Skip to content
Nonprofiteer
← FUTURE FARMERS OF AMERICA AND ITS STATE ASSOCIATIONS & LOCAL CHAPTER

Form 990 for tax year 2022

Filed by FUTURE FARMERS OF AMERICA AND ITS STATE ASSOCIATIONS & LOCAL CHAPTER.

Totals

Total revenue
$2,367,047
Total expenses
$1,340,917
Contributions and grants received
$176,424
Grants paid
$0
Program service revenue
$1,284,584
Investment income
$8,668
Other revenue
$897,371
Total assets, end of year
$6,373,274
Total liabilities, end of year
$528,579
Net assets or fund balances, end of year
$5,844,695
Program services expenses (Part IX)
$1,240,418
Management and general expenses
$99,599
Fundraising expenses
$900
Program service expenses (Part III)
$1,240,418

Program services were 92.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $10,400

  • 1f · All other contributions, gifts and grants

    $166,024

  • 2a · Program service revenue: OUTSIDE ORGANIZATIONS

    total $438,095 · related or exempt $438,095

  • 2b · Program service revenue: NATURE'S CLASSROOM

    total $335,742 · related or exempt $335,742

  • 2c · Program service revenue: FFA CAMPS

    total $292,020 · related or exempt $292,020

  • 2d · Program service revenue: OTHER INCOME

    total $81,682 · related or exempt $81,682

  • 2e · Program service revenue: CANTEEN SALES

    total $75,707 · related or exempt $75,707

  • 2f · All other program service revenue

    total $61,338 · related or exempt $61,338

  • 3 · Investment income

    total $10,666 · excluded $10,666

  • 5 · Royalties

    total $897,371 · excluded $897,371

  • 7b · Less cost or other basis and sales expenses

    other assets $1,998

  • 7c · Gain or loss

    other assets -$1,998

  • 7d · Net gain or loss

    total -$1,998 · related or exempt -$1,998

Functional expenses

Part IX, the statement of functional expenses.

  • 7 · Other salaries and wages

    total $324,702 · program services $292,232 · management and general $32,470

  • 8 · Pension plan contributions

    total $6,803 · program services $6,123 · management and general $680

  • 9 · Other employee benefits

    total $39,599 · program services $35,639 · management and general $3,960

  • 10 · Payroll taxes

    total $31,139 · program services $28,025 · management and general $3,114

  • 11a · Fees: management

    total $87,050 · program services $60,935 · management and general $26,115

  • 11e · Fees: professional fundraising services

    total $900 · fundraising $900

  • 11f · Fees: investment management

    total $637 · management and general $637

  • 11g · Fees: other

    total $12,335 · program services $12,335

  • 12 · Advertising and promotion

    total $3,416 · program services $3,416

  • 13 · Office expenses

    total $38,739 · program services $19,690 · management and general $19,049

  • 16 · Occupancy

    total $196,481 · program services $186,656 · management and general $9,825

  • 17 · Travel

    total $881 · program services $881

  • 20 · Interest

    total $20,446 · program services $20,446

  • 22 · Depreciation, depletion and amortization

    total $246,374 · program services $246,374

  • 23 · Insurance

    total $41,025 · program services $39,162 · management and general $1,863

  • 24a · Other expenses: FOOD

    total $145,203 · program services $145,203

  • 24b · Other expenses: CANTEEN SUPPLIES

    total $53,423 · program services $53,423

  • 24c · Other expenses: CAMP SUPPLIES

    total $31,934 · program services $30,337 · management and general $1,597

  • 24d · Other expenses: CONTRACT SERVICES

    total $23,787 · program services $23,787

  • 24e · All other expenses

    total $36,043 · program services $35,754 · management and general $289

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $192,402 · end of year $270,422

  • 2 · Savings and temporary cash investments

    beginning of year $779,395 · end of year $1,213,666

  • 4 · Accounts receivable

    beginning of year $117,724 · end of year $159,403

  • 8 · Inventories for sale or use

    beginning of year $15,500 · end of year $15,500

  • 10a · Land, buildings and equipment: cost or other basis

    $9,046,350

  • 10b · Land, buildings and equipment: accumulated depreciation

    $4,401,104

  • 10c · Land, buildings and equipment, net

    beginning of year $4,643,904 · end of year $4,645,246

  • 11 · Investments: publicly traded securities

    beginning of year $75,574 · end of year $68,037

  • 12 · Investments: other securities

    beginning of year $1,000 · end of year $1,000

  • 17 · Accounts payable and accrued expenses

    beginning of year $100 · end of year $1,001

  • 23 · Secured mortgages and notes payable

    beginning of year $986,657 · end of year $514,383

  • 25 · Other liabilities

    beginning of year $11,620 · end of year $13,195

  • 27 · Net assets without donor restrictions

    beginning of year $4,827,122 · end of year $5,844,695

Mission and programs · 2022

Mission

OPERATION OF OHIO FFA CAMP MUSKINGUM, FOUNDED IN 1942 AND LOCATED IN THE ROLLING HILLS OF BEAUTIFUL CARROLL COUNTY, OHIO. SITUATED ON HISTORIC LEESVILLE LAKE, FFA CAMP MUSKINGUM SERVES OVER 25,000 INDIVIDUALS ANNUALLY.

  • GENERAL OPERATIONAL ACTIVITIES OF OHIO FFA CAMP MUSKINGUM,FOUNDED IN 1942 AND LOCATED IN THE ROLLING HILLS OF BEAUTIFUL CARROLL COUNTY, OHIO. SITUATED ON HISTORIC LEESVILLE LAKE, FFA CAMP MUSKINGUM SERVES OVER 25,000 INDIVIDUALS ANNUALLY THROUGH ITS DIVERSE PROGRAMS. DIRECT EXPENSES FOR THE OPERATION OF NATURE'S CLASSROOM, WITH PRIMARY OBJECTIVES INCLUDING INCREASING STUDENTS' ENTHUSIASM FOR LEARNING AND DISCOVERY, ENABLING STUDENTS TO GAIN CONFIDENCE AND SELF-ESTEEM, IMPROVING STUDENTS' COMMUNICATION AND GROUP SOCIAL SKILLS, AND INTRODUCING STUDENTS TO THE NATURAL WORLD. NATURE'S CLASSROOM TEACHES FOUR CORE CONCEPTS: I A L A C - (I AM LOVING AND CARING), SENSORY AWARENESS, ENVIRONMENTAL AWARENESS AND CONSERVATION, AND GROUP SOCIAL SKILLS. NATURE'S CLASSROOM OFFERS A WIDE VARIETY OF ACTIVITIES, INCLUDING LIVING HISTORY - THE UNDERGROUND RAILROAD, THE NATURE CENTER, ADVENTURE VALLEY - TEAM BUILDING CHALLENGE COURSE, DAY AND NIGHT HIKES, AND FUN FESTS (AKA. CLASSES).

    Expenses $1,240,418 · Revenue $1,284,584

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Todd Davis

    CAMP DIRECTO

    Total calculated
    $0

  • Alyssa Bregel

    PRESIDENT

    Total calculated
    $0

  • Robert Brokaw

    DISTRICT 10

    Total calculated
    $0

  • Brian Cummings

    DISTRICT 9 R

    Total calculated
    $0

  • Ryan Curtis

    SECRETARY, T

    Total calculated
    $0

  • Dr Carin Filson

    VICE PRESIDE

    Total calculated
    $0

  • Joe Hawk

    DISTRICT 5 R

    Total calculated
    $0

  • Christina Howard

    DISTRICT 3 R

    Total calculated
    $0

  • Bill Kackley

    DISTRICT 8 R

    Total calculated
    $0

  • James Pierce

    DISTRICT 4 R

    Total calculated
    $0

  • Brandon Readshaw

    DISTRICT 1 R

    Total calculated
    $0

  • Darrick Riggs

    DISTRICT 6 R

    Total calculated
    $0

  • Adam Staley

    DISTRICT 7 R

    Total calculated
    $0

  • Mark Starkey

    DISTRICT 2 R

    Total calculated
    $0

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Related organizations on this return

Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.

Provenance

Return type
form_990
Tax year
2022
Filed
5 October 2023
IRS schema version
2022v5.0
Source object
202303109349302420

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.