Form 990 for tax year 2022
Filed by EARLY LEARNING COALITION OF NORTH FLORIDA INC.
Totals
- Total revenue
- $82,849,511
- Total expenses
- $82,859,684
- Contributions and grants received
- $82,848,687
- Grants paid
- $81,635,114
- Program service revenue
- $0
- Investment income
- $824
- Other revenue
- $0
- Total assets, end of year
- $2,903,996
- Total liabilities, end of year
- $3,087,726
- Net assets or fund balances, end of year
- -$183,730
- Program services expenses (Part IX)
- $82,362,609
- Management and general expenses
- $497,075
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $82,362,609
Program services were 99.4% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$82,837,488
-
1f · All other contributions, gifts and grants
$11,199
-
3 · Investment income
total $824 · excluded $824
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $81,635,114 · program services $81,635,114
-
5 · Compensation of officers, directors and key employees
total $127,250 · program services $65,415 · management and general $61,835
-
7 · Other salaries and wages
total $443,929 · program services $228,208 · management and general $215,721
-
9 · Other employee benefits
total $170,438 · program services $87,616 · management and general $82,822
-
10 · Payroll taxes
total $43,368 · program services $22,294 · management and general $21,074
-
11c · Fees: accounting
total $16,800 · program services $4,972 · management and general $11,828
-
11g · Fees: other
total $56,331 · program services $16,670 · management and general $39,661
-
13 · Office expenses
total $59,166 · program services $35,065 · management and general $24,101
-
16 · Occupancy
total $61,409 · program services $38,428 · management and general $22,981
-
17 · Travel
total $23,250 · program services $12,165 · management and general $11,085
-
24a · Other expenses: MGT MATCH
total $186,014 · program services $186,014
-
24b · Other expenses: QUALITY PROGRAM EXPENSE
total $24,875 · program services $24,875
-
24c · Other expenses: MEMBERSHIPS DUES & FEES
total $11,740 · program services $5,773 · management and general $5,967
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $2,495,243 · end of year $2,763,049
-
9 · Prepaid expenses and deferred charges
beginning of year $15,813 · end of year $22,387
-
10a · Land, buildings and equipment: cost or other basis
$6,498
-
10b · Land, buildings and equipment: accumulated depreciation
$6,498
-
15 · Other assets
end of year $118,560
-
17 · Accounts payable and accrued expenses
beginning of year $2,684,613 · end of year $2,968,569
-
24 · Unsecured notes and loans payable
end of year $119,157
-
27 · Net assets without donor restrictions
beginning of year -$173,557 · end of year -$183,730
Mission and programs · 2022
Mission
THE ORGANIZATION'S MISSION IS TO SERVE PARENTS, CAREGIVERS AND EDUCATORS OF CHILDREN AGES BIRTH TO PRE-KINDERGARTEN BY MANAGING AND EVALUATING EARLY CHILD CARE AND EARLY CHILDHOOD EDUCATION PROGRAMS THROUGH A QUALITY SCHOOL READINESS DELIVERY SYSTEMS IN BAKER, BRADFORD, CLAY, NASSAU, PUTNAM & ST. JOHNS COUNTIES.
-
THE ORGANIZATION ESTABLISHED THE SCHOOL READINESS PROGRAM TO TARGET THE AT-RISK BIRTH TO KINDERGARTEN POPULATION TO STREAMLINE THE SERVICE DELIVERY SYSTEM FOR ALL PUBLICLY FUNDED EARLY EDUCATION AND CHILDCARE. LEADERSHIP IS PROVIDED TO THE COMMUNITIES OF BRADFORD, CLAY, NASSAU, PUTNAM & ST. JOHNS COUNTIES IN PREPARING CHILDREN FOR SCHOOL BY ENHANCING EARLY LEARNING PROGRAMS THROUGH A SEAMLESS DELIVERY SYSTEM WITH A FOCUS ON NURTURING CHILDREN, FAMILIES, AND PROVIDERS WITH THE OVERALL GOAL OF MAKING A POSITIVE DIFFERENCE. THE COALITION SERVED 294 CHILDREN THROUGHOUT THE YEAR IN BAKER COUNTY, 219 CHILDREN THROUGHOUT THE YEAR IN BRADFORD COUNTY, 1933 CHILDREN IN CLAY COUNTY, 667 CHILDREN IN NASSAU COUNTY, 458 CHILDREN IN PUTNAM COUNTY AND 2,838 CHILDREN IN ST. JOHNS COUNTY.
Expenses $17,766,613 · Grants $17,058,948
-
VOLUNTARY PRE-KINDERGARTEN (VPK) PROGRAMS WERE IMPLEMENTED BY THE ORGANIZATION IN AUGUST 2005. THE FLORIDA VPK EDUCATION STANDARDS WERE FORMALLY ADOPTED BY THE STATE BOARD OF EDUCATION IN MARCH 2005. THIS EARLY LEARNING GUIDE DESCRIBES WHAT 4-YEAR-OLD CHILDREN SHOULD KNOW AND BE ABLE TO DO BY THE END OF THEIR PRE-KINDERGARTEN YEAR AND IS DESIGNED TO GUIDE INSTRUCTORS IN DEVELOPING AND IMPLEMENTING APPROPRIATE EARLY LEARNING ENVIRONMENTS. THE COALITION SERVED 444 CHILDREN THROUGHOUT THE YEAR IN BAKER COUNTY, 480 CHILDREN IN BRADFORD COUNTY, 1701 CHILDREN IN CLAY COUNTY, 385 CHILDREN IN NASSAU COUNTY, 1,412 CHILDREN IN PUTNAM COUNTY 1,411 CHILDREN IN ST. JOHNS COUNTY.
Expenses $16,602,215 · Grants $16,602,215
-
DESCRIPTION FOR CORONAVIRUS RESPONSE AND RELIEF SUPPLEMENTAL - GRANTEES WERE ELIGIBLE BASED ON CRITERIA DEVELOPED BY FLORIDA'S DEPARTMENT OF EDUCATION, DIVISION OF EARLY LEARNING WHICH REQUIRED THAT THE GRANTEE WAS A LEGALLY OPERATING CHILD CARE PROGRAM WITHIN EITHER BAKER, BRADFORD, CLAY, NASSAU, PUTNAM OR ST. JOHNS COUNTY, FLORIDA. THE AMOUNTS OF THE AWARDS WERE BASED ON WHETHER THE CHILD CARE WAS CONTRACTED TO PROVIDE SUBSIDIZED CHILD CARE OR VOLUNTARY PRE-KINDERGARTEN, HOW MANY CHILDREN THEY SERVED, WHETHER OR NOT THEY AGREED TO USE A CERTAIN PERCENTAGE OF THE GRANT FOR INCREASING STAFF COMPENSATION OR BENEFITS AND IF THEY WERE LOCATED WITHIN A CHILD CARE DESSERT. THESE GRANTS WERE FUNDED WITH CRRSA FUNDS RECEIVED BY THE STATE OF FLORIDA. GRANTEES COMPLETED AN APPLICATION TO QUALIFY AND THE APPLICATIONS WERE VERIFIED AND APPROVED BY EARLY LEARNING COALITION OF NORTH FLORIDA..
Expenses $1,678,952 · Grants $1,678,952
-
DESCRIPTION FOR AMERICAN RESCUE PLAN ACT -GRANTEES WERE ELIGIBLE BASED ON CRITERIA DEVELOPED BY FLORIDA'S DEPARTMENT OF EDUCATION, DIVISION OF EARLY LEARNING WHICH REQUIRED THAT THE GRANTEE WAS A LEGALLY OPERATING CHILD CARE PROGRAM WITHIN EITHER BAKER, BRADFORD, CLAY, NASSAU, PUTNAM OR ST. JOHNS COUNTY, FLORIDA. THE AMOUNTS OF THE AWARDS WERE BASED ON WHETHER THE CHILD CARE WAS CONTRACTED TO PROVIDE SUBSIDIZED CHILD CARE OR VOLUNTARY PRE- KINDERGARTEN, HOW MANY CHILDREN THEY SERVED, WHETHER OR NOT THEY AGREED TO USE A CERTAIN PERCENTAGE OF THE GRANT FOR INCREASING STAFF COMPENSATION OR BENEFITS AND IF THEY WERE LOCATED WITHIN A CHILD CARE DESSERT. THESE GRANTS WERE FUNDED WITH ARPA FUNDS RECEIVED BY THE STATE OF FLORIDA. GRANTEES COMPLETED AN APPLICATION TO QUALIFY AND THE APPLICATIONS WERE VERIFIED AND APPROVED BY THE EARLY LEARNING COALITION OF NORTH FLORIDA.
Expenses $46,314,829 · Grants $46,294,999
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Dawn BellDAWN BELL
CEO
- Total calculated
- $141,655
- From this org
- $127,250
- From related orgs
- $0
- Other
- $14,405
- Hours/week
- 40
-
Aubrie Simpson-GothamAUBRIE SIMPSON-GOTHAM
VICE CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Renee L WilliamsRENEE L WILLIAMS
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Vina DelcomynVINA DELCOMYN
TREASURER
- Total calculated
- $0
- Hours/week
- 1
-
Theresa LittleTHERESA LITTLE
EXEC COMM
- Total calculated
- $0
- Hours/week
- 1
-
Dr Myrna AllenDR MYRNA ALLEN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Leslie BarstowLESLIE BARSTOW
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Ron ColemanRON COLEMAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Patricia DorseyPATRICIA DORSEY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Kyle GammonKYLE GAMMON
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brian GrahamBRIAN GRAHAM
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Eleanor HoffmanELEANOR HOFFMAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Mary Ann HolanchockMARY ANN HOLANCHOCK
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Krista JosephKRISTA JOSEPH
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michelle JonihakisMICHELLE JONIHAKIS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Brian McElhoneBRIAN MCELHONE
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jennifer OverlyJENNIFER OVERLY
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Marsha PeacockMARSHA PEACOCK
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Shannon Shontz-PhillipsSHANNON SHONTZ-PHILLIPS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Michael SiragusaMICHAEL SIRAGUSA
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Jessica StallingsJESSICA STALLINGS
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Cassandra VirgoCASSANDRA VIRGO
MEMBER
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 April 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431019349300228
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.