Form 990 for tax year 2023
Filed by CHILDRENS MUSEUM OF SKAGIT COUNTY.
Totals
- Total revenue
- $919,565
- Total expenses
- $970,491
- Contributions and grants received
- $391,222
- Grants paid
- $0
- Program service revenue
- $402,476
- Investment income
- $0
- Other revenue
- $125,867
- Total assets, end of year
- $1,497,723
- Total liabilities, end of year
- $290,451
- Net assets or fund balances, end of year
- $1,207,272
- Program services expenses (Part IX)
- $924,488
- Management and general expenses
- $43,573
- Fundraising expenses
- $2,430
- Program service expenses (Part III)
- $924,488
Program services were 95.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1f · All other contributions, gifts and grants
$391,222
-
2a · Program service revenue: MEMBERSHIP
total $97,451 · unrelated business $0 · excluded $0
-
2b · Program service revenue: ADMISSIONS
total $149,642 · unrelated business $0 · excluded $0
-
2c · Program service revenue: EXPLORERS PRESCHOOL
total $61,165 · unrelated business $0 · excluded $0
-
2d · Program service revenue: SPECIAL EVENT
total $8,964 · unrelated business $0 · excluded $0
-
2e · Program service revenue: MUSEUM PARTY RENTAL
total $57,331 · unrelated business $0 · excluded $0
-
2f · All other program service revenue
total $27,923 · unrelated business $0 · excluded $0
-
6a · Gross rents
real property $1,300
-
6c · Rental income or loss
real property $1,300
-
6d · Net rental income or loss
total $1,300 · related or exempt $1,300
-
8a · Fundraising events: gross income
$101,228
-
8c · Net income from fundraising events
total $101,228 · unrelated business $0 · excluded $101,228
-
10a · Gross sales of inventory
$39,257
-
10b · Cost of goods sold
$15,918
-
10c · Net income from sales of inventory
total $23,339 · excluded $23,339
Functional expenses
Part IX, the statement of functional expenses.
-
5 · Compensation of officers, directors and key employees
total $68,010 · program services $59,169 · management and general $8,841 · fundraising $0
-
7 · Other salaries and wages
total $357,533 · program services $357,533 · management and general $0 · fundraising $0
-
10 · Payroll taxes
total $45,226 · program services $42,060 · management and general $3,166 · fundraising $0
-
12 · Advertising and promotion
total $8,607 · program services $7,746 · management and general $861 · fundraising $0
-
16 · Occupancy
total $84,700 · program services $71,995 · management and general $12,705 · fundraising $0
-
19 · Conferences, conventions and meetings
total $3,117 · program services $717 · management and general $2,400 · fundraising $0
-
22 · Depreciation, depletion and amortization
total $74,723 · program services $74,723 · management and general $0 · fundraising $0
-
23 · Insurance
total $29,371 · program services $26,434 · management and general $2,937 · fundraising $0
-
24a · Other expenses: BANK CHARGE
total $12,399 · program services $11,159 · management and general $1,240 · fundraising $0
-
24b · Other expenses: PROGRAMS&EXHIBITS
total $169,362 · program services $169,362 · management and general $0 · fundraising $0
-
24c · Other expenses: DUES&SUBSCRIPTIONS
total $1,980 · program services $1,782 · management and general $198 · fundraising $0
-
24d · Other expenses: SUPPLIES
total $8,199 · program services $5,338 · management and general $572 · fundraising $2,289
-
24e · All other expenses
total $107,264 · program services $96,470 · management and general $10,653 · fundraising $141
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $187,063 · end of year $413,365
-
3 · Pledges and grants receivable
beginning of year $55,125 · end of year $69,309
-
8 · Inventories for sale or use
beginning of year $250 · end of year $250
-
10a · Land, buildings and equipment: cost or other basis
$1,116,401
-
10b · Land, buildings and equipment: accumulated depreciation
$260,106
-
10c · Land, buildings and equipment, net
beginning of year $931,018 · end of year $856,295
-
15 · Other assets
beginning of year $169,054 · end of year $158,504
-
17 · Accounts payable and accrued expenses
beginning of year -$811 · end of year -$25,446
-
23 · Secured mortgages and notes payable
beginning of year $275,000 · end of year $275,000
-
25 · Other liabilities
beginning of year $31,705 · end of year $40,897
-
27 · Net assets without donor restrictions
beginning of year $1,036,616 · end of year $1,207,272
Mission and programs · 2023
Mission
See Schedule O
-
THE CHILDRENS MUSEUM OF SKAGIT COUNTY (CMSC) HAD A ROBUST FY 2023-2024, WITH HIGHER ATTENDANCE AND PARTICIPATION IN EVENTS, CLASSES, AND CAMPS. THE 15,400 SQ FT FACILITY SAW AN AVERAGE OF 70,000 VISITORS, INCLUDING FAMILIES FROM OUTSIDE WASHINGTON AND INTERNATIONALLY. THE MUSEUM SERVES CHILDREN AGES BIRTH TO 12. NEW PROGRAMS IMPLEMENTED THIS YEAR HAVE BEEN STREAMLINED AND ARE SEEING GROWING ATTENDANCE. SENSORY EXPLORATIONS RUN TWICE MONTHLY, AND MASKED UP MONDAY MORNINGS CONTINUE MONTHLY FOR MEDICALLY FRAGILE CHILDREN. A SPECIAL DADS SESSION WAS ALSO LAUNCHED MONTHLY. THE SCHOLARSHIP PROGRAM PROVIDED BIRTHDAY PARTIES AND ACTIVITY KITS TO HUNDREDS OF CHILDREN. MORE SPECIAL EVENTS WERE HELD IN PERSON THROUGHOUT THE YEAR.
Expenses $840,471 · Revenue $246,157
-
THE MUSEUM EXPLORERS PRESCHOOL (MEP) PROGRAM CONTINUED TO OPERATE THROUGHOUT THE YEARS, EVEN DURING THE MUSEUM PANDEMIC CLOSURE. MEP STUDENTS ARE ABLE TO ENJOY THE MUSEUM PRIOR TO OPENING TO THE GENERAL PUBLIC. THEY THEN TRANSITION TO THE CLASSROOM, AND PARTICIPATE IN A VARIETY OF LEARNING ACTIVITIES, PLUS FINE AND GROSS MOTOR SKILL BUILDING EXPERIENCES, INCLUDING YOGA AND MUSIC/MOVEMENT. THE CAREFULLY DESIGNED CLASSROOM OFFERS A STIMULATING CURRICULUM, WHILE ALSO PROVIDING THE OPPORTUNITY FOR SOCIAL AND EMOTIONAL DEVELOPMENT.
Expenses $7,286 · Revenue $61,165
-
THE HELP ME GROW SKAGIT FAMILY RESOURCE CENTER (HMGS FRC) WAS LAUNCHED IN OCTOBER 2020 WITH CARES ACT FUNDING. IT PROVIDES BASIC NEEDS FOR FAMILIES, INCLUDING DIAPERS, WIPES, INFANT SLEEP ITEMS, CAR SEATS, CLEANING AND LAUNDRY SUPPLIES, PLUS BOOKS AND EDUCATIONAL ACTIVITIES. TWO CERTIFIED TECHNICIANS INSTALL CAR SEATS SAFELY. IN FY 20232024, THE FRC COMPLETED OVER 3,000 DISTRIBUTIONS, SERVING OVER 12,000 INDIVIDUALSA 20% INCREASE FROM THE PRIOR YEAR. CONNECTIONS WITH COMMUNITY PROVIDERS CONTINUE TO EXPAND SERVICES AND STRENGTHEN SUPPORT NETWORKS.
Expenses $76,731 · Revenue $131,759
As filed on the 2023 return.
Listed in Part VII
-
Tracey LevineTRACEY LEVINE
FOUNDER,PAST PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Anna HolmANNA HOLM
PRESIDENT
- Total calculated
- $0
- Hours/week
- 2
-
Bjlarson DDSBJLARSON DDS
TREASURER
- Total calculated
- $0
- Hours/week
- 2
-
Maura JurenkaMAURA JURENKA
SECRETARY
- Total calculated
- $0
- Hours/week
- 1
-
Vicki AslettVICKI ASLETT
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 1
-
Lynda ClementsphdLYNDA CLEMENTSPHD
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Karen BecknerKAREN BECKNER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dawn LatimerDAWN LATIMER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Lena BeamerLENA BEAMER
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Dave HillmanDAVE HILLMAN
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Taya ZavalaTAYA ZAVALA
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Juan Farias TorresJUAN FARIAS TORRES
MEMBER
- Total calculated
- $0
- Hours/week
- 1
-
Catherine L AndersonCATHERINE L ANDERSON
EXEC DIRECTOR
- Total calculated
- $77,000
- From this org
- $77,000
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2023
- Filed
- 15 May 2025
- IRS schema version
- 2023v6.0
- Source object
- 202501369349300910
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.