Skip to content
Nonprofiteer
← RUTLAND MAKERS INC

Form 990 for tax year 2023

Filed by RUTLAND MAKERS INC.

Totals

Total revenue
$417,142
Total expenses
$416,149
Contributions and grants received
$221,296
Grants paid
$0
Program service revenue
$195,005
Investment income
$841
Other revenue
$0
Total assets, end of year
$138,764
Total liabilities, end of year
$4,021
Net assets or fund balances, end of year
$134,743
Program services expenses (Part IX)
$343,677
Management and general expenses
$51,995
Fundraising expenses
$20,477
Program service expenses (Part III)
$343,677

Program services were 82.6% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1b · Membership dues

    $1,856

  • 1f · All other contributions, gifts and grants

    $219,440

  • 2a · Program service revenue: PROGRAM SERVICE REVENUE

    total $195,005 · related or exempt $195,005

  • 3 · Investment income

    total $841 · related or exempt $841

Functional expenses

Part IX, the statement of functional expenses.

  • 5 · Compensation of officers, directors and key employees

    total $70,000 · program services $56,000 · management and general $7,000 · fundraising $7,000

  • 7 · Other salaries and wages

    total $119,410 · program services $95,528 · management and general $11,941 · fundraising $11,941

  • 10 · Payroll taxes

    total $15,358 · program services $12,286 · management and general $1,536 · fundraising $1,536

  • 11b · Fees: legal

    total $1,123 · management and general $1,123

  • 11c · Fees: accounting

    total $1,201 · management and general $1,201

  • 12 · Advertising and promotion

    total $507 · program services $507

  • 13 · Office expenses

    total $2,002 · program services $1,520 · management and general $482

  • 16 · Occupancy

    total $118,134 · program services $94,507 · management and general $23,627

  • 22 · Depreciation, depletion and amortization

    total $639 · program services $282 · management and general $357

  • 23 · Insurance

    total $4,449 · program services $2,224 · management and general $2,225

  • 24a · Other expenses: PROGRAM EXPENSES

    total $70,411 · program services $70,411

  • 24b · Other expenses: SUBSCRIPTIONS

    total $10,522 · program services $8,418 · management and general $2,104

  • 24c · Other expenses: MERCHANT FEES

    total $1,994 · program services $1,595 · management and general $399

  • 24d · Other expenses: MISCELLAENOUS

    total $399 · program services $399

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $98,287 · end of year $98,002

  • 2 · Savings and temporary cash investments

    beginning of year $15,737 · end of year $4,174

  • 3 · Pledges and grants receivable

    beginning of year $21,779 · end of year $7,453

  • 10a · Land, buildings and equipment: cost or other basis

    $61,422

  • 10b · Land, buildings and equipment: accumulated depreciation

    $32,287

  • 10c · Land, buildings and equipment, net

    beginning of year $428 · end of year $29,135

  • 17 · Accounts payable and accrued expenses

    beginning of year $2,481 · end of year $4,021

  • 27 · Net assets without donor restrictions

    beginning of year $133,750 · end of year $134,743

Mission and programs · 2023

Mission

THE MINT IS A COMMUNITY OF PEOPLE SHARING THEIR KNOWLEDGE, EXPERIENCE AND IDEAS IN ADDITION TO TOOLS AND EQUIPMENT, AND WORKSHOP SPACE FOR ANYONE INTERESTED IN MAKING THINGS.

  • THE MINT IS A COMMUNITY OF PEOPLE SHARING: KNOWLEDGE, EXPERIENCE, IDEAS, TOOLS, EQUIPMENT, AND WORKSHOP SPACE. THE MINT ALSO DELIVERS HIGH QUALITY YOUTH AND ADULT EDUCATION IN SUPPORT OF A THRIVING CREATIVE COMMUNITY.

    Expenses $343,677 · Revenue $195,005

As filed on the 2023 return.

Listed in Part VII

  • Kim Griffin

    EXECUTIVE DI

    Total calculated
    $70,000
    From this org
    $70,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    40
  • John Atwood

    TREASURER

    Total calculated
    $0
    Hours/week
    2
  • Lou Cecere

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Michael Doenges

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Margaret Francoeur

    VICE PRESIDE

    Total calculated
    $0
    Hours/week
    2
  • Martin Maher

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Tyler Richardson

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Stephanie Romeo

    SECRETARY

    Total calculated
    $0
    Hours/week
    2
  • Lyz Tomsuden

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Stefania Urist

    BOARD MEMBER

    Total calculated
    $0
    Hours/week
    2
  • Chadd Viger

    PRESIDENT

    Total calculated
    $0
    Hours/week
    2

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2023
Filed
27 August 2024
IRS schema version
2023v5.0
Source object
202432439349301108

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.