Totals
- Total revenue
- $5,090,389
- Total expenses
- $5,108,689
- Contributions and grants received
- $5,061,971
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $9,074
- Other revenue
- $19,344
- Total assets, end of year
- $2,722,659
- Total liabilities, end of year
- $221,125
- Net assets or fund balances, end of year
- $2,501,534
- Program services expenses (Part IX)
- $5,104,621
- Management and general expenses
- $4,068
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $5,104,621
Program services were 99.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$442,846
-
1f · All other contributions, gifts and grants
$4,619,125
-
3 · Investment income
total $9,074 · excluded $9,074
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $19,344 · related or exempt $19,344
-
11e · Other revenue, total
$19,344
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $3,543,026 · program services $3,543,026
-
8 · Pension plan contributions
total $95,133 · program services $95,133
-
9 · Other employee benefits
total $189,450 · program services $189,450
-
10 · Payroll taxes
total $188,864 · program services $188,864
-
11a · Fees: management
total $27,010 · program services $24,762 · management and general $2,248
-
12 · Advertising and promotion
total $96,511 · program services $96,511
-
13 · Office expenses
total $51,138 · program services $50,985 · management and general $153
-
16 · Occupancy
total $190,304 · program services $190,304
-
17 · Travel
total $51,167 · program services $51,167
-
21 · Payments to affiliates
total $57,000 · program services $57,000
-
23 · Insurance
total $24,703 · program services $24,703
-
24a · Other expenses: YOUTH AFTER SCHOOL PROG
total $176,735 · program services $176,735
-
24b · Other expenses: SUMMER YOUTH INITIATIVE
total $122,878 · program services $122,878
-
24c · Other expenses: ECONOMIC DEVELOPMENT
total $82,889 · program services $82,889
-
24d · Other expenses: DUES AND SUBSCRIPTIONS
total $60,238 · program services $60,238
-
24e · All other expenses
total $151,643 · program services $149,976 · management and general $1,667
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $80,421 · end of year $80,904
-
2 · Savings and temporary cash investments
beginning of year $2,475,757 · end of year $2,463,816
-
4 · Accounts receivable
beginning of year $151,465 · end of year $7,425
-
9 · Prepaid expenses and deferred charges
beginning of year $1,815 · end of year $4,525
-
12 · Investments: other securities
beginning of year $164,819 · end of year $165,679
-
15 · Other assets
beginning of year $2,155 · end of year $310
-
17 · Accounts payable and accrued expenses
beginning of year $34,170 · end of year $3,166
-
25 · Other liabilities
beginning of year $322,428 · end of year $217,959
-
27 · Net assets without donor restrictions
beginning of year $177,313 · end of year $66,225
-
28 · Net assets with donor restrictions
beginning of year $2,342,521 · end of year $2,435,309
Mission and programs · 2023
Mission
THE GENESEE AREA FOCUS FUND'S PURPOSE IS TO RECEIVE AND ADMINISTER FUNDS DEDICATED TO IMPROVING THE ECONOMY AND QUALITY OF LIFE OF THE PEOPLE OF GENESEE COUNTY, MICHIGAN. THE FOCUS FUND PROVIDES SUPPORT TO PUBLICLY SUPPORTED ORGANIZATIONS THAT SHARE THIS OBJECTIVE.
-
YOUTHQUEST AFTER SCHOOL - YOUTHQUEST IS A HIGH-QUALITY AFTER SCHOOL PROGRAM THAT WAS CREATED TO FILL THE GAP OF UN-SERVED CHILDREN IN FLINT AND GENESEE COUNTY. DURING THE CRITICAL HOURS AFTER SCHOOL, YOUTHQUEST KEEPS KIDS SAFE AND HEALTHY, INSPIRES THEM TO LEARN AND HELPS THEM BE BETTER PREPARED FOR FUTURE ACADEMIC AND LIFE CHALLENGES. YOUTHQUEST'S AVERAGE ATTENDANCE ON A MONTHLY BASIS AVERAGES 345 PARTICIPANTS DURING THE REGULAR SCHOOL PERIOD. THE PROGRAM IS HELD AT 13 ELEMENTARY AND MIDDLE SCHOOLS LOCATED THROUGHOUT THE COMMUNITY.
Expenses $1,970,958
-
ECONOMIC DEVELOPMENT - TO PROMOTE AND DEVELOP ECONOMIC GROWTH IN THE CITY OF FLINT AND THROUGHOUT GENESEE COUNTY.
Expenses $1,477,017
-
EDUCATIONAL PROGRAMS - IN-SCHOOL TRAINING INITIATIVE THAT PROVIDES ENHANCEMENT AND ENRICHMENT WORKSHOPS FOR STUDENTS K-12.
Expenses $827,280
-
EDUCATIONAL PROGRAM THAT FACILITATES VARIOUS EMPLOYMENT PREPARATION AND TRAINING ACTIVITIES. THE PROGRAM INFUSES CURRICULUM WITH WORKPLACE CONTEXT AND SUPPLEMENTS THE ACADEMIC PROGRAM WITH WORK BASED EXPERIENCES.
Expenses $829,366
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
JANE WORTHING
CHAIR/RLC CH
- Total calculated
- $0
- Hours/week
- 1
-
BEVERLY WALKER-GRIFFEA
CHAIR ELECT
- Total calculated
- $0
- Hours/week
- 1
-
JOE SERRA
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
MARY GAILBREATH
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
LEANNE PANDUREN
PAST-CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
LUTHER BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
ELLEN ELLENBURG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
DOUGLAS GLAZIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GARY HURAND
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SHERYL KENNEDY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
SHELDON NEELEY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CLARENCE PIERCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
MARISSA PIERCE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
CHAD PUNG
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TOM SHADE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GINA STAUDACHER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
GREG VIENER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
TIMOTHY HERMAN
CEO
- Total calculated
- $366,139
- From this org
- $0
- From related orgs
- $319,194
- Other
- $46,945
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- not reported + $319,194 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported + $46,945 related
- Filer's total
- not reported + $366,139 related
-
JENNIFER CRAMER
CFO
- Total calculated
- $141,024
- From this org
- $0
- From related orgs
- $130,162
- Other
- $10,862
- Hours/week
- 40
-
KRISTINA JOHNSTON
COO
- Total calculated
- $225,793
- From this org
- $0
- From related orgs
- $187,026
- Other
- $38,767
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- not reported + $187,026 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported + $38,767 related
- Filer's total
- not reported + $225,793 related
-
STEPHANIE FENTON
COO UPTOWN
- Total calculated
- $236,524
- From this org
- $0
- From related orgs
- $226,123
- Other
- $10,401
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- not reported + $226,123 related
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported + $10,401 related
- Filer's total
- not reported + $236,524 related
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
6 · ECON DEV · MI
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 9 October 2024
- IRS schema version
- 2023v5.0
- Source object
- 202443139349303714
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.