Form 990 for tax year 2024
Filed by MEMPHIS GRIZZLIES PREPARATORY CHARTER SCHOOL INC.
Totals
- Total revenue
- $4,397,035
- Total expenses
- $4,717,962
- Contributions and grants received
- $4,259,402
- Grants paid
- $0
- Program service revenue
- $123,455
- Investment income
- $14,178
- Other revenue
- $0
- Total assets, end of year
- $2,558,381
- Total liabilities, end of year
- $308,034
- Net assets or fund balances, end of year
- $2,250,347
- Program services expenses (Part IX)
- $3,826,634
- Management and general expenses
- $891,328
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $3,826,634
Program services were 81.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$4,181,404
-
1f · All other contributions, gifts and grants
$77,998
-
2a · Program service revenue: OTHER LOCAL REVENUE
total $123,455 · related or exempt $123,455
-
3 · Investment income
total $4,884 · excluded $4,884
-
7a · Gross sales of assets other than inventory
securities $201,955
-
7b · Less cost or other basis and sales expenses
securities $192,661
-
7c · Gain or loss
securities $9,294
-
7d · Net gain or loss
total $9,294 · excluded $9,294
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $204,213 · program services $51,053 · management and general $153,160
-
7 · Other salaries and wages
total $2,371,693 · program services $2,152,123 · management and general $219,570
-
9 · Other employee benefits
total $502,256 · program services $465,025 · management and general $37,231
-
10 · Payroll taxes
total $230,561 · program services $182,914 · management and general $47,647
-
11c · Fees: accounting
total $24,241 · management and general $24,241
-
11f · Fees: investment management
total $334,688 · program services $127,109 · management and general $207,579
-
16 · Occupancy
total $386,014 · program services $331,904 · management and general $54,110
-
22 · Depreciation, depletion and amortization
total $49,417 · program services $42,004 · management and general $7,413
-
23 · Insurance
total $49,986 · management and general $49,986
-
24a · Other expenses: SUPPLIES
total $326,519 · program services $236,128 · management and general $90,391
-
24b · Other expenses: TRANSPORTATION
total $213,239 · program services $213,239
-
24c · Other expenses: FIELD TRIPS
total $24,930 · program services $24,930
-
24d · Other expenses: STUDENT HEALTH SERVICES
total $205 · program services $205
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,058,957 · end of year $1,011,608
-
3 · Pledges and grants receivable
beginning of year $60,230 · end of year $31,049
-
9 · Prepaid expenses and deferred charges
beginning of year $46,806 · end of year $63,063
-
10a · Land, buildings and equipment: cost or other basis
$800,293
-
10b · Land, buildings and equipment: accumulated depreciation
$606,172
-
10c · Land, buildings and equipment, net
beginning of year $243,539 · end of year $194,121
-
11 · Investments: publicly traded securities
beginning of year $187,777
-
14 · Intangible assets
beginning of year $25,258
-
15 · Other assets
beginning of year $1,257,264 · end of year $1,258,540
-
17 · Accounts payable and accrued expenses
beginning of year $119,019 · end of year $114,938
-
24 · Unsecured notes and loans payable
beginning of year $25,330
-
25 · Other liabilities
beginning of year $142,685 · end of year $193,096
-
29 · Capital stock, trust principal or current funds
beginning of year $0 · end of year $0
-
30 · Paid-in or capital surplus, or land, building or equipment fund
beginning of year $0 · end of year $0
-
31 · Retained earnings, endowment or other funds
beginning of year $2,592,797 · end of year $2,250,347
Mission and programs · 2024
Mission
EDUCATING YOUNG MEN IN GRADES SIX THROUGH EIGHT, MEMPHIS GRIZZLIES PREPARATORY CHARTER SCHOOL PREPARES ALL STUDENTS TO EXCEL ACADEMICALLY. WITHIN A RIGOROUS AND DISCIPLINED MIDDLE SCHOOL, STUDENTS BECOME EQUIPPED FOR SUCCESS IN HIGH SCHOOL, COLLEGE, AND LIFE.
Activities or mission (Part I)
THIS ORGANIZATION OPERATES A CHARTER SCHOOL AUTHORIZED BY THE SHELBY COUNTY UNIFIED SCHOOL DISTRICT. IT RECEIVES LOCAL, STATE, AND FEDERAL EDUCATION FUNDING AS WELL AS SUPPLEMENTAL FUNDING FROM THE MEMPHIS GRIZZLIES CHARITABLE FOUNDATION.
-
OPERATION OF A CHARTER SCHOOL FOR YOUNG MEN IN GRADES FIVE THROUGH EIGHT.
Expenses $3,826,634 · Revenue $123,455
As filed on the 2024 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Glenda YarbroughGLENDA YARBROUGH
SECRETARY
- Total calculated
- $0
- Hours/week
- 5
-
Lou ArrindellLOU ARRINDELL
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Channin CochranCHANNIN COCHRAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tracee WallsTRACEE WALLS
CO-CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Michael WallaceMICHAEL WALLACE
CO-CHAIRMAN
- Total calculated
- $0
- Hours/week
- 1
-
Amber GarretAMBER GARRET
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Dorsey Hopson II EsqDORSEY HOPSON II ESQ
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Elliot PerryELLIOT PERRY
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Avis RobinsonAVIS ROBINSON
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Will AllenWILL ALLEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 1
-
Tim WareTIM WARE
EXECUTIVE DIRECTOR
- Total calculated
- $225,758
- From this org
- $204,213
- From related orgs
- $0
- Other
- $21,545
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $204,213
- Bonus
- $0
- Other
- $0
- Deferred
- $0
- Nontaxable benefits
- $21,545
- Filer's total
- $225,758
-
John McGregerJOHN MCGREGER
DIRECTOR OF FINANCE & OPERATIONS
- Total calculated
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 3 · Approval by the board or compensation committee
Answered no
- 4a · Severance or change-of-control payment
- 4b · Supplemental nonqualified retirement plan
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- PART I, LINE 3
- TIM WARE'S COMPENSATION IS APPROVED BY THE ORGANIZATION'S BOARD EACH YEAR.
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2024
- Filed
- 21 January 2026
- IRS schema version
- 2024v5.5
- Source object
- 202610269349301216
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.