Form 990 for tax year 2022
Filed by BEACON HOUSE AFTERCARE PROGRAM INC.
This return was superseded by a later amendment. matched by us It is kept because history is preserved rather than replaced.
What the amendment changed
Compared with the latest return for 2022 , filed 3 July 2025. matched by us Only the return's totals, a 990-PF's accounting method and the names listed in Part VII (Part VIII on a 990-PF) are compared. We relate returns by organization, tax year and form, and order them by each return's own timestamp; the filer's own "amended return" checkbox is a separate fact.
- Total revenue
- $706,954 changed to $868,232
- Total expenses
- $795,757 changed to $607,851
- Contributions and grants received
- $476,240 changed to $686,914
- Program service revenue
- $230,714 changed to $233,468
- Investment income
- $0 changed to -$52,150
- Total assets, end of year
- $950,194 changed to $1,168,661
- Net assets or fund balances, end of year
- $939,916 changed to $1,158,383
- Program services expenses
- $663,082 changed to $372,494
- Management and general expenses
- $132,675 changed to $180,815
- Fundraising expenses
- $0 changed to $54,542
Totals
- Total revenue
- $706,954
- Total expenses
- $795,757
- Contributions and grants received
- $476,240
- Grants paid
- $0
- Program service revenue
- $230,714
- Investment income
- $0
- Other revenue
- $0
- Total assets, end of year
- $950,194
- Total liabilities, end of year
- $10,278
- Net assets or fund balances, end of year
- $939,916
- Program services expenses (Part IX)
- $663,082
- Management and general expenses
- $132,675
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $663,082
Program services were 83.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$475,946
-
1f · All other contributions, gifts and grants
$294
-
2a · Program service revenue: PROGRAM SERVICES
total $230,714 · unrelated business $0 · excluded $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $109,898 · program services $54,949 · management and general $54,949 · fundraising $0
-
7 · Other salaries and wages
total $211,855 · program services $181,855 · management and general $30,000 · fundraising $0
-
10 · Payroll taxes
total $27,275 · program services $20,074 · management and general $7,201 · fundraising $0
-
11c · Fees: accounting
total $14,410 · program services $0 · management and general $14,410 · fundraising $0
-
11g · Fees: other
total $980 · program services $980 · management and general $0 · fundraising $0
-
12 · Advertising and promotion
total $459 · program services $459 · management and general $0 · fundraising $0
-
13 · Office expenses
total $3,500 · program services $0 · management and general $3,500 · fundraising $0
-
16 · Occupancy
total $61,789 · program services $61,789 · management and general $0 · fundraising $0
-
19 · Conferences, conventions and meetings
total $3,131 · program services $0 · management and general $3,131 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $221,212 · program services $221,212 · management and general $0 · fundraising $0
-
23 · Insurance
total $26,054 · program services $21,104 · management and general $4,950 · fundraising $0
-
24a · Other expenses: PROFESSIONAL LICENSES
total $5,000 · program services $5,000 · management and general $0 · fundraising $0
-
24b · Other expenses: PEST CONTROL
total $2,615 · program services $2,615 · management and general $0 · fundraising $0
-
24c · Other expenses: DONATIONS
total $500 · program services $0 · management and general $500 · fundraising $0
-
24d · Other expenses: DUES & SUBSCRIPTIONS
total $6,378 · program services $0 · management and general $6,378 · fundraising $0
-
24e · All other expenses
total $100,701 · program services $93,045 · management and general $7,656 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $202,816 · end of year $88,340
-
2 · Savings and temporary cash investments
beginning of year $321,813 · end of year $371,813
-
9 · Prepaid expenses and deferred charges
beginning of year $4,333 · end of year $4,333
-
10a · Land, buildings and equipment: cost or other basis
$1,223,426
-
10b · Land, buildings and equipment: accumulated depreciation
$737,718
-
10c · Land, buildings and equipment, net
beginning of year $392,112 · end of year $485,708
-
17 · Accounts payable and accrued expenses
beginning of year $8,070 · end of year $10,278
-
27 · Net assets without donor restrictions
beginning of year $913,004 · end of year $939,916
Mission and programs · 2022
Mission
AFTERCARE FOR RECOVERING ALCOHOLICS AND DRUG ADDICTION
-
BEACON HOUSE IS A RESIDENTIAL AFTERCARE PROGRAM FOR MEN WHO HAVE SUCCESSFULLY COMPLETED PRIMARY TREATMENT FOR CHEMICAL DEPENDENCY.
Expenses $663,082 · Revenue $230,174
As filed on the 2022 return.
Listed in Part VII
-
JD GrahamJD GRAHAM
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Amanda DriscollAMANDA DRISCOLL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David JamesDAVID JAMES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Doug HallDOUG HALL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Steve DieboldSTEVE DIEBOLD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Joe DaughertyJOE DAUGHERTY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Richard WhitworthRICHARD WHITWORTH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Bruce WhiteBRUCE WHITE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kevin HollowayKEVIN HOLLOWAY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dan ZoellerDAN ZOELLER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Sean McQuireSEAN MCQUIRE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
John CouchJOHN COUCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Laura DillsLAURA DILLS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Russ ReedRUSS REED
EXECUTIVE DIRECTOR
- Total calculated
- $109,828
- From this org
- $109,828
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 12 January 2024
- IRS schema version
- 2022v5.0
- Source object
- 202440339349300234
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.