Form 990 for tax year 2022
Filed by BLACK HILLS PARKS AND FORESTS ASSOCIATION.
Totals
- Total revenue
- $905,352
- Total expenses
- $860,772
- Contributions and grants received
- $105,589
- Grants paid
- $141,901
- Program service revenue
- $0
- Investment income
- $12,967
- Other revenue
- $786,796
- Total assets, end of year
- $1,647,128
- Total liabilities, end of year
- $86,344
- Net assets or fund balances, end of year
- $1,560,784
- Program services expenses (Part IX)
- $521,042
- Management and general expenses
- $339,730
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $521,042
Program services were 60.5% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1b · Membership dues
$7,541
-
1f · All other contributions, gifts and grants
$98,048
-
3 · Investment income
total $12,967 · excluded $12,967
-
10a · Gross sales of inventory
$1,611,159
-
10b · Cost of goods sold
$831,092
-
10c · Net income from sales of inventory
total $780,067 · related or exempt $780,067
-
11a · Other revenue: OTHER INCOME
total $6,729 · related or exempt $6,729
-
11e · Other revenue, total
$6,729
Functional expenses
Part IX, the statement of functional expenses.
-
1 · Grants to domestic organizations and governments
total $141,901 · program services $141,901
-
5 · Compensation of officers, directors and key employees
total $97,013 · program services $38,805 · management and general $58,208
-
7 · Other salaries and wages
total $291,377 · program services $151,952 · management and general $139,425
-
8 · Pension plan contributions
total $8,011 · program services $2,083 · management and general $5,928
-
10 · Payroll taxes
total $32,684 · program services $16,083 · management and general $16,601
-
11c · Fees: accounting
total $29,185 · management and general $29,185
-
12 · Advertising and promotion
total $8,370 · program services $8,370
-
13 · Office expenses
total $18,661 · program services $1,867 · management and general $16,794
-
16 · Occupancy
total $72,000 · program services $64,800 · management and general $7,200
-
17 · Travel
total $7,088 · management and general $7,088
-
19 · Conferences, conventions and meetings
total $13,724 · management and general $13,724
-
22 · Depreciation, depletion and amortization
total $10,354 · program services $9,153 · management and general $1,201
-
23 · Insurance
total $16,471 · management and general $16,471
-
24a · Other expenses: CREDIT CARD FEES
total $49,362 · program services $49,362
-
24b · Other expenses: FREIGHT
total $34,726 · program services $34,726
-
24c · Other expenses: TELEPHONE
total $13,156 · management and general $13,156
-
24d · Other expenses: AUTOMOBILE
total $9,363 · management and general $9,363
-
24e · All other expenses
total $7,326 · program services $1,940 · management and general $5,386
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $879,880 · end of year $372,579
-
2 · Savings and temporary cash investments
end of year $341,200
-
4 · Accounts receivable
beginning of year $3,649 · end of year $1,644
-
8 · Inventories for sale or use
beginning of year $415,945 · end of year $386,072
-
9 · Prepaid expenses and deferred charges
end of year $9,304
-
10a · Land, buildings and equipment: cost or other basis
$221,571
-
10b · Land, buildings and equipment: accumulated depreciation
$76,562
-
10c · Land, buildings and equipment, net
beginning of year $57,795 · end of year $145,009
-
11 · Investments: publicly traded securities
beginning of year $158,139
-
12 · Investments: other securities
end of year $369,799
-
15 · Other assets
beginning of year $19,590 · end of year $21,521
-
17 · Accounts payable and accrued expenses
beginning of year $49,616 · end of year $86,344
-
25 · Other liabilities
beginning of year $45,606 · end of year $0
-
27 · Net assets without donor restrictions
beginning of year $1,304,838 · end of year $1,386,960
-
28 · Net assets with donor restrictions
beginning of year $134,938 · end of year $173,824
Mission and programs · 2022
Mission
SEE SCHEDULE O
-
SEE SCHEDULE O
Expenses $318,996 · Revenue $786,796
-
PROGRAM AID AND SUPPORT TO NATIONAL PARKS SERVICE.
Expenses $174,370 · Grants $137,075
-
PROGRAM AID AND SUPPORT TO USDA FOREST SERVICE.
Expenses $27,676 · Grants $4,826
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Mary LaycockMARY LAYCOCK
PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Jamie LadenburgerJAMIE LADENBURGER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Julie BrazellJULIE BRAZELL
SECRETARTY
- Total calculated
- $0
- Hours/week
- 2
-
Andrea SernaANDREA SERNA
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Joanne SuttonJOANNE SUTTON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer FowlerJENNIFER FOWLER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Barb McCartneyBARB MCCARTNEY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kyla WrightKYLA WRIGHT
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Patty ResslerPATTY RESSLER
EXECUTIVE DIRECTOR
- Total calculated
- $91,503
- From this org
- $87,820
- From related orgs
- $0
- Other
- $3,683
- Hours/week
- 40
-
Lynn KolundLYNN KOLUND
MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
-
DEPT OF INTERIOR NPS
$137,075
SUPPORT NATIONAL PARK SERVICE
-
USDA
$4,826
SUPPORT THE NATIONAL FOREST SERVICE
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 7 June 2024
- IRS schema version
- 2022v5.0
- Source object
- 202402119349300950
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.