Totals
- Total revenue
- $933,302
- Total expenses
- $867,327
- Contributions and grants received
- $1,229,226
- Grants paid
- $276,346
- Program service revenue
- $0
- Investment income
- $0
- Other revenue
- -$295,924
- Total assets, end of year
- $115,295
- Total liabilities, end of year
- $182,236
- Net assets or fund balances, end of year
- -$66,941
- Program services expenses (Part IX)
- $442,660
- Management and general expenses
- $128,601
- Fundraising expenses
- $296,066
- Program service expenses (Part III)
- $442,660
Program services were 51.0% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$681,329
-
1f · All other contributions, gifts and grants
$547,897
-
1g · Noncash contributions included above
$63,410
-
8a · Fundraising events: gross income
$10,000
-
8a · Fundraising events: contributions included on line 1c
$681,329
-
8b · Fundraising events: direct expenses
$305,924
-
8c · Net income from fundraising events
total -$295,924
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $276,346 · program services $276,346
-
7 · Other salaries and wages
total $187,565 · program services $18,757 · management and general $46,891 · fundraising $121,917
-
9 · Other employee benefits
total $53,665 · program services $5,367 · management and general $13,416 · fundraising $34,882
-
10 · Payroll taxes
total $15,679 · program services $1,568 · management and general $3,920 · fundraising $10,191
-
11c · Fees: accounting
total $32,130 · program services $32,130
-
11g · Fees: other
total $84,941 · program services $46,680 · management and general $18,229 · fundraising $20,032
-
12 · Advertising and promotion
total $2,295 · fundraising $2,295
-
13 · Office expenses
total $24,417 · management and general $24,417
-
16 · Occupancy
total $17,230 · management and general $17,230
-
17 · Travel
total $16,709 · program services $7,949 · management and general $2,976 · fundraising $5,784
-
20 · Interest
total $4,211 · program services $4,211
-
22 · Depreciation, depletion and amortization
total $336 · management and general $336
-
23 · Insurance
total $1,723 · program services $1,723
-
24a · Other expenses: EVENTS
total $69,677 · program services $21,577 · fundraising $48,100
-
24b · Other expenses: FEES
total $29,687 · management and general $1,051 · fundraising $28,636
-
24c · Other expenses: FUNDRAISING EXPENSES
total $19,011 · fundraising $19,011
-
24d · Other expenses: MODEL COSTS
total $17,374 · program services $17,374
-
24e · All other expenses
total $14,331 · program services $8,978 · management and general $135 · fundraising $5,218
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $46,124 · end of year $87,854
-
7 · Other notes and loans receivable
end of year $3,441
-
10a · Land, buildings and equipment: cost or other basis
$6,576
-
10b · Land, buildings and equipment: accumulated depreciation
$6,576
-
10c · Land, buildings and equipment, net
beginning of year $337
-
15 · Other assets
end of year $24,000
-
17 · Accounts payable and accrued expenses
beginning of year $11,822 · end of year $17,040
-
18 · Grants payable
beginning of year $134,379 · end of year $108,720
-
25 · Other liabilities
beginning of year $33,176 · end of year $56,476
-
27 · Net assets without donor restrictions
beginning of year -$132,916 · end of year -$66,941
Mission and programs · 2022
Mission
RUNWAY FOR RECOVERY PROVIDES FAMILIES WITH A CONTINUUM OF SUPPORT ALONG THEIR JOURNEY WITH BREAST CANCER. WE CREATE COMMUNITY BY HOSTING EVENTS AND PROVIDING SERVICES THAT CREATE JOY AND INSPIRE HOPE. WITH SHARED UNDERSTANDING WE CELEBRATE SURVIVORS, HONOR LEGACIES, AND FUND FAMILIES WHO HAVE EXPERIENCED LOSS.
-
FAMILY GRANT EXPANSION TO SOUTHERN CALIFORNIA (ORANGE AND LA COUNTIES) FUNDED 5 NEW FAMILIES WITH GRANTS.
Expenses $26,500 · Grants $26,500
-
RUNWAY SHOW EXPANSION TO SOUTHERN CALIFORNIA.
-
FULL CALENDAR OF EVENTS IN NEW ENGLAND WHICH INCLUDED EXPANSION OF ANNUAL FUND OUTREACH (LOVE LOCAL, PLAYING FOR PINK, RALLY FOR RUNWAY, NON-HYPRID RUNWAY SHOW.)
Expenses $293,514 · Revenue $459,936
-
ALL OTHER EXPENSES NEEDED TO OPERATE THE NONPROFIT PROGRAM SERVICES.
Expenses $122,646
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
William AchtmeyerWILLIAM ACHTMEYER
CHAIR
- Total calculated
- $0
- Hours/week
- 3
-
Lindsay BogerLINDSAY BOGER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 6
-
Jenny ClaytonJENNY CLAYTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Emily CohenEMILY COHEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Crystal DavisCRYSTAL DAVIS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Maggie DemontMAGGIE DEMONT
TREASURER
- Total calculated
- $0
- Hours/week
- 6
-
Leslie FangLESLIE FANG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Kristin FerarriKRISTIN FERARRI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Kimberly FurnaldKIMBERLY FURNALD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ashley KeeneyASHLEY KEENEY
CLERK
- Total calculated
- $0
- Hours/week
- 4
-
Randall KennedyRANDALL KENNEDY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tim LlewellynTIM LLEWELLYN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Suzanne LowellSUZANNE LOWELL
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 6
-
Linda MatzkinLINDA MATZKIN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 5
-
Henry McNamaraHENRY MCNAMARA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Nicole MerhillNICOLE MERHILL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Christina PardyCHRISTINA PARDY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Ginger PearsonGINGER PEARSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Maggie Corcoran SeitzMAGGIE CORCORAN SEITZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
-
Joseph SollersJOSEPH SOLLERS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sara WeissSARA WEISS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 3
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 16 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440699349300114
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.