Skip to content
Nonprofiteer
← BLUEPRINT FOR CHANGE INC

Form 990 for tax year 2024

Filed by BLUEPRINT FOR CHANGE INC.

Totals

Total revenue
$1,768,948
Total expenses
$2,270,798
Contributions and grants received
$1,768,948
Grants paid
$1,174,002
Program service revenue
$0
Investment income
$0
Other revenue
$0
Total assets, end of year
$406,428
Total liabilities, end of year
$668,950
Net assets or fund balances, end of year
-$262,522
Program services expenses (Part IX)
$2,028,336
Management and general expenses
$218,466
Fundraising expenses
$23,996
Program service expenses (Part III)
$2,028,336

Program services were 89.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1e · Government grants (contributions)

    $1,743,328

  • 1f · All other contributions, gifts and grants

    $25,620

Functional expenses

Part IX, the statement of functional expenses.

  • 1 · Grants to domestic organizations and governments

    total $1,166,027 · program services $1,166,027

  • 2 · Grants to domestic individuals

    total $7,975 · program services $7,975

  • 5 · Compensation of officers, directors and key employees

    total $142,674 · program services $99,872 · management and general $35,668 · fundraising $7,134

  • 7 · Other salaries and wages

    total $119,351 · program services $83,546 · management and general $29,838 · fundraising $5,967

  • 9 · Other employee benefits

    total $11,882 · program services $8,317 · management and general $2,971 · fundraising $594

  • 10 · Payroll taxes

    total $23,056 · program services $16,139 · management and general $5,764 · fundraising $1,153

  • 11c · Fees: accounting

    total $27,984 · management and general $27,984

  • 11g · Fees: other

    total $486,543 · program services $481,913 · management and general $4,580 · fundraising $50

  • 13 · Office expenses

    total $164,073 · program services $114,851 · management and general $41,018 · fundraising $8,204

  • 16 · Occupancy

    total $16,840 · program services $11,788 · management and general $4,210 · fundraising $842

  • 17 · Travel

    total $47,919 · program services $23,834 · management and general $24,085

  • 22 · Depreciation, depletion and amortization

    total $20,404 · management and general $20,404

  • 23 · Insurance

    total $7,664 · program services $3,832 · management and general $3,832

  • 24a · Other expenses: OTHER EXPENSES

    total $28,406 · program services $10,242 · management and general $18,112 · fundraising $52

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $38,404 · end of year $174,196

  • 3 · Pledges and grants receivable

    beginning of year $775,966 · end of year -$6,892

  • 9 · Prepaid expenses and deferred charges

    beginning of year $8,139 · end of year $9,370

  • 10a · Land, buildings and equipment: cost or other basis

    $308,689

  • 10b · Land, buildings and equipment: accumulated depreciation

    $78,935

  • 10c · Land, buildings and equipment, net

    beginning of year $141,761 · end of year $229,754

  • 15 · Other assets

    beginning of year $1,000

  • 17 · Accounts payable and accrued expenses

    beginning of year $360,206 · end of year $653,647

  • 24 · Unsecured notes and loans payable

    beginning of year $13,181 · end of year $12,373

  • 25 · Other liabilities

    beginning of year $276,945 · end of year $2,930

  • 27 · Net assets without donor restrictions

    beginning of year $314,938 · end of year -$262,522

Mission and programs · 2024

Mission

BLUEPRINT FOR CHANGE DEVELOPS AND SUPPORTS FAMILY-CENTERED, COMMUNITY- DRIVEN SERVICE DELIVERY MODELS THAT ASSURE THE SAFETY AND WELL-BEING OF CHILDREN WHO HAVE BEEN IDENTIFIED AS AT-RISK FOR ABUSE AND/OR NEGLECT.

  • BLUEPRINT FOR CHANGE (BFC) PROVIDES THE FISCAL, ADMINISTRATIVE AND TECHNICAL SUPPORT AND MANAGEMENT FOR THE SYSTEM OF NEIGHBORHOOD PLACES (NP), STATEWIDE, NP'S ARE LOCATED IN SOME OF THE MOST VULNERABLE COMMUNITIES AS IDENTIFIED BY CHILD WELFARE SERVICES AND ARE REQUIRED TO PROVIDE SUPPORT SERVICES TO FAMILIES AT RISK OF CHILD ABUSE AND NEGLECT. EACH NP APPROACHES SUPPORT SERVICES SLIGHTLY DIFFERENTLY DEPENDING ON THE NEEDS OF EACH SPECIFIC FAMILY AND COMMUNITY. GENERALLY SPEAKING, PROGRAM ACTIVITIES INCLUDE BUT ARE NOT LIMITED TO THE FOLLOWING: CASE MANAGEMENT, FAMILY SUPPORT AND STRENGTHENING SERVICES, INFORMATION AND REFERRALS, FOOD PANTRY, AND MUCH MORE.

    Expenses $2,028,336 · Grants $1,174,002

As filed on the 2024 return.

Listed in Part VII

  • Daphne Kahawai-Tom

    PRESIDENT

    Total calculated
    $0
    Hours/week
    1

  • Suzanne Chun Oakland

    1ST VICE-PRE

    Total calculated
    $0
    Hours/week
    1

  • Marty Oliphant

    SECRETARY

    Total calculated
    $0
    Hours/week
    1

  • Stephen Kaaa

    TREASURER

    Total calculated
    $0
    Hours/week
    1

  • Kimo Kahoano

    DIRECTOR UNT

    Total calculated
    $0
    Hours/week
    1

  • Sharon Simms

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Kawika Burgess

    DIRECTOR UNT

    Total calculated
    $0
    Hours/week
    1

  • Venus Rosete-Medeiros

    DIRECTOR

    Total calculated
    $0
    Hours/week
    1

  • Shayne Yoshimoto

    EXECUTIVE DI

    Total calculated
    $116,541
    From this org
    $113,418
    From related orgs
    $0
    Other
    $3,123
    Hours/week
    40

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

Provenance

Return type
form_990
Tax year
2024
Filed
5 May 2026
IRS schema version
2024v5.0
Source object
202621269349303677

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.