Form 990 for tax year 2023
Filed by NORTHSIDE ECONOMIC OPPORTUNITY NETWORK.
Totals
- Total revenue
- $11,896,335
- Total expenses
- $2,772,485
- Contributions and grants received
- $11,401,045
- Grants paid
- $416,176
- Program service revenue
- $220,283
- Investment income
- $346,874
- Other revenue
- -$71,867
- Total assets, end of year
- $18,678,460
- Total liabilities, end of year
- $3,636,980
- Net assets or fund balances, end of year
- $15,041,480
- Program services expenses (Part IX)
- $1,905,422
- Management and general expenses
- $456,855
- Fundraising expenses
- $410,208
- Program service expenses (Part III)
- $1,905,422
Program services were 68.7% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$75,000
-
1c · Fundraising events
$161,001
-
1e · Government grants (contributions)
$209,860
-
1f · All other contributions, gifts and grants
$10,955,184
-
2a · Program service revenue: RENT/OFFICE SHARING
total $196,383 · related or exempt $196,383
-
2b · Program service revenue: TECHNICAL ASSISTANCE
total $19,000 · related or exempt $19,000
-
2c · Program service revenue: ADMINISTRATIVE FEES
total $4,900 · related or exempt $4,900
-
3 · Investment income
total $346,874 · related or exempt $20,479 · excluded $326,395
-
8a · Fundraising events: gross income
$6,577
-
8a · Fundraising events: contributions included on line 1c
$161,001
-
8b · Fundraising events: direct expenses
$78,444
-
8c · Net income from fundraising events
total -$71,867 · excluded -$71,867
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $416,176 · program services $416,176
-
5 · Compensation of officers, directors and key employees
total $208,096 · program services $62,429 · management and general $52,024 · fundraising $93,643
-
7 · Other salaries and wages
total $963,064 · program services $796,471 · management and general $123,871 · fundraising $42,722
-
9 · Other employee benefits
total $114,958 · program services $97,575 · management and general $13,103 · fundraising $4,280
-
10 · Payroll taxes
total $84,100 · program services $64,792 · management and general $9,958 · fundraising $9,350
-
11b · Fees: legal
total $20,000 · management and general $20,000
-
11c · Fees: accounting
total $159,771 · management and general $159,771
-
11e · Fees: professional fundraising services
total $224,529 · fundraising $224,529
-
11f · Fees: investment management
total $17,770 · management and general $17,770
-
11g · Fees: other
total $194,819 · program services $164,063 · management and general $14,430 · fundraising $16,326
-
12 · Advertising and promotion
total $14,073 · program services $4,200 · management and general $1,738 · fundraising $8,135
-
13 · Office expenses
total $54,632 · program services $39,465 · management and general $12,988 · fundraising $2,179
-
14 · Information technology
total $72,406 · program services $52,305 · management and general $17,213 · fundraising $2,888
-
16 · Occupancy
total $160,143 · program services $146,770 · management and general $7,642 · fundraising $5,731
-
17 · Travel
total $2,319 · program services $24 · management and general $2,295
-
19 · Conferences, conventions and meetings
total $13,627 · program services $12,107 · management and general $1,520
-
20 · Interest
total $8,256 · program services $8,256
-
22 · Depreciation, depletion and amortization
total $26,992 · program services $26,992
-
23 · Insurance
total $10,651 · program services $7,694 · management and general $2,532 · fundraising $425
-
24a · Other expenses: LOAN PROVISION EXPENSE
total $6,103 · program services $6,103
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $6,608,963 · end of year $1,378,904
-
2 · Savings and temporary cash investments
end of year $9,555,182
-
3 · Pledges and grants receivable
beginning of year $1,141,585 · end of year $1,492,111
-
9 · Prepaid expenses and deferred charges
beginning of year $8,893 · end of year $14,234
-
10a · Land, buildings and equipment: cost or other basis
$1,926,808
-
10b · Land, buildings and equipment: accumulated depreciation
$171,541
-
10c · Land, buildings and equipment, net
beginning of year $1,013,270 · end of year $1,755,267
-
11 · Investments: publicly traded securities
end of year $3,618,177
-
13 · Investments: program-related
beginning of year $920,284 · end of year $862,318
-
15 · Other assets
beginning of year $10,978 · end of year $2,267
-
17 · Accounts payable and accrued expenses
beginning of year $128,435 · end of year $315,810
-
19 · Deferred revenue
beginning of year $1,000,000 · end of year $1,019,441
-
23 · Secured mortgages and notes payable
beginning of year $2,646,930 · end of year $2,299,462
-
25 · Other liabilities
beginning of year $10,978 · end of year $2,267
-
27 · Net assets without donor restrictions
beginning of year $3,591,150 · end of year $4,223,084
-
28 · Net assets with donor restrictions
beginning of year $2,326,480 · end of year $10,818,396
Mission and programs · 2023
Mission
NEON MISSION IS TO BUILD WEALTH FOR THE LOW TO MODERATE-INCOME ENTREPRENEURS IN NORTH MINNEAPOLIS AND SURROUNDING COMMUNITIES. NEON ACCOMPLISHES ITS MISSION BY COLLABORATING WITH PARTNER ORGANIZATIONS TO PROVIDE TECHNICAL ASSISTANCE AND SUPPORT: ENTREPRENEUR TRAINING AND OUTREACH, FINANCIAL LITERACY, SMALL BUSINESS, AND TECHNICAL ASSISTANCE AND SUPPORT.
Activities or mission (Part I)
BUILD WEALTH FOR LOW-TO-MODERATE INCOME ENTREPRENUERS IN NORTH MINNEAPOLIS AND SURROUNDING COMMUNITIES
-
IN 2023 NEON SERVED 1,427 CLIENTS, PROVIDED 6,157 HOURS OF TECHNICAL ASSISTANCE, APPROVED AND/OR DISBURSED $722,500 IN LOANS TO BUSINESSES. WE HELPED START 229 BUSINESSES, CREATED 217 JOBS, AND RETAINED 381 JOBS. WE CONDUCTED 11 THINKING ABOUT BUSINESS AND FOOD 101 WORKSHOPS. WE LAUNCHED THE FOOD INDUSTRY COHORT SERIES AND WE HELD 8 EVENTS. 90 PERCENT OF NEON CLIENTS ARE BIPOC AND 80 PERCENT ARE AFRICAN AMERICAN.
Expenses $1,834,919 · Grants $416,176 · Revenue $240,762
-
THE DESTINATION NORTHSIDE COALITION IS A GROUP OF ORGANIZATIONS COMMITTED TO THE LONG-TERM ECONOMIC PROSPERITY OF NORTH MINNEAPOLIS. THE DESTINATION NORTH COALITION SEEKS TO:- TRANSFORM NORTH MINNEAPOLIS INTO A MORE PROSPEROUS, HEALTHY AND THRIVING ENVIRONMENT THAT IS CENTERED ON SUSTAINING A GOOD QUALITY OF LIFE FOR OUR RESIDENTS.- STRENGTHEN NORTHSIDE BUSINESS CORRIDORS AS KEY DESTINATIONS FOR FAMILIES, INDIVIDUALS, STAKEHOLDERS AND VISITORS.- INCREASE NORTH MINNEAPOLIS' VISIBILITY AND VIABILITY AS A DESTINATION WHILE GROWING OUR ASSETS AND BUILDING CULTURAL WEALTH THROUGH GENERATIONS.
Expenses $70,503
As filed on the 2023 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Beth DumkeBETH DUMKE
CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Ting Ting NiTING TING NI
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Melanie GatewoodMELANIE GATEWOOD
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Blake BerquistBLAKE BERQUIST
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Margaret MurphyMARGARET MURPHY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Stella SitumaSTELLA SITUMA
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Shannon OlsonSHANNON OLSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Kb BrownKB BROWN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Russell KnightonRUSSELL KNIGHTON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tyler BurkhardtTYLER BURKHARDT
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Anissa KeyesANISSA KEYES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Debra SpearsDEBRA SPEARS
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Trent BowmanTRENT BOWMAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
David StreierDAVID STREIER
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Warren McLeanWARREN MCLEAN
PRESIDENT
- Total calculated
- $208,096
- From this org
- $187,356
- From related orgs
- $0
- Other
- $20,740
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $157,356
- Bonus
- $30,000
- Other
- $0
- Deferred
- $7,495
- Nontaxable benefits
- $13,245
- Filer's total
- $208,096
-
Stephen ObayuwanaSTEPHEN OBAYUWANA
SENIOR VP & COO
- Total calculated
- $142,664
- From this org
- $124,500
- From related orgs
- $0
- Other
- $18,164
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Form 990 of other organizations
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
-
WILSONS IMAGE BARBERS & STYLISTS
$235,000
SCHOLARSHIPS $200,000, BUSINESS AND GRANT TO SUPPORT THE PREDEVELOPMENT OF THE FIVE POINTS BUILDING $35,000
-
HOUSTON WHITE
$102,000
STIPEND FOR BLACK BUSINESS WEEK $2,000 AND GRANT TO SUPPORT IT'S MISSION $100,000
-
WOLFPACK PROMOTIONALS
$18,500
ASSISTANCE FOR ACCOUNTING SERVICES
-
GOOD HAIR LLC
$7,000
COVID RELIEF FOR RENT $5,000 AND STIPEND FOR BLACK BUSINESS WEEK $2,000
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 30 September 2024
- IRS schema version
- 2023v5.1
- Source object
- 202442849349302034
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.