Form 990 for tax year 2022
Filed by GREEN HAVEN FAMILY ADVOCATES INC.
Totals
- Total revenue
- $342,775
- Total expenses
- $317,372
- Contributions and grants received
- $337,320
- Grants paid
- $8,483
- Program service revenue
- $0
- Investment income
- $99
- Other revenue
- $5,356
- Total assets, end of year
- $212,172
- Total liabilities, end of year
- $7,203
- Net assets or fund balances, end of year
- $204,969
- Program services expenses (Part IX)
- $280,598
- Management and general expenses
- $34,430
- Fundraising expenses
- $2,344
- Program service expenses (Part III)
- $280,598
Program services were 88.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1a · Federated campaigns
$32,093
-
1e · Government grants (contributions)
$233,484
-
1f · All other contributions, gifts and grants
$71,743
-
1g · Noncash contributions included above
$35,389
-
3 · Investment income
total $99 · excluded $99
-
8a · Fundraising events: gross income
$13,776
-
8b · Fundraising events: direct expenses
$8,442
-
8c · Net income from fundraising events
total $5,334
-
11a · Other revenue: MISCELLANEOUS INCOME
total $22 · excluded $22
-
11e · Other revenue, total
$22
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $3,316 · program services $3,316
-
2 · Grants to domestic individuals
total $5,167 · program services $5,167
-
5 · Compensation of officers, directors and key employees
total $49,208 · program services $43,795 · management and general $4,921 · fundraising $492
-
7 · Other salaries and wages
total $171,396 · program services $152,260 · management and general $17,527 · fundraising $1,609
-
10 · Payroll taxes
total $19,849 · program services $17,640 · management and general $2,020 · fundraising $189
-
11c · Fees: accounting
total $7,700 · management and general $7,700
-
11g · Fees: other
total $74 · management and general $74
-
13 · Office expenses
total $6,141 · program services $5,527 · management and general $614
-
16 · Occupancy
total $5,420 · program services $4,878 · management and general $542
-
17 · Travel
total $440 · program services $440
-
22 · Depreciation, depletion and amortization
total $1,777 · program services $1,599 · management and general $178
-
23 · Insurance
total $4,000 · program services $3,600 · management and general $400
-
24a · Other expenses: IN-KIND EXPENSE
total $35,389 · program services $35,389
-
24b · Other expenses: CONTRACTUAL THERAPIST
total $3,686 · program services $3,686
-
24c · Other expenses: DUES AND SUBSCRIPTIONS
total $2,034 · program services $1,831 · management and general $203
-
24d · Other expenses: SUPPLIES
total $529 · program services $529
-
24e · All other expenses
total $1,246 · program services $941 · management and general $251 · fundraising $54
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $442 · end of year $743
-
2 · Savings and temporary cash investments
beginning of year $126,465 · end of year $151,491
-
4 · Accounts receivable
beginning of year $43,780 · end of year $36,351
-
10a · Land, buildings and equipment: cost or other basis
$145,260
-
10b · Land, buildings and equipment: accumulated depreciation
$121,673
-
10c · Land, buildings and equipment, net
beginning of year $25,365 · end of year $23,587
-
17 · Accounts payable and accrued expenses
beginning of year $16,486 · end of year $7,203
-
27 · Net assets without donor restrictions
beginning of year $179,566 · end of year $204,969
Mission and programs · 2022
Mission
STRENGTHEN THE INDIVIDUALS AND FAMILIES OF GREEN COUNTY, WISCONSIN AFFECTED BY ABUSE AND VIOLENCE THROUGH PREVENTION EDUCATION, ADVOCACY, SUPPORT, AND SERVICES.
-
SERVICES FOR VICTIMS OF DOMESTIC ABUSE - APPROXIMATELY 466 INDIVIDUALS WERE SERVED DURING 2022.
Expenses $280,598 · Grants $8,483
As filed on the 2022 return.
Listed in Part VII
-
Chandra PelikanCHANDRA PELIKAN
EXECUTIVE DI
- Total calculated
- $49,208
- From this org
- $49,208
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Bobbie ThomasBOBBIE THOMAS
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Dee Jaye MilesDEE JAYE MILES
VICE PRESIDE
- Total calculated
- $0
- Hours/week
- 1.5
-
Ashley RiederASHLEY RIEDER
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Hailey LawsHAILEY LAWS
TREASURER
- Total calculated
- $0
- Hours/week
- 3
-
Anna JohnsonANNA JOHNSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Abby RiellyABBY RIELLY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1.5
-
Judy NelsonJUDY NELSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Mike YergeMIKE YERGE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 26 September 2023
- IRS schema version
- 2022v5.0
- Source object
- 202303069349302730
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.