Skip to content
Nonprofiteer
← CHILDRENS COUNCIL OF WATAUGA COUNTY INC

Form 990 for tax year 2022

Filed by CHILDRENS COUNCIL OF WATAUGA COUNTY INC.

Totals

Total revenue
$2,188,112
Total expenses
$2,267,153
Contributions and grants received
$2,132,434
Grants paid
$936,654
Program service revenue
$25,587
Investment income
$2,615
Other revenue
$27,476
Total assets, end of year
$434,807
Total liabilities, end of year
$18,938
Net assets or fund balances, end of year
$415,869
Program services expenses (Part IX)
$2,021,185
Management and general expenses
$204,323
Fundraising expenses
$41,645
Program service expenses (Part III)
$2,021,185

Program services were 89.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,832,338

  • 1f · All other contributions, gifts and grants

    $300,096

  • 2a · Program service revenue: DUAL SCHOOL

    total $22,353 · related or exempt $22,353

  • 2b · Program service revenue: TRAINING

    total $3,219 · related or exempt $3,219

  • 2c · Program service revenue: LIBRARY MEMBERSHIP

    total $15 · related or exempt $15

  • 3 · Investment income

    total $2,615 · excluded $2,615

  • 8a · Fundraising events: gross income

    $84,801

  • 8b · Fundraising events: direct expenses

    $61,539

  • 8c · Net income from fundraising events

    total $23,262 · excluded $23,262

  • 11a · Other revenue: SALES TAX REFUND

    total $4,188 · related or exempt $4,188

  • 11b · Other revenue: REIMBURSEMENTS

    total $26 · related or exempt $26

  • 11e · Other revenue, total

    $4,214

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $862,133 · program services $862,133

  • 2 · Grants to domestic individuals

    total $74,521 · program services $74,521

  • 5 · Compensation of officers, directors and key employees

    total $78,092 · program services $58,991 · management and general $19,101

  • 7 · Other salaries and wages

    total $682,663 · program services $567,418 · management and general $82,299 · fundraising $32,946

  • 8 · Pension plan contributions

    total $17,799 · program services $13,961 · management and general $2,850 · fundraising $988

  • 9 · Other employee benefits

    total $62,563 · program services $55,444 · management and general $2,270 · fundraising $4,849

  • 10 · Payroll taxes

    total $58,609 · program services $47,935 · management and general $8,055 · fundraising $2,619

  • 11c · Fees: accounting

    total $6,465 · management and general $6,465

  • 11g · Fees: other

    total $232,826 · program services $229,486 · management and general $3,340

  • 12 · Advertising and promotion

    total $3,834 · program services $1,667 · management and general $2,167

  • 13 · Office expenses

    total $20,053 · program services $11,667 · management and general $8,386

  • 14 · Information technology

    total $25,306 · program services $12,751 · management and general $12,555

  • 16 · Occupancy

    total $45,327 · program services $22,950 · management and general $22,377

  • 17 · Travel

    total $16,391 · program services $14,839 · management and general $1,552

  • 19 · Conferences, conventions and meetings

    total $18,759 · program services $17,332 · management and general $1,427

  • 23 · Insurance

    total $20,119 · program services $6,819 · management and general $13,057 · fundraising $243

  • 24a · Other expenses: TRAINING

    total $12,227 · program services $11,890 · management and general $337

  • 24b · Other expenses: COMPUTERS/PRINTERS 500+

    total $7,838 · program services $2,752 · management and general $5,086

  • 24c · Other expenses: DUES/SUBSCRIPTIONS

    total $7,495 · program services $5,760 · management and general $1,735

  • 24d · Other expenses: SALES TAX

    total $6,438 · management and general $6,438

  • 24e · All other expenses

    total $7,695 · program services $2,869 · management and general $4,826

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $355,737 · end of year $258,605

  • 2 · Savings and temporary cash investments

    beginning of year $163,474 · end of year $176,202

  • 17 · Accounts payable and accrued expenses

    beginning of year $24,301 · end of year $18,938

  • 27 · Net assets without donor restrictions

    beginning of year $296,464 · end of year $218,925

  • 28 · Net assets with donor restrictions

    beginning of year $198,446 · end of year $196,944

Mission and programs · 2022

Mission

TO BUILD A STRONG FOUNDATION FOR CHILDREN'S LEARNING AND DEVELOPMENT BY STRENGTHENING FAMILIES, THE EARLY CHILDHOOD SYSTEM, AND THE WIDER COMMUNITY.

  • NC PRE-K - THE NC PRE-K PROGRAM PROVIDES HIGH-QUALITY EDUCATIONAL EXPERIENCES TO ENHANCE SCHOOL READINESS FOR ELIGIBLE FOUR-YEAR OLDS. 8 PRE-K CLASSROOMS FUNDED SERVING 105 CHILDREN.

    Expenses $716,548 · Grants $661,058

  • FAMILY SUPPORT - WE OFFER SUPPORT GROUPS, PARENTING CONSULTATION, PARENTING CLASSES/PROGRAMS, FAMILY SUPPORT SERVICES, A DIAPER BANK, TEEN PARENTING PROGRAM AND HOME VISITS TO OFFER SUPPORT AND SERVICES TO FAMILIES AS WELL AS HELP CONNECT THEM WITH COMMUNITY RESOURCES. OVER 300 FAMILIES WERE SERVED IN OUR FAMILY SUPPORT PROGRAMS. ADOLESCENT PARENTING PROGRAM SERVED 14 TEEN PARENTS AND THEIR BABIES RECEIVED 116 HOME VISITS WITH A TRAINED PARENT EDUCATOR AND 12 GROUP MEETINGS. PARENTS AS TEACHERS PROGRAM SERVED 29 PARENTS AND 28 CHILDREN. 24 DEVELOPMENTAL ASSESSMENTS WERE COMPLETED ON CHILDREN, AND 12 GROUP SESSIONS HELD. CIRCLE OF PARENTS PROGRAM HELD 2 SUPPORT GROUPS SERVING 42 PARENTS AND 9 CHILDREN. 81 GROUP SESSIONS HELD. INCREDIBLE YEARS PROGRAM CONDUCTED PARENTING CLASS THAT SERVED 30 PARENTS AND 22 CHILDREN. TRIPLE P PROGRAM PROVIDED SERVICES TO 102 PARENTS AND 188 CHILDREN OVER 127 TRIPLE P INTERVENTIONS. DIAPER BANK PROGRAM PROVIDED 81,807 DIAPERS AND 930 PACKS OF WIPES TO 263 CHILDREN IN WATAGUA COUNTY.POSTPARTUM SUPPORT GROUP MET 39 WEEKS OF THE YEAR SERVING 37 PARENTS. CIRCLE OF SECURITY PARENT CLASS SERVED 8 FAMILIES WITH 11 PARENTS AND 15 CHILDREN. EARLY CHILDHOOD LITERACY PROGRAM SERVED 1124 CHILDREN THROUGH THE DOLLY PARTON IMAGINATION LIBRARY (DPIL). DPIL DISTRUBTED 21,941 BOOKS. RAISUNG A READER PROGRAM SERVED 132 CHILDREN. EMERGENCY/CRISIS SUPPORT WAS PROVIDED TO 40 FAMILIES INPACTING 98 CHILDREN.

    Expenses $906,483 · Grants $129,075

  • CHILD CARE AND EDUCATION QUALITY - WE PROVIDE CHILD CARE RESOURCES & REFERRAL SERVICES AND WORK WITH EARLY CHILDHOOD TEACHERS AND DIRECTORS TO OFFER TECHNICAL ASSISTANCE, PROFESSIONAL DEVELOPMENT AND TRAINING THROUGH OUR CCR&R SERVICES AND OUR PATHWAYS TO ACCREDITATION PROGRAM. ALL CHILDCARE CENTERS AND FAMILY HOME CHILD CARE SITES IN WATAUGA COUNTY WERE OFFERED FREE SERVICES AS LISTED ABOVE. 202 TEACHERS BENEFITTED FROM HIGH QUALITY TRAININGS. 67 TRAININGS WERE HELD. 8 CHILD CARE CENTERS PARTICIPATED IN DUAL SUBSIDY QUALITY ENHANCEMENT PROGRAM AND RECEIVED DUAL SUBSIDY DOLLARS TO INCREASE THE WAGES OF THEIR LEAD TEACHERS TO AT LEAST $12 PER HOUR. DUAL SCHOOL PROGRAM SERVIED 11 CHILDREN IN A HIGH QUALITY PRESCHOLL PROGRAM FOR STUDENTS WHO ARE ENGLISH LANGUAGE LEARNERS. RESOURCE LIBRARY PROGRAM SERVED 50 INDIVIDUALS OVER 204 VISITS.

    Expenses $215,888 · Grants $10,708

  • CHILD CARE AND EDUCATION AFFORDABILITY - THE CHILDREN'S COUNCIL PROVIDED FUNDS TO SUPPORT 10 (OF 68 CHILDREN) WHO RECEIVED CHILD CARE SUBSIDY.

    Expenses $177,118 · Grants $135,813

  • HEALTH AND SAFETY - EARLY INTERVENTION SERVICES

    Expenses $5,148

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Vanessa Brumfield

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Tamara Divenere

    VICE-CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Wesley Berry

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Kindsay Reeder

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Jonathan Lubkemann

    FINANCE CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Jessica Hunter

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Shane Fox

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Deborah Phillips

    CHAIR, PROGRAMS & SERVICES

    Total calculated
    $0
    Hours/week
    2
  • Jennifer Maulding

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Rhonda Russell

    CHAIR

    Total calculated
    $0
    Hours/week
    2
  • Todd Castle

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Moriah Stegall

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Terry Worrell

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Pam Shirley

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    0.5
  • Elisha Childers

    EXECUTIVE DIRECTOR

    Total calculated
    $85,839
    From this org
    $75,052
    From related orgs
    $0
    Other
    $10,787
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

  • WATAUGA COUNTY SCHOOLS

    $346,842

    NC PRE-K

  • LUCY BROCK CHILD DEVELOPMENT CENTER

    $314,216

    NC PRE K SUBSIDY

  • OUTREACH

  • LYNHILL CHILD DEVELOPMENT CENTER

    $37,100

    DUAL SUBSIDY TANF/CCDF; IT INCENTIVES

  • MERRY-LAND ACADEMY

    $32,613

    DUAL SUBSIDY TANF/CCDF; IT INCENTIVES

  • DUAL SUBSIDY TANF/CCDF; IT INCENTIVES

  • SUNNY SIDE CHILD DEVELOPMENT CENTER

    $27,355

    DUAL SUBSIDY TANF/CCDF; IT INCENTIVES

Provenance

Return type
form_990
Tax year
2022
Filed
28 February 2024
IRS schema version
2022v5.0
Source object
202400599349300405

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.