Totals
- Total revenue
- $12,787,703
- Total expenses
- $12,071,926
- Contributions and grants received
- $64,934
- Grants paid
- $0
- Program service revenue
- $11,709,954
- Investment income
- $30,697
- Other revenue
- $982,118
- Total assets, end of year
- $13,378,683
- Total liabilities, end of year
- $7,870,543
- Net assets or fund balances, end of year
- $5,508,140
- Program services expenses (Part IX)
- $8,318,533
- Management and general expenses
- $3,032,469
- Fundraising expenses
- $720,924
- Program service expenses (Part III)
- $8,318,533
Program services were 68.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$64,934
-
1g · Noncash contributions included above
$10,361
-
2a · Program service revenue: TUITION AND FEES
total $11,709,954 · related or exempt $11,709,954
-
3 · Investment income
total $30,697 · related or exempt $30,697
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$1,277,135
-
8b · Fundraising events: direct expenses
$344,411
-
8c · Net income from fundraising events
total $932,724
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11a · Other revenue: OTHER INCOME
total $49,394 · related or exempt $49,394
-
11e · Other revenue, total
$49,394
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $491,853 · program services $491,853
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $6,543,325 · program services $4,373,319 · management and general $1,743,863 · fundraising $426,143
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $892,512 · program services $616,247 · management and general $222,243 · fundraising $54,022
-
10 · Payroll taxes
total $530,418 · program services $358,602 · management and general $140,029 · fundraising $31,787
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $57,608 · management and general $57,608
-
11c · Fees: accounting
total $29,846 · management and general $29,846
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $0
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $0
-
12 · Advertising and promotion
total $29,967 · management and general $29,217 · fundraising $750
-
13 · Office expenses
total $0
-
14 · Information technology
total $14,557 · program services $11,726 · management and general $2,022 · fundraising $809
-
15 · Royalties
total $0
-
16 · Occupancy
total $660,000 · program services $531,666 · management and general $91,667 · fundraising $36,667
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $1,605 · program services $1,605
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $412,648 · program services $332,411 · management and general $57,312 · fundraising $22,925
-
23 · Insurance
total $76,081 · program services $52,531 · management and general $18,945 · fundraising $4,605
-
24a · Other expenses: SUPPLIES
total $575,798 · program services $485,061 · management and general $65,289 · fundraising $25,448
-
24b · Other expenses: UTILITIES
total $272,846 · program services $219,793 · management and general $37,895 · fundraising $15,158
-
24c · Other expenses: REPAIRS & MAINTENANCE
total $271,376 · program services $218,608 · management and general $37,691 · fundraising $15,077
-
24d · Other expenses: LICENSES AND FEES
total $269,810 · program services $17,053 · management and general $225,352 · fundraising $27,405
-
24e · All other expenses
total $941,676 · program services $608,058 · management and general $273,490 · fundraising $60,128
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $3,185,463 · end of year $4,955,202
-
2 · Savings and temporary cash investments
end of year $0
-
3 · Pledges and grants receivable
beginning of year $25,650 · end of year $31,376
-
4 · Accounts receivable
beginning of year $54,258 · end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $413,886 · end of year $475,408
-
10a · Land, buildings and equipment: cost or other basis
$13,043,005
-
10b · Land, buildings and equipment: accumulated depreciation
$5,130,808
-
10c · Land, buildings and equipment, net
beginning of year $1,479,470 · end of year $7,912,197
-
11 · Investments: publicly traded securities
beginning of year $1,283,576 · end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
beginning of year $1,914 · end of year $0
-
15 · Other assets
beginning of year $340 · end of year $4,500
-
17 · Accounts payable and accrued expenses
beginning of year $318,740 · end of year $446,961
-
19 · Deferred revenue
beginning of year $1,172,103 · end of year $1,139,877
-
25 · Other liabilities
beginning of year $161,351 · end of year $6,283,705
-
27 · Net assets without donor restrictions
beginning of year $4,446,662 · end of year $5,387,880
-
28 · Net assets with donor restrictions
beginning of year $345,701 · end of year $120,260
Mission and programs · 2022
Mission
ACADEMIC INSTRUCTION, RELIGIOUS INSTRUCTION, SPORT SOCIAL ACTIVITIES
-
ACADEMIC INSTRUCTION, PHYSICAL EDUCATION AND ORGANIZED SPORTS, SOCIAL ACTIVITIES AND RELIGIOUS INSTRUCTIONS WERE PROVIDED TO STUDENTS WHOSE AGES RANGED FROM PRESCHOOL TO GRADE EIGHT.
Expenses $8,318,533 · Revenue $11,709,954
As filed on the 2022 return.
Listed in Part VII
-
Cc HafnerCC HAFNER
EXECUTIVE DIRECTOR OF DEVELOPMENT
- Total calculated
- $168,465
- From this org
- $168,465
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $168,465
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $168,465
-
Dr Joe ReikenDR JOE REIKEN
FORMER HEAD OF SCHOOL
- Total calculated
- $165,044
- From this org
- $165,044
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $165,044
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $165,044
-
Maureen BournazianMAUREEN BOURNAZIAN
PRINCIPAL
- Total calculated
- $158,344
- From this org
- $158,344
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $158,344
- Bonus
- not reported
- Other
- not reported
- Deferred
- not reported
- Nontaxable benefits
- not reported
- Filer's total
- $158,344
-
Jeff TerashimaJEFF TERASHIMA
DIR. OF FIN & OP
- Total calculated
- $140,265
- From this org
- $140,265
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Denise SlocumDENISE SLOCUM
DIRECTOR OF ECDC
- Total calculated
- $114,000
- From this org
- $114,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Loriann BartholomewLORIANN BARTHOLOMEW
Director
- Total calculated
- $0
- Hours/week
- 2
-
Fr Patrick MosesFR PATRICK MOSES
Director
- Total calculated
- $0
- Hours/week
- 2
-
Steph BuschSTEPH BUSCH
Director
- Total calculated
- $0
- Hours/week
- 2
-
Todd CarperTODD CARPER
Vice Chairman
- Total calculated
- $0
- Hours/week
- 2
-
Jacqueline DupontJACQUELINE DUPONT
Director
- Total calculated
- $0
- Hours/week
- 2
-
Sara GunnellSARA GUNNELL
Director
- Total calculated
- $0
- Hours/week
- 2
-
Brandon MazzacavalloBRANDON MAZZACAVALLO
Chairman
- Total calculated
- $0
- Hours/week
- 5
-
Kyle BrumleuKYLE BRUMLEU
Director
- Total calculated
- $0
- Hours/week
- 2
-
Ryan DayRYAN DAY
Director
- Total calculated
- $0
- Hours/week
- 2
-
Charlie GarciaCHARLIE GARCIA
Director
- Total calculated
- $0
- Hours/week
- 2
-
Colle James IVCOLLE JAMES IV
Director
- Total calculated
- $0
- Hours/week
- 2
-
Father Damien GiapFATHER DAMIEN GIAP
Director
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
None.
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 13 May 2024
- IRS schema version
- 2022v5.0
- Source object
- 202401349349308320
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.