Totals
- Total revenue
- $38,423,583
- Total expenses
- $34,749,645
- Contributions and grants received
- $659,186
- Grants paid
- $17,500
- Program service revenue
- $36,653,862
- Investment income
- $330,729
- Other revenue
- $779,806
- Total assets, end of year
- $45,872,855
- Total liabilities, end of year
- $9,267,905
- Net assets or fund balances, end of year
- $36,604,950
- Program services expenses (Part IX)
- $24,759,993
- Management and general expenses
- $9,989,652
- Fundraising expenses
- $0
- Program service expenses (Part III)
- $24,759,993
Program services were 71.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1e · Government grants (contributions)
$610,752
-
1f · All other contributions, gifts and grants
$48,434
-
2a · Program service revenue: PATIENT REVENUE
total $85,606,179 · related or exempt $85,606,179
-
2b · Program service revenue: CONTRACTUAL ALLOWANCE
total -$48,952,317 · related or exempt -$48,952,317
-
3 · Investment income
total $330,729 · excluded $330,729
-
6a · Gross rents
real property $163,292
-
6b · Less rental expenses
real property $6,793
-
6c · Rental income or loss
real property $156,499
-
6d · Net rental income or loss
total $156,499 · excluded $156,499
-
10a · Gross sales of inventory
$12,125
-
10c · Net income from sales of inventory
total $12,125 · excluded $12,125
-
11a · Other revenue: OTHER
total $472,121 · excluded $472,121
-
11b · Other revenue: EQUITY IN SUB'S EARNINGS
total $129,922 · excluded $129,922
-
11c · Other revenue: ILLINI HEALTH SERVICES, LLC
total $9,139 · unrelated business $9,139
-
11e · Other revenue, total
$611,182
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $17,500 · program services $17,500
-
5 · Compensation of officers, directors and key employees
total $713,807 · program services $484,312 · management and general $229,495
-
7 · Other salaries and wages
total $15,016,022 · program services $11,871,855 · management and general $3,144,167
-
8 · Pension plan contributions
total $293,835 · program services $230,815 · management and general $63,020
-
9 · Other employee benefits
total $3,190,271 · program services $2,489,748 · management and general $700,523
-
10 · Payroll taxes
total $996,282 · program services $782,604 · management and general $213,678
-
11b · Fees: legal
total $3,919 · management and general $3,919
-
12 · Advertising and promotion
total $39,811 · management and general $39,811
-
16 · Occupancy
total $633,026 · program services $349,875 · management and general $283,151
-
17 · Travel
total $23,930 · program services $11,798 · management and general $12,132
-
20 · Interest
total $34,437 · management and general $34,437
-
22 · Depreciation, depletion and amortization
total $1,307,097 · program services $710,380 · management and general $596,717
-
23 · Insurance
total $116,558 · program services $5,616 · management and general $110,942
-
24a · Other expenses: OUTSIDE FEES
total $4,746,355 · program services $1,863,563 · management and general $2,882,792
-
24b · Other expenses: PATIENT SUPPLIES
total $2,716,081 · program services $2,465,529 · management and general $250,552
-
24c · Other expenses: PHYSICIAN FEES
total $1,457,972 · program services $1,457,972
-
24d · Other expenses: BAD DEBTS
total $901,656 · program services $901,656
-
24e · All other expenses
total $2,541,086 · program services $1,116,770 · management and general $1,424,316
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $1,307,562 · end of year $7,127,966
-
2 · Savings and temporary cash investments
beginning of year $5,543,478 · end of year $4,918,989
-
4 · Accounts receivable
beginning of year $4,235,799 · end of year $5,035,262
-
5 · Loans and receivables from officers and key people
beginning of year $30,000
-
8 · Inventories for sale or use
beginning of year $1,248,852 · end of year $1,058,022
-
9 · Prepaid expenses and deferred charges
beginning of year $137,252 · end of year $139,603
-
10a · Land, buildings and equipment: cost or other basis
$31,260,112
-
10b · Land, buildings and equipment: accumulated depreciation
$16,706,045
-
10c · Land, buildings and equipment, net
beginning of year $14,048,610 · end of year $14,554,067
-
11 · Investments: publicly traded securities
beginning of year $8,055,122 · end of year $9,312,577
-
12 · Investments: other securities
beginning of year $1,379,709 · end of year $1,290,272
-
15 · Other assets
beginning of year $2,061,826 · end of year $2,436,097
-
17 · Accounts payable and accrued expenses
beginning of year $673,458 · end of year $703,286
-
19 · Deferred revenue
beginning of year $103,446
-
20 · Tax-exempt bond liabilities
beginning of year $1,484,507 · end of year $1,384,711
-
25 · Other liabilities
beginning of year $3,895,280 · end of year $7,179,908
-
27 · Net assets without donor restrictions
beginning of year $31,750,878 · end of year $36,443,318
-
28 · Net assets with donor restrictions
beginning of year $140,641 · end of year $161,632
Mission and programs · 2022
Mission
TO IMPROVE THE HEALTH OF OUR COMMUNITIES.
-
ILLINI COMMUNITY HOSPITAL TREATED PATIENTS THROUGH THE FOLLOWING SERVICES DURING FISCAL YEAR 2023: INPATIENT ADMISSIONS 462 OBSERVATION ADMISSIONS 242 OUTPATIENT VISITS 106,183 TOTAL SURGERIES 359 EMERGENCY VISITS 6,423 LABORATORY TESTS 76,578 RESPIRATORY TREATMENTS 1,406 RADIOLOGY PROCEDURES 10,557 RURAL HEALTH CLINIC & XPRESS VISITS 19,747 IN ADDITION TO THESE HEALTHCARE SERVICES, ILLINI COMMUNITY HOSPITAL PROVIDED 362,625 IN CHARITY CARE AND INCURRED MEDICARE SHORTFALLS OF 90,140. THE HOSPITAL PROVIDED ADDITIONAL BENEFITS DURING FISCAL YEAR 2023 AS FOLLOWS: 1)HEALTH PROFESSIONALS EDUCATION - 1,046 HIGH SCHOOL SCHOLARSHIPS HEALTHCARE STUDENT INTERNSHIPS SCHOOL CAREER FAIRS 2)IN-KIND CONTRIBUTIONS AND DONATIONS - 20,219 PIKE CEO PROGRAM AND ECONOMIC DEVELOPMENT FEES DONATED MEETING ROOM SPACE HEALTH FAIRS FOOD BANK, HOUSING, AND BACK-TO-SCHOOL SUPPORT LOCAL FAIRS AND EVENTS SUPPORT 3)COMMUNITY HEALTH IMPROVEMENT PROGRAMS AND SERVICES - 160,504 ILLINI OUTREACH LABS PIKE COUNTY LITTLE LEAGUE FIRST AID KITS COMMUNITY FLU SHOTS TRANSPORT VANS FOOD DISTRIBUTIONS BARRY, PITTSFIELD, AND PLEASANT HILL POOL EVENTS FOOD DRIVE THROUGH SIGNAGE ABE LINCOLN PROJECT
Expenses $24,759,993 · Grants $17,500 · Revenue $36,653,862
As filed on the 2022 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Maureen A Kahn Retired 72023MAUREEN A KAHN RETIRED 72023
VICE-CHAIR
- Total calculated
- $1,254,730
- From this org
- $0
- From related orgs
- $1,032,261
- Other
- $222,469
- Hours/week
- 0 + 40 related
Schedule J breakdown matched by us
- Base
- not reported + $837,016 related
- Bonus
- not reported
- Other
- not reported + $195,245 related
- Deferred
- not reported + $188,502 related
- Nontaxable benefits
- not reported + $33,967 related
- Filer's total
- not reported + $1,254,730 related
-
Patrick M GervelerPATRICK M GERVELER
SECRETARY/TR
- Total calculated
- $785,917
- From this org
- $0
- From related orgs
- $641,872
- Other
- $144,045
- Hours/week
- 0 + 40 related
Schedule J breakdown matched by us
- Base
- not reported + $526,907 related
- Bonus
- not reported
- Other
- not reported + $114,965 related
- Deferred
- not reported + $115,294 related
- Nontaxable benefits
- not reported + $28,751 related
- Filer's total
- not reported + $785,917 related
-
Brian T CanfieldBRIAN T CANFIELD
VICE-CHAIR
- Total calculated
- $540,997
- From this org
- $0
- From related orgs
- $525,747
- Other
- $15,250
- Hours/week
- 0 + 40 related
Schedule J breakdown matched by us
- Base
- not reported + $501,024 related
- Bonus
- not reported
- Other
- not reported + $24,723 related
- Deferred
- not reported + $15,250 related
- Nontaxable benefits
- not reported + $2,139 related
- Filer's total
- not reported + $540,997 related
-
Dr Robert D ThomasDR ROBERT D THOMAS
TRUSTEE
- Total calculated
- $505,946
- From this org
- $459,457
- From related orgs
- $0
- Other
- $46,489
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $414,770
- Bonus
- $10,000
- Other
- $34,687
- Deferred
- $13,004
- Nontaxable benefits
- $34,961
- Filer's total
- $505,946
-
Dr Thomas A CliattDR THOMAS A CLIATT
PHYSICIAN
- Total calculated
- $490,137
- From this org
- $445,852
- From related orgs
- $0
- Other
- $44,285
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $414,514
- Bonus
- $6,000
- Other
- $25,338
- Deferred
- $15,250
- Nontaxable benefits
- $30,712
- Filer's total
- $490,137
-
Dr Mary Francis BarthelDR MARY FRANCIS BARTHEL
TRUSTEE
- Total calculated
- $476,465
- From this org
- $0
- From related orgs
- $438,832
- Other
- $37,633
- Hours/week
- 0 + 40 related
Schedule J breakdown matched by us
- Base
- not reported + $433,574 related
- Bonus
- not reported
- Other
- not reported + $5,258 related
- Deferred
- not reported + $14,697 related
- Nontaxable benefits
- not reported + $24,877 related
- Filer's total
- not reported + $476,465 related
-
Dr Stuart L PyattDR STUART L PYATT
PHYSICIAN
- Total calculated
- $470,906
- From this org
- $434,000
- From related orgs
- $0
- Other
- $36,906
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $404,024
- Bonus
- $8,000
- Other
- $21,976
- Deferred
- $15,250
- Nontaxable benefits
- $23,333
- Filer's total
- $470,906
-
Dr Christopher S WagonerDR CHRISTOPHER S WAGONER
PHYSICIAN
- Total calculated
- $362,911
- From this org
- $322,959
- From related orgs
- $0
- Other
- $39,952
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $313,871
- Bonus
- $6,500
- Other
- $2,588
- Deferred
- $9,368
- Nontaxable benefits
- $31,855
- Filer's total
- $362,911
-
Kathleen E Hull Retired 122022KATHLEEN E HULL RETIRED 122022
CHF RURAL HO
- Total calculated
- $346,738
- From this org
- $0
- From related orgs
- $306,825
- Other
- $39,913
- Hours/week
- 0 + 40 related
Schedule J breakdown matched by us
- Base
- not reported + $244,876 related
- Bonus
- not reported
- Other
- not reported + $61,949 related
- Deferred
- not reported + $11,995 related
- Nontaxable benefits
- not reported + $32,712 related
- Filer's total
- not reported + $346,738 related
-
Michael DunsethMICHAEL DUNSETH
CRNA
- Total calculated
- $251,311
- From this org
- $210,777
- From related orgs
- $0
- Other
- $40,534
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $208,480
- Bonus
- $199
- Other
- $2,098
- Deferred
- $9,951
- Nontaxable benefits
- $31,937
- Filer's total
- $251,311
-
Holly A JonesHOLLY A JONES
VP ADM ILLIN
- Total calculated
- $199,686
- From this org
- $173,137
- From related orgs
- $0
- Other
- $26,549
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $168,747
- Bonus
- $2,640
- Other
- $1,750
- Deferred
- $8,047
- Nontaxable benefits
- $19,619
- Filer's total
- $199,686
-
Dr Alborz JavadzadehDR ALBORZ JAVADZADEH
PHYSICIAN
- Total calculated
- $194,223
- From this org
- $185,583
- From related orgs
- $0
- Other
- $8,640
- Hours/week
- 40
Schedule J breakdown matched by us
- Base
- $185,270
- Bonus
- not reported
- Other
- $313
- Deferred
- $4,000
- Nontaxable benefits
- $4,723
- Filer's total
- $194,223
-
Daman EmrickDAMAN EMRICK
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
K Jeannie GoodmanK JEANNIE GOODMAN
BOARD CHAIR
- Total calculated
- $0
- Hours/week
- 1
-
Amy RuebushAMY RUEBUSH
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
-
Jason StrattonJASON STRATTON
TRUSTEE
- Total calculated
- $0
- Hours/week
- 1
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those. A Schedule J breakdown is as filed: base pay, bonus, other, deferred compensation and nontaxable benefits from this organization, with any from related organizations beside each, and the filer's own total. It is shown with the Part VII listing of the same name on the same return. The form gives no key between the two, so that pairing is ours, and is marked matched by us.
Schedule J
Answered yes
- 4b · Supplemental nonqualified retirement plan
Answered no
- 4a · Severance or change-of-control payment
- 4c · Equity-based compensation arrangement
- 5a · Pay contingent on this organization's revenues
- 5b · Pay contingent on a related organization's revenues
- 6a · Pay contingent on this organization's net earnings
- 6b · Pay contingent on a related organization's net earnings
- 7 · Other non-fixed payments
- 8 · Paid under the initial-contract exception
The filer's explanations (Part III)
- SCHEDULE J, PAGE 1, PART I, LINE 3
- COMPENSATION OF ORGANIZATION'S CEO - EXECUTIVE DIRECTOR - KATHLEEN HULL, THE FORMER CEO OF BLESSINGCARE CORPORATION, WAS AN EMPLOYEE OF BLESSING CORPORATE SERVICES, INC., THE PARENT COMPANY OF BLESSINGCARE CORPORATION, UNTIL HER RETIREMENT IN DECEMBER OF 2022. HOLLY JONES, KATHLEEN HULL'S SUCCESSOR, BECAME AN EMPLOYEE OF BLESSING CORPORATE SERVICES IN JANUARY OF 2023. COMPARABILITY DATA PROVIDED BY A THIRD PARTY IS USED TO ESTABLISH A MARKET RANGE OF COMPENSATION. THIS INFORMATION IS SUBMITTED TO THE PRESIDENT OF BLESSING CORPORATE SERVICES FOR REVIEW AND TO THE BLESSING CORPORATE SERVICES BOARD OF TRUSTEES COMPENSATION COMMITTEE FOR APPROVAL. COMPENSATION OF ORGANIZATION'S BOARD MEMBERS - MAUREEN KAHN, PATRICK GERVELER, BRIAN CANFIELD, AND DR. MARY FRANCIS BARTHEL ARE EMPLOYEES OF BLESSING CORPORATE SERVICES, INC., THE PARENT COMPANY OF BLESSINGCARE CORPORATION DBA ILLINI COMMUNITY HOSPITAL. COMPARABILITY DATA PROVIDED BY A THIRD PARTY IS USED TO ESTABLISH A MARKET RANGE OF COMPENSATION. THIS INFORMATION IS SUBMITTED TO THE BLESSING CORPORATE SERVICES BOARD OF TRUSTEES COMPENSATION COMMITTEE FOR APPROVAL.
- SCHEDULE J, PAGE 1, PART I, LINE 4
- MAUREEN A. KAHN (RETIRED 7/2023) 0 173,252 0 PATRICK M. GERVELER 0 100,044 0 KATHLEEN E. HULL (RETIRED 12/2022) 0 42,933 0
Part I's answers as filed. A line not listed was left unanswered; on lines 1a and 3 that means the box was not checked.
Grants on this return
No itemized grants to organizations on this return.
Related organizations on this return
Schedule R Part II: tax-exempt organizations related to the filer by control. It does not record shared board members or money.
-
BLESSING CORPORATE SERVICES INC
501C3 · MGMT SVCS · IL
-
501C3 · HOSPITAL · IL
Directly controlled by BCS INC BLESSING CORPORATE SERVICES INC
-
501C3 · INACTIVE · IL
Directly controlled by BCS INC BLESSING CORPORATE SERVICES INC
-
501C3 · FUNDRAISE · IL
Directly controlled by BCS INC BLESSING CORPORATE SERVICES INC
-
501C3 · MED SVCS · IL
Directly controlled by BCS INC
-
BLESSINGCARE CORPORATION - MISSOURI
501C3 · INACTIVE · MO
Directly controlled by BCS INC BCS INC
-
KEOKUK AREA HOSPITAL DBA BLESSING
501C3 · HOSPITAL · IA
Directly controlled by KHS INC
-
501C3 · MGMT SVCS · IA
Directly controlled by BCS INC
Taxable family on this return
Schedule R Parts I, III and IV, as filed. These record ownership and control, not shared board members or money moved.
Related partnerships
Part III: related organizations taxable as a partnership, with the filer's share.
-
ILLINI HEALTH SERVICES LLC
UNRELATED · PHARMACY · IL · share of income $9,139
Directly controlled by DENMAN DENMAN
-
CURRENT HEALTH NETWORK LLC
PRVDR NTWK · IL
Directly controlled by CHS HLDGS
Related corporations and trusts
Part IV: related organizations taxable as a corporation or trust.
-
DENMAN SERVICES INC
C CORP · MED EQUIP · IL
Directly controlled by BCS INC
-
CHS HOLDING COMPANY
C CORP · GRP HLTH · IL
Directly controlled by BCS INC
-
HANNIBAL CLINIC INC
C CORP · MED SVCS · MO
Directly controlled by BCS INC
-
BLESSING ASSURANCE COMPANY
C CORP · SELF-INSUR · CJ
Directly controlled by BCS INC
-
THE BROWN DRUG COMPANY
S CORP · PHARMACY · IL
Directly controlled by BCS INC
-
KEOKUK AREA MEDICAL EQUIP & SUPPLY
C CORP · MED EQUIP · IA
Directly controlled by KHS INC
Provenance
- Return type
- form_990
- Tax year
- 2022
- Filed
- 10 July 2024
- IRS schema version
- 2022v5.0
- Source object
- 202431999349300508
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.