Form 990 for tax year 2022
Filed by CHILDRENS COUNCIL OF WATAUGA COUNTY INC.
Totals
- Total revenue
- $2,188,112
- Total expenses
- $2,267,153
- Contributions and grants received
- $2,132,434
- Grants paid
- $936,654
- Program service revenue
- $25,587
- Investment income
- $2,615
- Other revenue
- $27,476
- Total assets, end of year
- $434,807
- Total liabilities, end of year
- $18,938
- Net assets or fund balances, end of year
- $415,869
- Program services expenses (Part IX)
- $2,021,185
- Management and general expenses
- $204,323
- Fundraising expenses
- $41,645
- Program service expenses (Part III)
- $2,021,185
Program services were 89.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$1,832,338
-
1f · All other contributions, gifts and grants
$300,096
-
2a · Program service revenue: DUAL SCHOOL
total $22,353 · related or exempt $22,353
-
2b · Program service revenue: TRAINING
total $3,219 · related or exempt $3,219
-
2c · Program service revenue: LIBRARY MEMBERSHIP
total $15 · related or exempt $15
-
3 · Investment income
total $2,615 · excluded $2,615
-
8a · Fundraising events: gross income
$84,801
-
8b · Fundraising events: direct expenses
$61,539
-
8c · Net income from fundraising events
total $23,262 · excluded $23,262
-
11a · Other revenue: SALES TAX REFUND
total $4,188 · related or exempt $4,188
-
11b · Other revenue: REIMBURSEMENTS
total $26 · related or exempt $26
-
11e · Other revenue, total
$4,214
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $862,133 · program services $862,133
-
2 · Grants to domestic individuals
total $74,521 · program services $74,521
-
5 · Compensation of officers, directors and key employees
total $78,092 · program services $58,991 · management and general $19,101
-
7 · Other salaries and wages
total $682,663 · program services $567,418 · management and general $82,299 · fundraising $32,946
-
8 · Pension plan contributions
total $17,799 · program services $13,961 · management and general $2,850 · fundraising $988
-
9 · Other employee benefits
total $62,563 · program services $55,444 · management and general $2,270 · fundraising $4,849
-
10 · Payroll taxes
total $58,609 · program services $47,935 · management and general $8,055 · fundraising $2,619
-
11c · Fees: accounting
total $6,465 · management and general $6,465
-
11g · Fees: other
total $232,826 · program services $229,486 · management and general $3,340
-
12 · Advertising and promotion
total $3,834 · program services $1,667 · management and general $2,167
-
13 · Office expenses
total $20,053 · program services $11,667 · management and general $8,386
-
14 · Information technology
total $25,306 · program services $12,751 · management and general $12,555
-
16 · Occupancy
total $45,327 · program services $22,950 · management and general $22,377
-
17 · Travel
total $16,391 · program services $14,839 · management and general $1,552
-
19 · Conferences, conventions and meetings
total $18,759 · program services $17,332 · management and general $1,427
-
23 · Insurance
total $20,119 · program services $6,819 · management and general $13,057 · fundraising $243
-
24a · Other expenses: TRAINING
total $12,227 · program services $11,890 · management and general $337
-
24b · Other expenses: COMPUTERS/PRINTERS 500+
total $7,838 · program services $2,752 · management and general $5,086
-
24c · Other expenses: DUES/SUBSCRIPTIONS
total $7,495 · program services $5,760 · management and general $1,735
-
24d · Other expenses: SALES TAX
total $6,438 · management and general $6,438
-
24e · All other expenses
total $7,695 · program services $2,869 · management and general $4,826
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $355,737 · end of year $258,605
-
2 · Savings and temporary cash investments
beginning of year $163,474 · end of year $176,202
-
17 · Accounts payable and accrued expenses
beginning of year $24,301 · end of year $18,938
-
27 · Net assets without donor restrictions
beginning of year $296,464 · end of year $218,925
-
28 · Net assets with donor restrictions
beginning of year $198,446 · end of year $196,944
Mission and programs · 2022
Mission
TO BUILD A STRONG FOUNDATION FOR CHILDREN'S LEARNING AND DEVELOPMENT BY STRENGTHENING FAMILIES, THE EARLY CHILDHOOD SYSTEM, AND THE WIDER COMMUNITY.
-
NC PRE-K - THE NC PRE-K PROGRAM PROVIDES HIGH-QUALITY EDUCATIONAL EXPERIENCES TO ENHANCE SCHOOL READINESS FOR ELIGIBLE FOUR-YEAR OLDS. 8 PRE-K CLASSROOMS FUNDED SERVING 105 CHILDREN.
Expenses $716,548 · Grants $661,058
-
FAMILY SUPPORT - WE OFFER SUPPORT GROUPS, PARENTING CONSULTATION, PARENTING CLASSES/PROGRAMS, FAMILY SUPPORT SERVICES, A DIAPER BANK, TEEN PARENTING PROGRAM AND HOME VISITS TO OFFER SUPPORT AND SERVICES TO FAMILIES AS WELL AS HELP CONNECT THEM WITH COMMUNITY RESOURCES. OVER 300 FAMILIES WERE SERVED IN OUR FAMILY SUPPORT PROGRAMS. ADOLESCENT PARENTING PROGRAM SERVED 14 TEEN PARENTS AND THEIR BABIES RECEIVED 116 HOME VISITS WITH A TRAINED PARENT EDUCATOR AND 12 GROUP MEETINGS. PARENTS AS TEACHERS PROGRAM SERVED 29 PARENTS AND 28 CHILDREN. 24 DEVELOPMENTAL ASSESSMENTS WERE COMPLETED ON CHILDREN, AND 12 GROUP SESSIONS HELD. CIRCLE OF PARENTS PROGRAM HELD 2 SUPPORT GROUPS SERVING 42 PARENTS AND 9 CHILDREN. 81 GROUP SESSIONS HELD. INCREDIBLE YEARS PROGRAM CONDUCTED PARENTING CLASS THAT SERVED 30 PARENTS AND 22 CHILDREN. TRIPLE P PROGRAM PROVIDED SERVICES TO 102 PARENTS AND 188 CHILDREN OVER 127 TRIPLE P INTERVENTIONS. DIAPER BANK PROGRAM PROVIDED 81,807 DIAPERS AND 930 PACKS OF WIPES TO 263 CHILDREN IN WATAGUA COUNTY.POSTPARTUM SUPPORT GROUP MET 39 WEEKS OF THE YEAR SERVING 37 PARENTS. CIRCLE OF SECURITY PARENT CLASS SERVED 8 FAMILIES WITH 11 PARENTS AND 15 CHILDREN. EARLY CHILDHOOD LITERACY PROGRAM SERVED 1124 CHILDREN THROUGH THE DOLLY PARTON IMAGINATION LIBRARY (DPIL). DPIL DISTRUBTED 21,941 BOOKS. RAISUNG A READER PROGRAM SERVED 132 CHILDREN. EMERGENCY/CRISIS SUPPORT WAS PROVIDED TO 40 FAMILIES INPACTING 98 CHILDREN.
Expenses $906,483 · Grants $129,075
-
CHILD CARE AND EDUCATION QUALITY - WE PROVIDE CHILD CARE RESOURCES & REFERRAL SERVICES AND WORK WITH EARLY CHILDHOOD TEACHERS AND DIRECTORS TO OFFER TECHNICAL ASSISTANCE, PROFESSIONAL DEVELOPMENT AND TRAINING THROUGH OUR CCR&R SERVICES AND OUR PATHWAYS TO ACCREDITATION PROGRAM. ALL CHILDCARE CENTERS AND FAMILY HOME CHILD CARE SITES IN WATAUGA COUNTY WERE OFFERED FREE SERVICES AS LISTED ABOVE. 202 TEACHERS BENEFITTED FROM HIGH QUALITY TRAININGS. 67 TRAININGS WERE HELD. 8 CHILD CARE CENTERS PARTICIPATED IN DUAL SUBSIDY QUALITY ENHANCEMENT PROGRAM AND RECEIVED DUAL SUBSIDY DOLLARS TO INCREASE THE WAGES OF THEIR LEAD TEACHERS TO AT LEAST $12 PER HOUR. DUAL SCHOOL PROGRAM SERVIED 11 CHILDREN IN A HIGH QUALITY PRESCHOLL PROGRAM FOR STUDENTS WHO ARE ENGLISH LANGUAGE LEARNERS. RESOURCE LIBRARY PROGRAM SERVED 50 INDIVIDUALS OVER 204 VISITS.
Expenses $215,888 · Grants $10,708
-
CHILD CARE AND EDUCATION AFFORDABILITY - THE CHILDREN'S COUNCIL PROVIDED FUNDS TO SUPPORT 10 (OF 68 CHILDREN) WHO RECEIVED CHILD CARE SUBSIDY.
Expenses $177,118 · Grants $135,813
-
HEALTH AND SAFETY - EARLY INTERVENTION SERVICES
Expenses $5,148
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Vanessa BrumfieldVANESSA BRUMFIELD
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Tamara DivenereTAMARA DIVENERE
VICE-CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Wesley BerryWESLEY BERRY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Kindsay ReederKINDSAY REEDER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Jonathan LubkemannJONATHAN LUBKEMANN
FINANCE CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Jessica HunterJESSICA HUNTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Shane FoxSHANE FOX
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Deborah PhillipsDEBORAH PHILLIPS
CHAIR, PROGRAMS & SERVICES
- Total calculated
- $0
- Hours/week
- 2
-
Jennifer MauldingJENNIFER MAULDING
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Rhonda RussellRHONDA RUSSELL
CHAIR
- Total calculated
- $0
- Hours/week
- 2
-
Todd CastleTODD CASTLE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Moriah StegallMORIAH STEGALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Terry WorrellTERRY WORRELL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Pam ShirleyPAM SHIRLEY
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 0.5
-
Elisha ChildersELISHA CHILDERS
EXECUTIVE DIRECTOR
- Total calculated
- $85,839
- From this org
- $75,052
- From related orgs
- $0
- Other
- $10,787
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
WATAUGA COUNTY SCHOOLS
$346,842
NC PRE-K
-
LUCY BROCK CHILD DEVELOPMENT CENTER
$314,216
NC PRE K SUBSIDY
-
OUTREACH
-
LYNHILL CHILD DEVELOPMENT CENTER
$37,100
DUAL SUBSIDY TANF/CCDF; IT INCENTIVES
-
MERRY-LAND ACADEMY
$32,613
DUAL SUBSIDY TANF/CCDF; IT INCENTIVES
-
DUAL SUBSIDY TANF/CCDF; IT INCENTIVES
-
SUNNY SIDE CHILD DEVELOPMENT CENTER
$27,355
DUAL SUBSIDY TANF/CCDF; IT INCENTIVES
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 28 February 2024
- IRS schema version
- 2022v5.0
- Source object
- 202400599349300405
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.