Skip to content
Nonprofiteer
← MISSION MERCED INCORPORATED

Form 990 for tax year 2023

Filed by MISSION MERCED INCORPORATED.

Totals

Total revenue
$7,621,224
Total expenses
$6,801,651
Contributions and grants received
$7,377,583
Grants paid
$0
Program service revenue
$241,586
Investment income
$0
Other revenue
$2,055
Total assets, end of year
$3,147,022
Total liabilities, end of year
$411,772
Net assets or fund balances, end of year
$2,735,250
Program services expenses (Part IX)
$6,630,288
Management and general expenses
$171,363
Fundraising expenses
$0
Program service expenses (Part III)
$6,630,288

Program services were 97.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $7,314,960

  • 1f · All other contributions, gifts and grants

    $62,623

  • 2a · Program service revenue: TEMPORARY HOUSING INCOME

    total $241,586 · related or exempt $241,586

  • 3 · Investment income

    total $0

  • 4 · Income from investment of tax-exempt bond proceeds

    total $0

  • 5 · Royalties

    total $0

  • 6d · Net rental income or loss

    total $0

  • 7d · Net gain or loss

    total $0

  • 8a · Fundraising events: gross income

    $2,055

  • 8c · Net income from fundraising events

    total $2,055

  • 9c · Net income from gaming

    total $0

  • 10c · Net income from sales of inventory

    total $0

  • 11e · Other revenue, total

    $0

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $0

  • 2 · Grants to domestic individuals

    total $0

  • 3 · Grants to foreign organizations and individuals

    total $0

  • 4 · Benefits paid to or for members

    total $0

  • 5 · Compensation of officers, directors and key employees

    total $5,536 · program services $5,536

  • 6 · Compensation of disqualified persons

    total $0

  • 7 · Other salaries and wages

    total $2,848,760 · program services $2,848,760

  • 8 · Pension plan contributions

    total $0

  • 9 · Other employee benefits

    total $59,710 · program services $59,710

  • 10 · Payroll taxes

    total $0

  • 11a · Fees: management

    total $0

  • 11b · Fees: legal

    total $0

  • 11c · Fees: accounting

    total $0

  • 11d · Fees: lobbying

    total $0

  • 11e · Fees: professional fundraising services

    total $0

  • 11f · Fees: investment management

    total $0

  • 11g · Fees: other

    total $357,008 · program services $357,008

  • 12 · Advertising and promotion

    total $428 · program services $428

  • 13 · Office expenses

    total $169,156 · program services $65,502 · management and general $103,654

  • 14 · Information technology

    total $0

  • 15 · Royalties

    total $0

  • 16 · Occupancy

    total $1,351,510 · program services $1,348,875 · management and general $2,635

  • 17 · Travel

    total $0

  • 18 · Travel or entertainment for public officials

    total $0

  • 19 · Conferences, conventions and meetings

    total $0

  • 20 · Interest

    total $0

  • 21 · Payments to affiliates

    total $800,000 · program services $800,000

  • 22 · Depreciation, depletion and amortization

    total $46,550 · program services $37,240 · management and general $9,310

  • 23 · Insurance

    total $137,224 · program services $100,188 · management and general $37,036

  • 24a · Other expenses: FOOD COSTS

    total $297,890 · program services $297,890

  • 24b · Other expenses: UTILITIES

    total $268,266 · program services $268,266

  • 24c · Other expenses: AUTO EXPENSE

    total $101,834 · program services $101,834

  • 24d · Other expenses: EQUIPMENT AND FURNISHINGS

    total $72,811 · program services $72,811

  • 24e · All other expenses

    total $284,968 · program services $266,240 · management and general $18,728

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $1,033,240 · end of year $1,604,171

  • 2 · Savings and temporary cash investments

    end of year $0

  • 3 · Pledges and grants receivable

    end of year $0

  • 4 · Accounts receivable

    beginning of year $869,685 · end of year $1,141,995

  • 5 · Loans and receivables from officers and key people

    end of year $0

  • 6 · Loans and receivables from disqualified persons

    end of year $0

  • 7 · Other notes and loans receivable

    end of year $0

  • 8 · Inventories for sale or use

    end of year $0

  • 9 · Prepaid expenses and deferred charges

    beginning of year $36,666 · end of year $19,715

  • 10a · Land, buildings and equipment: cost or other basis

    $442,064

  • 10b · Land, buildings and equipment: accumulated depreciation

    $60,923

  • 10c · Land, buildings and equipment, net

    beginning of year $126,536 · end of year $381,141

  • 11 · Investments: publicly traded securities

    end of year $0

  • 12 · Investments: other securities

    end of year $0

  • 13 · Investments: program-related

    end of year $0

  • 14 · Intangible assets

    end of year $0

  • 15 · Other assets

    end of year $0

  • 17 · Accounts payable and accrued expenses

    beginning of year $29,125 · end of year $34,649

  • 19 · Deferred revenue

    beginning of year $342,811 · end of year $303,671

  • 25 · Other liabilities

    beginning of year $40,602 · end of year $73,452

  • 27 · Net assets without donor restrictions

    beginning of year $1,653,589 · end of year $2,735,250

Mission and programs · 2023

Mission

OUR MISSION IS TO EXHIBIT THE LOVE AND CARING OF JESUS CHRIST; TRANSFORMING LIVES FOR THOSE IN OUR COUNTY WHO ARE IN PHYSICAL AND SPIRITUAL NEED. OUR VISION IS TO BE THE HANDS, FEET AND VOICE OF CHRIST IN MERCED COUNTY; ADVOCATING FOR THE DISPOSSESSED, BATTERED, HUNGRY AND DESTITUTE. OUR PURPOSE IS TO CONTINUE THE WORK OF JESUS CHRIST THROUGH EVANGELIZING, DISCIPLING, AND SERVING THE SPIRITUAL AND PHYSICAL NEEDS OF THE DISADVANTAGED. WE PROVIDE EMERGENCY SUBSISTENCE AND REHABILITATION PROGRAMS FOR MEN, WOMEN AND FAMILIES, INCLUDING SKILLS TRAINING FOR THE INTER-CITY POOR. WE ALSO STRIVE TO INFORM AND INVOLVE THE PUBLIC IN CARING FOR THE POVERTY-STRICKEN, WITH THE ULTIMATE GOAL BEING THE RESTORATION OF THE WHOLE PERSON.

Activities or mission (Part I)

OUR MISSION: PROVIDING HOPE AND SERVING HOMELESS AND NEEDY PEOPLE OF MERCED COUNTY.OUR VISION: HOMELESS AND NEEDY PEOPLE BEING FED, HOUSED, AND TRANSFORMED THROUGH THE POWER OF JESUS CHRIST IN MERCED COUNTY.

  • OTHER PROGRAMSMerced Rescue Mission operates a New Life Transformation Program called "Hope for Men," "Hope for Women, and Transformation to Hope". These are 9-12 month faith-based programs. These programs receive men and women who have been incarcerated, experiencing homelessness, struggling with addiction issues or simply feel hopeless. These programs address addiction issues, and build life skills that help people become self-sustaining through finding jobs. Family reunifications also an important part of this program.

    Expenses $2,230,373

  • NAVIGATION CENTERMission Merced operates the Navigation Center which is Emergency Homeless Services for people living on the streets (daily meals, showers, clothing, shelter, etc.). This program is a service-rich environment where Golden Valley Health Centers operates a clinic, Behavioral Health Department provides a staff person and the Human Service Agency provides a staff person. The Navigation Center is also staffed with a full-time Housing Navigator and Case Managers. This is a co-ed and pet-friendly environment. The goal of this program is to help people find permanent housing.

    Expenses $1,601,372

  • HOPE RESPITE CARE PROGRAMIndividuals experiencing homelessness who are discharged from the hospital into the Hope Respite Care program, receive whole-person care coordination while they recover. This innovative collaboration includes relationships with Mercy Medical Center Merced, Sutter Memorial Hospital Los Banos, Central California Alliance for Health, Golden Valley Health Centers, and Stanislaus State University Our Hope Respite Care locations are friendly, welcoming and offer participants access to the full suite of comprehensive health care services as well as case managers, transportation services, mail pick up, housing navigation and access to supportive services. We have entered into a relationship with Central California Alliance for Health to provide Enhanced Care Management and Community Supports for our clients on Medi-Cal. Enhanced Care Management (ECM) helps guide clients with their medical care. ECM can also help them find community services that are related to their care. Community Support helps with housing, getting food after a hospital discharge, hospital discharge support and more.

    Expenses $1,201,173

As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • BETTIE STEPHENS

    Treasurer

    Total calculated
    $5,536
    From this org
    $5,536
    From related orgs
    $0
    Other
    $0
    Hours/week
    1
  • KERRY YANEZ

    Director

    Total calculated
    $0
    Hours/week
    1
  • BOB DILIBERTO

    Director

    Total calculated
    $0
    Hours/week
    1
  • JASON WEST

    Director

    Total calculated
    $0
    Hours/week
    1
  • JESSE DEKKER

    Director

    Total calculated
    $0
    Hours/week
    1
  • MARK MAYO

    Chairperson

    Total calculated
    $0
    Hours/week
    1
  • PAUL CAUWELS

    Vice Chair

    Total calculated
    $0
    Hours/week
    1
  • TOM RAYL

    Secretary

    Total calculated
    $0
    Hours/week
    1
  • DR BRUCE METCALF

    Executive Dir.

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
14 April 2025
IRS schema version
2023v6.0
Source object
202501049349302165

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.