgs
- $0
- Other
- $8,474
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$60,000
FEEDING THE HUNGRY AND PROVIDING JOB TRAINING TO THOSE IN NEED IN THE GREATER KC AREA.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
501(C)(6) · CREATE AND MAINTAIN URBAN ENVIRONMENT FOR BUSINESS, RESIDENTS, AND VISITORS · MO
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 March 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440759349301619
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.