Skip to content
Nonprofiteer
← TINY SEED PROJECT INC

Form 990 for tax year 2022

Filed by TINY SEED PROJECT INC.

Totals

Total revenue
$690,790
Total expenses
$604,927
Contributions and grants received
$641,933
Grants paid
$0
Program service revenue
$37,260
Investment income
$0
Other revenue
$11,597
Total assets, end of year
$198,884
Total liabilities, end of year
$0
Net assets or fund balances, end of year
$198,884
Program services expenses (Part IX)
$557,150
Management and general expenses
$47,777
Fundraising expenses
$0
Program service expenses (Part III)
$557,150

Program services were 92.1% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.

Line items

Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.

Revenue

Part VIII, the statement of revenue.

  • 1c · Fundraising events

    $19,265

  • 1e · Government grants (contributions)

    $131,148

  • 1f · All other contributions, gifts and grants

    $491,520

  • 2a · Program service revenue: ADMINISTRATIVE SUPPORT

    total $37,260 · related or exempt $37,260

  • 8a · Fundraising events: gross income

    $43,838

  • 8a · Fundraising events: contributions included on line 1c

    $19,265

  • 8b · Fundraising events: direct expenses

    $32,241

  • 8c · Net income from fundraising events

    total $11,597 · excluded $11,597

Functional expenses

Part IX, the statement of functional expenses.

  • 11a · Fees: management

    total $413,386 · program services $374,076 · management and general $39,310

  • 11b · Fees: legal

    total $2,000 · management and general $2,000

  • 11c · Fees: accounting

    total $900 · management and general $900

  • 11g · Fees: other

    total $109,700 · program services $109,700

  • 12 · Advertising and promotion

    total $3,652 · program services $3,652

  • 13 · Office expenses

    total $1,333 · program services $443 · management and general $890

  • 14 · Information technology

    total $4,838 · program services $4,548 · management and general $290

  • 17 · Travel

    total $10,372 · program services $8,759 · management and general $1,613

  • 19 · Conferences, conventions and meetings

    total $1,248 · program services $1,145 · management and general $103

  • 23 · Insurance

    total $1,560 · program services $310 · management and general $1,250

  • 24a · Other expenses: SUPPLIES AND MATERIALS

    total $45,265 · program services $45,265

  • 24b · Other expenses: MEMBERSHIP AND SUBSCRIP

    total $3,716 · program services $2,868 · management and general $848

  • 24c · Other expenses: PRINTING

    total $3,497 · program services $3,219 · management and general $278

  • 24d · Other expenses: POSTAGE AND MAILING SER

    total $2,293 · program services $2,172 · management and general $121

  • 24e · All other expenses

    total $1,167 · program services $993 · management and general $174

Balance sheet

Part X, book values.

  • 1 · Cash, non-interest-bearing

    beginning of year $116,575 · end of year $198,427

  • 3 · Pledges and grants receivable

    beginning of year $149,105 · end of year $457

  • 19 · Deferred revenue

    beginning of year $152,659 · end of year $0

  • 29 · Capital stock, trust principal or current funds

    beginning of year $0 · end of year $0

  • 30 · Paid-in or capital surplus, or land, building or equipment fund

    beginning of year $0 · end of year $0

  • 31 · Retained earnings, endowment or other funds

    beginning of year $113,021 · end of year $198,884

Mission and programs · 2022

Mission

TO EMPOWER CREATIVE ENDEAVORS THAT PROMOTE CONSERVATION OF OUR PLANET THROUGH ENVIRONMENTAL AWARENESS AND COMMUNITY BUILDING. TO SUPPORT CHANGEMAKERS AND COMMUNITY-LED PROJECTS BY PROVIDING AN ADMINISTRATIVE HOME TO THEIR CAUSE.

Activities or mission (Part I)

TO EMPOWER COMMUNITY-LED CREATIVE ENDEAVORS THAT PROMOTE CONSERVATION.

  • I-COLLECTIVE STANDS FOR FOUR PRINCIPLES: INDIGENOUS, INSPIRED, INNOVATIVE, AND INDEPENDENT. ACHIEVEMENTS INCLUDE PUBLISHING "A GATHERING BASKET" COOKBOOK, HOSTING WEBINARS AND PANEL DISCUSSIONS, AND BUILDING LEILU GARDEN WHICH IS A TRADITIONAL FOOD/MEDICINE GARDEN.

    Expenses $156,971 · Revenue $145,805

  • NORTHEAST GRAINSHED ALLIANCE WORKS THROUGH MORE THAN 160 MEMBERS TO INCREASE DEMAND FOR NORTHEAST GROWN GRAINS THROUGH EDUCATION AND NETWORKING. INITIALLY FUNDED THROUGH A TWO-YEAR USDA FEDERAL GRANT WHICH WAS SUCCESSFULLY CLOSED-OUT IN SEPTEMBER 2022. CREATED NORTHEAST GRAIN DIRECTORY. LAUNCHED SQFT PROJECT AWARENESS CAMPAIGN.

    Expenses $129,134 · Revenue $134,756

  • NORTH COUNTRY ALLIANCE FOR BALANCED CHANGE WAS FORMED TO BALANCE NATURAL RESOURCES AND ECONOMIC INTERESTS IN NEW HAMPSHIRE'S NORTH COUNTRY. OVER 800 SUPPORTERS. 250 PETITIONED SIGNATURES FOR SENATE. LANDFILL DEVELOPER WITHDREW PERMIT.

    Expenses $39,045 · Revenue $85,471

  • Expenses $232,000 · Revenue $284,145

As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.

Listed in Part VII

  • Emily Cayer

    DIRECTOR

    Total calculated
    $45,500
    From this org
    $17,660
    From related orgs
    $27,840
    Other
    $0
    Hours/week
    30
  • Laura Stone

    DIRECTOR

    Total calculated
    $39,360
    From this org
    $16,160
    From related orgs
    $23,200
    Other
    $0
    Hours/week
    25
  • Stephen Cayer

    DIRECTOR

    Total calculated
    $9,000
    From this org
    $9,000
    From related orgs
    $0
    Other
    $0
    Hours/week
    15
  • Rebecca Ramsey

    CHAIR/PRESIDENT

    Total calculated
    $0
    Hours/week
    1
  • Robert Small

    TREASURER

    Total calculated
    $0
    Hours/week
    1
  • Vanna Boccadori

    SECRETARY

    Total calculated
    $0
    Hours/week
    1

Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.

Grants on this return

No itemized grants to organizations on this return.

Provenance

Return type
form_990
Tax year
2022
Filed
9 May 2023
IRS schema version
2022v5.0
Source object
202321299349303322

Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.

The source document this was parsed from is served over the API, which is where bulk and document access live.