Totals
- Total revenue
- $690,026
- Total expenses
- $626,963
- Contributions and grants received
- $505,621
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $4,438
- Other revenue
- $179,967
- Total assets, end of year
- $639,482
- Total liabilities, end of year
- $3,564
- Net assets or fund balances, end of year
- $635,918
- Program services expenses (Part IX)
- $513,366
- Management and general expenses
- $98,772
- Fundraising expenses
- $14,825
- Program service expenses (Part III)
- $513,366
Program services were 81.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$56,732
-
1f · All other contributions, gifts and grants
$448,889
-
1g · Noncash contributions included above
$13,360
-
3 · Investment income
total $4,438 · related or exempt $4,438
-
4 · Income from investment of tax-exempt bond proceeds
total $0
-
5 · Royalties
total $0
-
6d · Net rental income or loss
total $0
-
7d · Net gain or loss
total $0
-
8a · Fundraising events: gross income
$222,623
-
8b · Fundraising events: direct expenses
$42,656
-
8c · Net income from fundraising events
total $179,967
-
9c · Net income from gaming
total $0
-
10c · Net income from sales of inventory
total $0
-
11e · Other revenue, total
$0
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $0
-
2 · Grants to domestic individuals
total $0
-
3 · Grants to foreign organizations and individuals
total $0
-
4 · Benefits paid to or for members
total $0
-
5 · Compensation of officers, directors and key employees
total $117,731 · program services $82,107 · management and general $35,624
-
6 · Compensation of disqualified persons
total $0
-
7 · Other salaries and wages
total $298,107 · program services $298,107
-
8 · Pension plan contributions
total $0
-
9 · Other employee benefits
total $0
-
10 · Payroll taxes
total $33,071 · program services $30,238 · management and general $2,833
-
11a · Fees: management
total $0
-
11b · Fees: legal
total $0
-
11c · Fees: accounting
total $105 · management and general $105
-
11d · Fees: lobbying
total $0
-
11e · Fees: professional fundraising services
total $10,500 · fundraising $10,500
-
11f · Fees: investment management
total $0
-
11g · Fees: other
total $15,891 · management and general $15,891
-
12 · Advertising and promotion
total $10,036 · program services $9,880 · management and general $156
-
13 · Office expenses
total $0
-
14 · Information technology
total $5,932 · management and general $5,932
-
15 · Royalties
total $0
-
16 · Occupancy
total $36,705 · program services $21,311 · management and general $15,394
-
17 · Travel
total $0
-
18 · Travel or entertainment for public officials
total $0
-
19 · Conferences, conventions and meetings
total $0
-
20 · Interest
total $0
-
21 · Payments to affiliates
total $0
-
22 · Depreciation, depletion and amortization
total $5,504 · management and general $5,504
-
23 · Insurance
total $6,313 · management and general $6,313
-
24a · Other expenses: Donated Goods
total $13,360 · program services $13,360
-
24b · Other expenses: Weekly Meals
total $9,982 · program services $9,982
-
24c · Other expenses: Materials and Supplies
total $8,588 · program services $8,588
-
24d · Other expenses: Transportation Services
total $6,768 · program services $6,768
-
24e · All other expenses
total $48,370 · program services $33,025 · management and general $11,020 · fundraising $4,325
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $572,736 · end of year $94,884
-
2 · Savings and temporary cash investments
end of year $534,573
-
3 · Pledges and grants receivable
end of year $0
-
4 · Accounts receivable
beginning of year $50,000 · end of year $0
-
5 · Loans and receivables from officers and key people
end of year $0
-
6 · Loans and receivables from disqualified persons
end of year $0
-
7 · Other notes and loans receivable
end of year $0
-
8 · Inventories for sale or use
end of year $0
-
9 · Prepaid expenses and deferred charges
beginning of year $3,500 · end of year $5,600
-
10a · Land, buildings and equipment: cost or other basis
$30,564
-
10b · Land, buildings and equipment: accumulated depreciation
$26,139
-
10c · Land, buildings and equipment, net
beginning of year $6,610 · end of year $4,425
-
11 · Investments: publicly traded securities
end of year $0
-
12 · Investments: other securities
end of year $0
-
13 · Investments: program-related
end of year $0
-
14 · Intangible assets
end of year $0
-
15 · Other assets
end of year $0
-
25 · Other liabilities
beginning of year $59,991 · end of year $3,564
-
27 · Net assets without donor restrictions
beginning of year $562,155 · end of year $632,218
-
28 · Net assets with donor restrictions
beginning of year $10,700 · end of year $3,700
Mission and programs · 2022
Mission
Fristers is dedicated to helping teen parents build healthy and stable lives and families through educational classes and workshops, mentoring, case management, and the support of a caring community. Fristers addresses the needs of the mother, father, couple and child, individually and collectively, with weekly programming and services. Fristers serves more than 250 families annually.
-
LifeCoach is a weekly support and education program for pregnant and parenting teens, ages 13-24. Curriculum focuses on parenting skills, life skills, healthy relationships, education and career guidance, and job readiness. We help young moms with the challenges they face today and put them on the path to a healthy and productive tomorrow.
Expenses $184,162
-
Kidsters is a program for children of teen parents enrolled in Fristers, that provides an early childhood education curriculum and early intervention services, preparing at-risk children for Kindergarten and life.
Expenses $174,588
-
Family Services strengthens teen parent families with classes, workshops and case management for teen dads, teen couples, and the family unit. The presence of a mother and a father in the childs life and a healthy parent-parent relationship creates the climate for positive parenting and positive emotional home life.
Expenses $154,616
As filed on the 2022 return.
Listed in Part VII
-
Ali Woodard
President
- Total calculated
- $117,731
- From this org
- $117,731
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Brett Beard
Director
- Total calculated
- $0
- Hours/week
- 1
-
Leanne Sheward
Director
- Total calculated
- $0
- Hours/week
- 1
-
Renee Baber
Director
- Total calculated
- $0
- Hours/week
- 1
-
Katherine Sauls
Secretary
- Total calculated
- $0
- Hours/week
- 1
-
Dominic Petrucci
Chairman
- Total calculated
- $0
- Hours/week
- 1
-
Honey Pfleger
Chairman
- Total calculated
- $0
- Hours/week
- 1
-
Brittany Stilwagner
Treasurer
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 15 November 2023
- IRS schema version
- 2022v5.0
- Source object
- 202343199349316714
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.