Totals
- Total revenue
- $751,000
- Total expenses
- $1,055,122
- Contributions and grants received
- $730,048
- Grants paid
- $2,480
- Program service revenue
- $6,226
- Investment income
- $3,285
- Other revenue
- $11,441
- Total assets, end of year
- $750,244
- Total liabilities, end of year
- $50,364
- Net assets or fund balances, end of year
- $699,880
- Program services expenses (Part IX)
- $864,469
- Management and general expenses
- $150,408
- Fundraising expenses
- $40,245
- Program service expenses (Part III)
- $864,469
Program services were 81.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$99,503
-
1f · All other contributions, gifts and grants
$630,545
-
2a · Program service revenue: PROGRAM SERVICES (NEST)
total $6,226 · related or exempt $6,226
-
3 · Investment income
total $3,285 · related or exempt $3,285
-
5 · Royalties
total $4,021 · related or exempt $4,021
-
8a · Fundraising events: gross income
$11,609
-
8a · Fundraising events: contributions included on line 1c
$28,393
-
8b · Fundraising events: direct expenses
$11,609
-
11a · Other revenue: OTHER REVENUE
total $7,420 · related or exempt $7,420
-
11e · Other revenue, total
$7,420
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $2,480 · program services $2,480
-
5 · Compensation of officers, directors and key employees
total $61,500 · program services $52,275 · management and general $6,150 · fundraising $3,075
-
7 · Other salaries and wages
total $525,689 · program services $446,836 · management and general $52,569 · fundraising $26,284
-
9 · Other employee benefits
total $54,859 · program services $43,887 · management and general $8,229 · fundraising $2,743
-
10 · Payroll taxes
total $44,920 · program services $35,936 · management and general $6,738 · fundraising $2,246
-
11c · Fees: accounting
total $24,730 · management and general $24,730
-
13 · Office expenses
total $39,865 · program services $14,562 · management and general $20,830 · fundraising $4,473
-
16 · Occupancy
total $33,829 · program services $27,174 · management and general $5,231 · fundraising $1,424
-
22 · Depreciation, depletion and amortization
total $64,736 · program services $61,498 · management and general $3,238
-
23 · Insurance
total $25,796 · program services $24,506 · management and general $1,290
-
24a · Other expenses: SUPPLIES
total $160,937 · program services $139,534 · management and general $21,403
-
24b · Other expenses: AUTO EXPENSES
total $15,781 · program services $15,781
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $164,178 · end of year $96,438
-
2 · Savings and temporary cash investments
beginning of year $324,600 · end of year $118,901
-
9 · Prepaid expenses and deferred charges
beginning of year $7,867 · end of year $2,458
-
10a · Land, buildings and equipment: cost or other basis
$1,275,417
-
10b · Land, buildings and equipment: accumulated depreciation
$891,333
-
10c · Land, buildings and equipment, net
beginning of year $400,153 · end of year $384,084
-
12 · Investments: other securities
beginning of year $127,954 · end of year $148,363
-
17 · Accounts payable and accrued expenses
beginning of year $4,400 · end of year $28,924
-
25 · Other liabilities
beginning of year $33,424 · end of year $21,440
-
27 · Net assets without donor restrictions
beginning of year $951,928 · end of year $699,880
-
28 · Net assets with donor restrictions
beginning of year $35,000
Mission and programs · 2023
Mission
TAKING JESUS TO NEIGHBORHOOD CHILDREN, YOUTH AND FAMILIES.
-
HOF OFFERS PROGRAMS TO THE CHILDREN, YOUTH, AND FAMILIES OF TOM GREEN COUNTY.(1)15 BACKYARD BIBLE CLUBS FOR CHILDREN IN GRADES PREK-5TH MEET WEEKLY DURING THE SCHOOL YEAR.(2)"321" YOUTH GROUP FOR GRADES 6-12TH MEETS MONDAY NIGHTS AT HOUSE OF FAITH.(3)FAMILY MINISTRY INCLUDES SMALL- GROUP BIBLE STUDY, LARGE FAMILY EVENTS DURING THE YEAR AND AN ANNUAL FAMILY CAMP AT H.E.B. FOUNDATION CAMP.(4)SUMMER CAMPS FOR STUDENTS OF VARIOUS AGES.(5)INTERN PROGRAM FOR POST-HIGHSCHOOL INDIVIDUALS, SUMMER AND YEAR- ROUND INTERNSHIPS. (6)COMMUNITY CONNECT INITIATIVE PARTNERS CHURCHES WITH PUBLIC SCHOOLS IN THEIR NEIGHBORHOODS FOR SUPPORT. (7)COMMUNITY SERVICE PROGRAM PARTNERS WITH THE LOCAL COURTS AND JUVENILE JUSTICE CENTER TO ENABLE COMPLETION OF COURT-ORDERED SERVICE HOURS AT HOF.
Expenses $864,469 · Grants $2,480 · Revenue $6,226
As filed on the 2023 return.
Listed in Part VII
-
Jim StanleyJIM STANLEY
CHAIRMAN
- Total calculated
- $0
- Hours/week
- 2
-
David DeandaDAVID DEANDA
VICE CHAIRMA
- Total calculated
- $0
- Hours/week
- 2
-
Carol RowleyCAROL ROWLEY
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Martha ElderMARTHA ELDER
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Mike HernandezMIKE HERNANDEZ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Marci MenchacaMARCI MENCHACA
EXECUTIVE DI
- Total calculated
- $61,500
- From this org
- $61,500
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 12 November 2024
- IRS schema version
- 2023v5.0
- Source object
- 202423179349307807
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.