Form 990 for tax year 2023
Filed by LIBERTY CHRISTIAN SCHOOL OF WALLA WALLA WASHINGTON.
Totals
- Total revenue
- $2,003,620
- Total expenses
- $830,182
- Contributions and grants received
- $1,183,464
- Grants paid
- $0
- Program service revenue
- $798,051
- Investment income
- $22,105
- Other revenue
- $0
- Total assets, end of year
- $3,230,219
- Total liabilities, end of year
- $876,071
- Net assets or fund balances, end of year
- $2,354,148
- Program services expenses (Part IX)
- $809,994
- Management and general expenses
- $6,451
- Fundraising expenses
- $13,737
- Program service expenses (Part III)
- $809,994
Program services were 97.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$1,183,464
-
1g · Noncash contributions included above
$252,000
-
2a · Program service revenue: TUITION
total $738,837 · related or exempt $738,837
-
2b · Program service revenue: REGISTRATION FEES
total $50,481 · related or exempt $50,481
-
2c · Program service revenue: OTHER PROGRAM REVENUE
total $8,733 · related or exempt $8,733
-
3 · Investment income
total $22,105 · excluded $22,105
-
7a · Gross sales of assets other than inventory
securities $252,000
-
7b · Less cost or other basis and sales expenses
securities $252,000
Functional expenses
Part IX, the statement of functional expenses.
-
7 · Other salaries and wages
total $555,786 · program services $555,786
-
10 · Payroll taxes
total $41,175 · program services $41,175
-
11b · Fees: legal
total $5,639 · fundraising $5,639
-
11c · Fees: accounting
total $1,350 · management and general $1,350
-
11e · Fees: professional fundraising services
total $8,098 · fundraising $8,098
-
11g · Fees: other
total $3,265 · program services $3,265
-
13 · Office expenses
total $20,641 · program services $18,577 · management and general $2,064
-
16 · Occupancy
total $104,018 · program services $104,018
-
22 · Depreciation, depletion and amortization
total $10,217 · program services $10,217
-
23 · Insurance
total $5,061 · program services $2,024 · management and general $3,037
-
24a · Other expenses: CURRICULUM & TESTING
total $69,798 · program services $69,798
-
24b · Other expenses: CLASSROOM
total $2,884 · program services $2,884
-
24c · Other expenses: TELEPHONE & TELECOMM
total $2,250 · program services $2,250
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $38,726 · end of year $40,235
-
2 · Savings and temporary cash investments
beginning of year $869,979 · end of year $283,065
-
4 · Accounts receivable
beginning of year $1,241
-
10a · Land, buildings and equipment: cost or other basis
$3,046,129
-
10b · Land, buildings and equipment: accumulated depreciation
$139,210
-
10c · Land, buildings and equipment, net
beginning of year $280,145 · end of year $2,906,919
-
17 · Accounts payable and accrued expenses
beginning of year $9,381 · end of year $21,071
-
24 · Unsecured notes and loans payable
end of year $855,000
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $106,420 · end of year $106,420
-
31 · Retained earnings, endowment or other funds
beginning of year $1,074,290 · end of year $2,247,728
Mission and programs · 2023
Mission
PRIVATE NON-DENOMINATIONAL CHRISTIAN DAY SCHOOL.
-
THE SCHOOL PROVIDES PRIVATE NON-DENOMINATIONAL CHRISTIAN EDUCATION FOR CHILDREN FROM PRE K-11TH GRADE.
Expenses $809,994 · Revenue $798,051
As filed on the 2023 return.
Listed in Part VII
-
Dr Grady ShaverDR GRADY SHAVER
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Dr David PaineDR DAVID PAINE
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Matt LyonMATT LYON
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Julie FreemanJULIE FREEMAN
MEMBER
- Total calculated
- $0
-
Klaus HoehnaKLAUS HOEHNA
MEMBER
- Total calculated
- $0
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 7 February 2025
- IRS schema version
- 2023v6.0
- Source object
- 202540529349301414
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.