Totals
- Total revenue
- $1,254,983
- Total expenses
- $1,454,339
- Contributions and grants received
- $195,911
- Grants paid
- $0
- Program service revenue
- $1,058,557
- Investment income
- $515
- Other revenue
- $0
- Total assets, end of year
- $594,109
- Total liabilities, end of year
- $61,045
- Net assets or fund balances, end of year
- $533,064
- Program services expenses (Part IX)
- $1,297,011
- Management and general expenses
- $157,328
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $1,297,011
Program services were 89.2% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$124,865
-
1f · All other contributions, gifts and grants
$71,046
-
2a · Program service revenue: CONTRACTED CHILD CARE ELCFG, INC
total $541,345 · unrelated business $0 · excluded $0
-
2b · Program service revenue: PARENT FEES
total $517,212 · unrelated business $0 · excluded $0
-
3 · Investment income
total $515 · unrelated business $0 · excluded $0
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $112,568 · program services $16,745 · management and general $95,823 · fundraising $0
-
7 · Other salaries and wages
total $800,128 · program services $800,128 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $70,156 · program services $62,969 · management and general $7,187 · fundraising $0
-
11c · Fees: accounting
total $5,383 · program services $0 · management and general $5,383 · fundraising $0
-
13 · Office expenses
total $34,740 · program services $16,866 · management and general $17,874 · fundraising $0
-
16 · Occupancy
total $37,329 · program services $26,877 · management and general $10,452 · fundraising $0
-
17 · Travel
total $4,158 · program services $4,158 · management and general $0 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $80,955 · program services $70,224 · management and general $10,731 · fundraising $0
-
23 · Insurance
total $104,760 · program services $103,691 · management and general $1,069 · fundraising $0
-
24a · Other expenses: CREDIT CARD FEES
total $10,374 · program services $10,374 · management and general $0 · fundraising $0
-
24b · Other expenses: LICENSES
total $248 · program services $178 · management and general $70 · fundraising $0
-
24c · Other expenses: REPAIRS AND MAINTENANCE
total $30,858 · program services $22,218 · management and general $8,640 · fundraising $0
-
24d · Other expenses: FOOD EXPENSE
total $125,672 · program services $125,672 · management and general $0 · fundraising $0
-
24e · All other expenses
total $37,010 · program services $36,911 · management and general $99 · fundraising $0
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $216,650 · end of year $95,809
-
4 · Accounts receivable
beginning of year $79,145 · end of year $74,650
-
10a · Land, buildings and equipment: cost or other basis
$1,413,962
-
10b · Land, buildings and equipment: accumulated depreciation
$990,312
-
10c · Land, buildings and equipment, net
beginning of year $491,631 · end of year $423,650
-
17 · Accounts payable and accrued expenses
beginning of year $55,006 · end of year $61,045
-
27 · Net assets without donor restrictions
beginning of year $732,420 · end of year $533,064
Mission and programs · 2025
Mission
THE MATERIAL, SOCIAL, EDUCATIONAL AND MORAL WELL-BEING OF THE CHILDREN OF LAKE CITY, FL; PROMOTE THE HIGHEST PRINCIPALS OF HONOR, INTEGRITY AND MORALITY IN THE COMMUNITY; AND OFFER SERVICES AND ACTIVITIES
-
MEALS AND SNACK WERE SERVED TO STUDENTS
Expenses $1,297,011 · Revenue $1,059,072
As filed on the 2025 return.
Listed in Part VII
-
SUSIE HALL
CHAIRPERSON
- Total calculated
- $0
- Hours/week
- 2
-
MARCIA KAZMIERSKI
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
CHERYL MORGAN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
SHERYLL WALKER
EXECUTIVE DIRECTOR
- Total calculated
- $66,979
- From this org
- $66,979
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
GLORIA BEDENBAUGH
FINANCE DIRECTOR
- Total calculated
- $45,589
- From this org
- $45,589
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
SANDRA FOREMAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
MELINDA MOSES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
GEORGIA SMITH
MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 1 May 2026
- IRS schema version
- 2025v4.1
- Source object
- 202611749349301031
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.