Totals
- Total revenue
- $2,791,137
- Total expenses
- $3,315,275
- Contributions and grants received
- $254,327
- Grants paid
- $0
- Program service revenue
- $2,467,095
- Investment income
- $69,715
- Other revenue
- $0
- Total assets, end of year
- $1,418,752
- Total liabilities, end of year
- $207,330
- Net assets or fund balances, end of year
- $1,211,422
- Program services expenses (Part IX)
- $2,931,583
- Management and general expenses
- $223,386
- Fundraising expenses
- $160,306
- Program service expenses (Part III)
- $2,931,583
Program services were 88.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$254,327
-
1g · Noncash contributions included above
$70,000
-
2a · Program service revenue: SCHOOL DISTRICTS SERVI
total $2,467,095 · related or exempt $2,467,095
-
3 · Investment income
total $69,715 · excluded $69,715
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $114,400 · program services $53,768 · management and general $18,304 · fundraising $42,328
-
7 · Other salaries and wages
total $2,426,111 · program services $2,200,415 · management and general $136,364 · fundraising $89,332
-
8 · Pension plan contributions
total $66,599 · program services $60,981 · management and general $3,606 · fundraising $2,012
-
9 · Other employee benefits
total $242,971 · program services $215,763 · management and general $14,750 · fundraising $12,458
-
10 · Payroll taxes
total $189,373 · program services $168,166 · management and general $11,497 · fundraising $9,710
-
11c · Fees: accounting
total $34,401 · management and general $34,401
-
11g · Fees: other
total $42,799 · program services $42,799
-
13 · Office expenses
total $18,696 · program services $16,826 · management and general $935 · fundraising $935
-
17 · Travel
total $11,198 · program services $10,079 · management and general $559 · fundraising $560
-
22 · Depreciation, depletion and amortization
total $8,311 · program services $7,480 · management and general $415 · fundraising $416
-
23 · Insurance
total $23,905 · program services $21,515 · management and general $1,195 · fundraising $1,195
-
24a · Other expenses: PROGRAM EXPENSE
total $91,269 · program services $91,269
-
24b · Other expenses: PROFESSIONAL DEVELOPMEN
total $36,096 · program services $34,290 · management and general $903 · fundraising $903
-
24c · Other expenses: MISCELLANEOUS EXPENSE
total $9,146 · program services $8,232 · management and general $457 · fundraising $457
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $188,291 · end of year $720,088
-
2 · Savings and temporary cash investments
beginning of year $698,669 · end of year $497,098
-
3 · Pledges and grants receivable
beginning of year $95,000 · end of year $60,000
-
4 · Accounts receivable
beginning of year $922,654 · end of year $49,219
-
9 · Prepaid expenses and deferred charges
beginning of year $28,140 · end of year $2,427
-
10a · Land, buildings and equipment: cost or other basis
$79,630
-
10b · Land, buildings and equipment: accumulated depreciation
$62,644
-
10c · Land, buildings and equipment, net
beginning of year $25,297 · end of year $16,986
-
15 · Other assets
beginning of year $0 · end of year $72,934
-
17 · Accounts payable and accrued expenses
beginning of year $222,491 · end of year $134,297
-
25 · Other liabilities
beginning of year $0 · end of year $73,033
-
27 · Net assets without donor restrictions
beginning of year $1,640,560 · end of year $1,151,422
-
28 · Net assets with donor restrictions
beginning of year $95,000 · end of year $60,000
Mission and programs · 2022
Mission
THE MISSION OF KENT SCHOOL SERVICES NETWORK (KSSN) IS TO PROVIDE RESPONSIVE AND EFFECTIVE (SEAMLESS, INTEGRATED) DELIVERY OF SERVICES TO STUDENTS AND FAMILIES THROUGH KENT COUNTY PUBLIC SCHOOLS BY ALL SERVICE PROVIDERS (NON-PROFIT, STATE AND COUNTY) TO ENSURE THAT ALL CHILDREN ARE HEALTHY AND LEARNING.
Activities or mission (Part I)
TO ENSURE THAT ALL CHILDREN IN THE KENT COUNTY AREA ARE HEALTHY AND LEARNING.
-
KSSN PLACES HEALTH AND HUMAN SERVICES IN SCHOOLS TO HELP STUDENTS BREAK DOWN BARRIERS TO LEARNING. OVER THE PAST YEAR, KSSN SUPPORTED ALMOST 21,050 STUDENTS IN AN AVERAGE OF 45 SCHOOLS IN 9 SCHOOL DISTRICTS.
Expenses $2,931,583 · Revenue $2,467,095
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
James GiesenJAMES GIESEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Kevin BattleKEVIN BATTLE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Ana Aleman-PutmanANA ALEMAN-PUTMAN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Jennifer JamesJENNIFER JAMES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Diana SiegerDIANA SIEGER
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Ken FawcettKEN FAWCETT
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Mel Atkins JrMEL ATKINS JR
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Matthew VanzettenMATTHEW VANZETTEN
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Adnoris TorresADNORIS TORRES
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Aarie WadeAARIE WADE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
William LawrenceWILLIAM LAWRENCE
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Kevin PolstonKEVIN POLSTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 0.5
-
Veneese ChandlerVENEESE CHANDLER
SECRETARY
- Total calculated
- $0
- Hours/week
- 0.5
-
Ron KoehlerRON KOEHLER
TREASURER
- Total calculated
- $0
- Hours/week
- 0.5
-
Bill FetterhoffBILL FETTERHOFF
CHAIR
- Total calculated
- $0
- Hours/week
- 0.5
-
Dr Keenan KingDR KEENAN KING
EXECUTIVE DIRECTOR
- Total calculated
- $116,610
- From this org
- $112,125
- From related orgs
- $0
- Other
- $4,485
- Hours/week
- 55
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202420479349301117
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.