Form 990 for tax year 2022
Filed by EARLY LEARNING COALITION OF MANATEE COUNTY INC.
Totals
- Total revenue
- $49,937,811
- Total expenses
- $50,042,711
- Contributions and grants received
- $49,439,712
- Grants paid
- $0
- Program service revenue
- $0
- Investment income
- $4,818
- Other revenue
- $493,281
- Total assets, end of year
- $7,544,903
- Total liabilities, end of year
- $6,604,564
- Net assets or fund balances, end of year
- $940,339
- Program services expenses (Part IX)
- $47,970,830
- Management and general expenses
- $2,071,881
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $47,970,830
Program services were 95.9% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$49,389,045
-
1f · All other contributions, gifts and grants
$50,667
-
1g · Noncash contributions included above
$2,000
-
3 · Investment income
total $4,818 · related or exempt $4,818
-
8a · Fundraising events: gross income
$127,472
-
8b · Fundraising events: direct expenses
$72,770
-
8c · Net income from fundraising events
total $54,702
-
11a · Other revenue: SALES REVENUES
total $274,186 · unrelated business $274,186
-
11b · Other revenue: ADVERTISING REVENUE
total $123,200 · unrelated business $123,200
-
11c · Other revenue: OTHER INCOME
total $41,193 · related or exempt $41,193
-
11e · Other revenue, total
$438,579
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $375,251 · program services $221,556 · management and general $153,695
-
7 · Other salaries and wages
total $2,367,946 · program services $1,398,086 · management and general $969,860
-
8 · Pension plan contributions
total $132,632 · program services $81,323 · management and general $51,309
-
9 · Other employee benefits
total $605,490 · program services $371,254 · management and general $234,236
-
10 · Payroll taxes
total $216,436 · program services $127,788 · management and general $88,648
-
11c · Fees: accounting
total $12,050 · program services $5,554 · management and general $6,496
-
11g · Fees: other
total $132,803 · program services $61,209 · management and general $71,594
-
12 · Advertising and promotion
total $154,799 · program services $144,317 · management and general $10,482
-
13 · Office expenses
total $1,200,848 · program services $916,766 · management and general $284,082
-
14 · Information technology
total $33,140 · program services $15,274 · management and general $17,866
-
16 · Occupancy
total $565,777 · program services $441,435 · management and general $124,342
-
17 · Travel
total $237,129 · program services $187,501 · management and general $49,628
-
22 · Depreciation, depletion and amortization
total $17,132 · program services $17,132
-
23 · Insurance
total $20,386 · program services $11,732 · management and general $8,654
-
24a · Other expenses: PAYMENTS TO PROVIDERS
total $43,810,746 · program services $43,810,746
-
24b · Other expenses: PAYMENTS TO CONTRACTORS
total $148,224 · program services $148,099 · management and general $125
-
24c · Other expenses: OTHER EXPENSES
total $9,922 · program services $9,058 · management and general $864
-
24d · Other expenses: IN-KIND GOODS
total $2,000 · program services $2,000
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $4,315,168 · end of year $2,101,554
-
3 · Pledges and grants receivable
beginning of year $832,822 · end of year $1,442,814
-
9 · Prepaid expenses and deferred charges
beginning of year $37,906 · end of year $54,705
-
10a · Land, buildings and equipment: cost or other basis
$275,822
-
10b · Land, buildings and equipment: accumulated depreciation
$85,971
-
10c · Land, buildings and equipment, net
beginning of year $103,829 · end of year $189,851
-
15 · Other assets
beginning of year $20,000 · end of year $3,755,979
-
17 · Accounts payable and accrued expenses
beginning of year $3,927,905 · end of year $2,653,670
-
19 · Deferred revenue
beginning of year $22,690 · end of year $32,200
-
24 · Unsecured notes and loans payable
end of year $3,918,694
-
25 · Other liabilities
beginning of year $313,891
-
27 · Net assets without donor restrictions
beginning of year $1,040,267 · end of year $940,339
-
28 · Net assets with donor restrictions
beginning of year $4,972
Mission and programs · 2022
Mission
TO PROVIDE AND COORDINATE THE SERVICES OF SCHOOL READINESS PROGRAMS, IN AN EFFICIENT MANNER, IN ORDER TO HELP ALL CHILDREN DEVELOP THE SKILLS NEEDED TO ACHIEVE FUTURE EDUCATION SUCCESS, TO SUPPORT THE ROLE OF PARENTS AS THEIR CHILD'S FIRST AND MOST IMPORTANT TEACHER AND TO CONTINUE TO IMPROVE THE QUALITY OF SERVICES AVAILABLE IN THE COMMUNITY.
-
THE SCHOOL READINESS PROGRAM (SR) OFFERS FINANCIAL ASSISTANCE TO LOW-INCOME FAMILIES FOR EARLY EDUCATION AND CARE SO THEY CAN BECOME FINANCIALLY SELF- SUFFICIENT, AND THEIR YOUNG CHILDREN CAN BE SUCCESSFUL IN SCHOOL IN THE FUTURE. SCHOOL READINESS CHILDCARE FUNDING IS AVAILABLE TO ELIGIBLE FAMILIES TO ASSIST THEM IN OBTAINING AFFORDABLE, HIGH-QUALITY CHILDCARE. CHILDREN ARE ELIGIBLE FROM BIRTH THROUGH 12 YEARS OF AGE. THE ELC OFFERED FUNDING ASSISTANCE FOR CHILDCARE TO 1,876 FAMILIES TO CONTINUE THEIR EFFORTS TOWARD SELF-SUFFICIENCY.
Expenses $36,684,687
-
THE VPK PROGRAM IS A FREE PROGRAM DESIGNED TO PREPARE FOUR-YEAR-OLD CHILDREN FOR KINDERGARTEN AND BUILD A FOUNDATION FOR EDUCATIONAL SUCCESS. THE ELC SERVED 2,779 VPK CHILDREN IN 119 VPK PROGRAM PROVIDERS BY PROVIDING THE STATE OF FLORIDA'S VOLUNTARY PRE-KINDERGARTEN EDUCATION PROGRAM FOR FOUR-YEAR-OLDS IN MANATEE COUNTY. THE ELC OVERSAW THE APPLICATION AND ENROLLMENT PROCESS OF CHILDREN IN THE VPK PROGRAM AND PROVIDED ORIENTATION SESSIONS FOR PARENTS AND CHILDCARE PROVIDERS. THROUGH ITS OUTREACH AND AWARENESS ACTIVITIES, THE ELC ADVERTISED THE VPK PROGRAM BY AIRING VPK PUBLIC SERVICE ANNOUNCEMENTS, DISTRIBUTING FLYERS TO LARGE EMPLOYERS AND PUBLIC LOCATIONS IN THE COUNTY, AND DISPLAYING BANNERS IN HIGH-TRAFFIC AREAS.
Expenses $8,698,173
-
COMPREHENSIVE CONSUMER EDUCATION: THE COALITION DISSEMINATES INFORMATION THROUGH SEMINARS, MEETINGS, ONE-ON- ONE EDUCATION, LITERATURE DISTRIBUTION, AND COMMUNITY EVENTS. ADDITIONALLY, EDUCATIONAL MATERIALS AND RESOURCES ARE PROVIDED THROUGH THEIR WEBSITE, INCLUDING A CHILD CARE RESOURCE AND REFERRAL PAGE. NEXTGEN FAMILY MAGAZINE IS AN ADDITIONAL FAMILY RESOURCE PUBLISHED BI-MONTHLY AND IS DISTRIBUTED TO OVER 35,200 CHILDCARE PROGRAMS, ELEMENTARY SCHOOL CHILDREN, AND COMMUNITY BUSINESSES THROUGHOUT MANATEE COUNTY. ADDITIONALLY, 52,000+ BOOKS WERE DISTRIBUTED TO CHILDREN IN MANATEE COUNTY AT A VARIETY OF COMMUNITY EVENTS. PROVIDER FINANCIAL SUPPORTS: THE COALITION OFFERS PROFESSIONAL DEVELOPMENT REIMBURSEMENT SCHOLARSHIPS, QUALITY MINI-GRANTS, AND A PRE-APPRENTICESHIP PROGRAM. GRANTS AND SCHOLARSHIPS ARE AWARDED BASED ON SPECIFIC CRITERIA, WITH REIMBURSEMENT UPON SUBMISSION OF REQUIRED DOCUMENTS. 15,480 WAS AWARDED IN SCHOLARSHIPS AND PROFESSIONAL DEVELOPMENT INCENTIVES. TRAINING, TECHNICAL ASSISTANCE, AND CLASSROOM EDUCATIONAL SUPPORT: 90 TRAINING SESSIONS ON 57 TOPICS, TOTALING 296.7 TRAINING HOURS, REACHING 2,869 INDIVIDUALS ON VARIOUS TRAINING SESSIONS WAS OFFERED ON TOPICS RANGING FROM EARLY LEARNING STANDARDS TO HEALTH AND SAFETY. THE DREAM MACHINE, THE COALITION'S MOBILE CLASSROOM, DELIVERED PROGRAMS SUCH AS STEAM (SCIENCE, TECHNOLOGY, ENGINEERING, ART, AND MATHEMATICS), CATCH (COORDINATED APPROACH TO CHILD HEALTH), AND READING PALS. WORDS ON THE BUS, READING PALS, RAISING A READER, AND FRIENDLY'S BOOK CLUB PROMOTE LITERACY AND ENGAGE CHILDREN IN LEARNING. CATCH (COORDINATED APPROACH TO CHILD HEALTH) WAS IMPLEMENTED IN 13 PRESCHOOL CLASSROOMS SERVING 113 CHILDREN THROUGHOUT MANATEE COUNTY. IT IS A PROGRAM PROVEN TO PREVENT CHILDHOOD OBESITY THAT USES TWO METHODS TO CREATE HEALTHY CHILDREN BY LABELING FOOD GO, SLOW, AND WHOA INTENDING TO IDENTIFY HEALTHY FOODS AND TO INCREASE THE AMOUNT OF MODERATE TO VIGOROUS PHYSICAL ACTIVITY CHILDREN ENGAGE IN EACH DAY. THE ELC PARTICIPATED IN SOAR IN 4, A PROGRAM DESIGNED TO ENSURE THAT ALL CHILDREN HAVE THE OPPORTUNITIES THEY NEED FOR SUCCESS IN SCHOOL AND BEYOND. OUR NEMOURS READING BRIGHTSTART PROGRAM (NRBS) SERVED 58 CLASSROOMS IN 23 PROVIDERS. NRBS IS A SUPPLEMENTAL CLASSROOM CURRICULUM DEDICATED TO THE PREVENTION OF READING FAILURE IN CHILDREN. COMPLIANCE MONITORING: COMPLIANCE WITH STATE AND LOCAL REQUIREMENTS IS MONITORED THROUGH REGULAR INSPECTIONS, SITE VISITS, AND CORRECTIVE ACTION PLANS. INCLUSION: THE COALITION PROMOTES INCLUSIVE CHILDCARE THROUGH TRAINING, TECHNICAL ASSISTANCE, WARM-LINE SUPPORT, AND DEVELOPMENTAL SCREENINGS. SERVICES ARE AIMED AT SUPPORTING CHILDREN WITH DISABILITIES OR BEHAVIORAL CHALLENGES IN EARLY CHILDHOOD SETTINGS. 2,356 AGES AND STAGES QUESTIONNAIRE DEVELOPMENTAL SCREENINGS WERE COMPLETED TO IDENTIFY POTENTIAL DEVELOPMENTAL DELAYS. 62 CHILDREN WERE IDENTIFIED AS NEEDING FURTHER EVALUATION AND WERE SUPPORTED BY COORDINATING REFERRALS TO OTHER COMMUNITY AGENCIES. SPOT-ON PROGRAM SEEKS TO REDUCE COMMUNICATION, SELF-REGULATION, AND FUNCTIONAL LIFE SKILL DEFICITS THE MAY INTERFERE WITH STUDENT PROGRESSION DEVELOPMENTALLY. SPOT ON SERVED 45 CHILDREN, THEIR FAMILIES, AND TEACHERS.
Expenses $2,307,620
-
NEXTGEN
Expenses $280,350
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Darrell KingDARRELL KING
CEO/ED
- Total calculated
- $149,282
- From this org
- $149,282
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Karen HolmanKAREN HOLMAN
CFO
- Total calculated
- $133,622
- From this org
- $133,622
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Kerry GaylordKERRY GAYLORD
COO
- Total calculated
- $116,746
- From this org
- $116,746
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
-
Adam MohammadbhoyADAM MOHAMMADBHOY
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer PassmoreJENNIFER PASSMORE
BOARD VICE C
- Total calculated
- $0
- Hours/week
- 1
-
Robert BellROBERT BELL
SECRETARY/TR
- Total calculated
- $0
- Hours/week
- 1
-
Andrew MinorANDREW MINOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Robin ThompsonROBIN THOMPSON
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kathy PatrekaKATHY PATREKA
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lupita WellsLUPITA WELLS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Tim PyeTIM PYE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
James ChathamJAMES CHATHAM
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Rachel KendziorRACHEL KENDZIOR
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Len TabicmanLEN TABICMAN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Carla McGillCARLA MCGILL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michael RampinoMICHAEL RAMPINO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Christina RiggioCHRISTINA RIGGIO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
James DisbroJAMES DISBRO
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Marjani JonesMARJANI JONES
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Karen CarpenterKAREN CARPENTER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Annette LarkinANNETTE LARKIN
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Chantal PorteCHANTAL PORTE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kristina DewittKRISTINA DEWITT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Caroline HalfacreCAROLINE HALFACRE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Gary ScottGARY SCOTT
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Bryan RenchBRYAN RENCH
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michael MackieMICHAEL MACKIE
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Zack KallisZACK KALLIS
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Robert BakerROBERT BAKER
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Doug HallDOUG HALL
BOARD MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431019349301613
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.