Totals
- Total revenue
- $3,313,922
- Total expenses
- $4,712,404
- Contributions and grants received
- $1,356,310
- Grants paid
- $2,801,270
- Program service revenue
- $0
- Investment income
- $1,911,267
- Other revenue
- $46,345
- Total assets, end of year
- $54,996,419
- Total liabilities, end of year
- $238,818
- Net assets or fund balances, end of year
- $54,757,601
- Program services expenses (Part IX)
- $4,154,898
- Management and general expenses
- $528,214
- Fundraising expenses
- $29,292
- Program service expenses (Part III)
- $4,154,898
Program services were 88.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,356,310
-
3 · Investment income
total $1,491,140 · excluded $1,491,140
-
7a · Gross sales of assets other than inventory
securities $414,989 · other assets $10,500
-
7b · Less cost or other basis and sales expenses
securities $0 · other assets $5,362
-
7c · Gain or loss
securities $414,989 · other assets $5,138
-
7d · Net gain or loss
total $420,127 · excluded $420,127
-
11a · Other revenue: OTHER INCOME
total $46,345 · excluded $46,345
-
11e · Other revenue, total
$46,345
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,801,270 · program services $2,801,270
-
7 · Other salaries and wages
total $708,463 · program services $515,548 · management and general $184,909 · fundraising $8,006
-
9 · Other employee benefits
total $166,256 · program services $120,984 · management and general $43,393 · fundraising $1,879
-
10 · Payroll taxes
total $52,409 · program services $38,138 · management and general $13,679 · fundraising $592
-
11b · Fees: legal
total $794 · management and general $794
-
11c · Fees: accounting
total $21,200 · management and general $21,200
-
12 · Advertising and promotion
total $240 · management and general $240
-
14 · Information technology
total $25,274 · program services $19,373 · management and general $5,679 · fundraising $222
-
16 · Occupancy
total $41,584 · program services $31,874 · management and general $9,344 · fundraising $366
-
17 · Travel
total $4,765 · program services $2,593 · management and general $2,158 · fundraising $14
-
19 · Conferences, conventions and meetings
total $510 · program services $255 · management and general $255
-
22 · Depreciation, depletion and amortization
total $369,566 · program services $328,914 · management and general $29,565 · fundraising $11,087
-
23 · Insurance
total $70,691 · program services $43,328 · management and general $26,690 · fundraising $673
-
24a · Other expenses: INVESTMENT EXPENSE
total $165,103 · management and general $165,103
-
24b · Other expenses: TRANSMITTER EXPENSE
total $108,782 · program services $108,782
-
24c · Other expenses: UTILITIES
total $52,651 · program services $40,357 · management and general $11,831 · fundraising $463
-
24d · Other expenses: CONTRACT LABOR
total $49,450 · program services $42,468 · management and general $5,676 · fundraising $1,306
-
24e · All other expenses
total $73,396 · program services $61,014 · management and general $7,698 · fundraising $4,684
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $434,982 · end of year $289,427
-
2 · Savings and temporary cash investments
beginning of year $969,385 · end of year $343,372
-
4 · Accounts receivable
beginning of year $170,006 · end of year $190,909
-
9 · Prepaid expenses and deferred charges
beginning of year $40,940 · end of year $48,913
-
10a · Land, buildings and equipment: cost or other basis
$5,900,371
-
10b · Land, buildings and equipment: accumulated depreciation
$2,638,846
-
10c · Land, buildings and equipment, net
beginning of year $3,029,828 · end of year $3,261,525
-
11 · Investments: publicly traded securities
beginning of year $43,414,551 · end of year $47,246,487
-
14 · Intangible assets
beginning of year $3,659,706 · end of year $3,515,512
-
15 · Other assets
beginning of year $120,218 · end of year $100,274
-
17 · Accounts payable and accrued expenses
beginning of year $111,337 · end of year $130,905
-
19 · Deferred revenue
beginning of year $10,771 · end of year $5,356
-
25 · Other liabilities
beginning of year $122,441 · end of year $102,557
-
27 · Net assets without donor restrictions
beginning of year $51,595,067 · end of year $54,757,601
Mission and programs · 2023
Mission
OUR MISSION IS TO SHARE CHRIST IN COMPELLING WAYS.
-
BROADCAST & PRODUCTION OF CHRISTIAN & EDUCATIONAL PROGRAMS TO SPREAD THE GOSPEL & TEACH CHRISTIAN LIVING. TV 45 OPERATES 24 HOURS A DAY SEVEN DAYS A WEEK. PROGRAMMING INCLUDES RELIGIOUS AND EDUCATIONAL.
Expenses $4,154,898 · Grants $2,801,270 · Revenue $1,356,310
As filed on the 2023 return.
Listed in Part VII
-
RALPH SINGLETON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TIM MANOR
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ELLIOT MARTINEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
JIM NORMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ANITA STAVER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ROBERT HARRELL
CHAIR/DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MARK POLINO
SECRETARY/DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
STEVE STIGER
PRESIDENT/CEO
- Total calculated
- $165,583
- From this org
- $165,583
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $165,583
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $0
- Filer's total
- $165,583
-
MICHAEL FLYNN
DIR OF ENGINEERING & TECHNOLOGY
- Total calculated
- $114,312
- From this org
- $114,312
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Compensation committee
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
$500,000
CAMPAIGN MATCH
-
EARTHQUAKE RELIEF
-
$500,000
EARTHQUAKE RELIEF
-
$400,000
FIRE SAFETY CAMPAIGN/MATCH
-
SANFORD CRISIS PREGNANCY CENTER INC
$350,000
CONTRIBUTION
-
FLEET PURCHASE
-
$100,000
CONTRIBUTION
-
$100,000
CONTRIBUTION
-
$100,000
MATCHING GIFT
-
$50,000
DONATION
The 10 largest by cash amount. The API serves every itemized grant.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 2 July 2024
- IRS schema version
- 2023v5.1
- Source object
- 202431879349300508
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.