Totals
- Total revenue
- $663,940
- Total expenses
- $658,648
- Contributions and grants received
- $585,258
- Grants paid
- $15,774
- Program service revenue
- $70,664
- Investment income
- $2,457
- Other revenue
- $5,561
- Total assets, end of year
- $220,644
- Total liabilities, end of year
- $97,926
- Net assets or fund balances, end of year
- $122,718
- Program services expenses (Part IX)
- $522,610
- Management and general expenses
- $63,003
- Fundraising expenses
- $73,035
- Program service expenses (Part III)
- $522,610
Program services were 79.3% of total expenses calculated — Part IX's program-services column over total expenses, both as filed.
Line items
Every line the filer filed in Parts VIII, IX and X, as filed and in filed order. Blank columns are left out, and the lines are not forced to add up to the totals above.
Revenue
Part VIII, the statement of revenue.
-
1c · Fundraising events
$148,237
-
1e · Government grants (contributions)
$66,700
-
1f · All other contributions, gifts and grants
$370,321
-
1g · Noncash contributions included above
$15,774
-
2a · Program service revenue: TENNIS
total $44,598 · related or exempt $44,598
-
2b · Program service revenue: AFTER SCHOOL TUTORING
total $14,964 · related or exempt $14,964
-
2c · Program service revenue: PICKLEBALL
total $11,102 · related or exempt $11,102
-
3 · Investment income
total $2,457 · excluded $2,457
-
8a · Fundraising events: gross income
$65,805
-
8a · Fundraising events: contributions included on line 1c
$148,237
-
8b · Fundraising events: direct expenses
$61,267
-
8c · Net income from fundraising events
total $4,538 · excluded $4,538
-
11a · Other revenue: MISCELLANEOUS REVENUE
total $1,023 · related or exempt $1,023
-
11e · Other revenue, total
$1,023
Functional expenses
Part IX, the statement of functional expenses.
-
2 · Grants to domestic individuals
total $15,774 · program services $15,774
-
5 · Compensation of officers, directors and key employees
total $87,531 · program services $56,929 · management and general $9,798 · fundraising $20,804
-
7 · Other salaries and wages
total $98,852 · program services $64,292 · management and general $11,065 · fundraising $23,495
-
10 · Payroll taxes
total $14,258 · program services $9,273 · management and general $1,596 · fundraising $3,389
-
11c · Fees: accounting
total $15,341 · management and general $15,341
-
11g · Fees: other
total $306,377 · program services $278,142 · management and general $5,380 · fundraising $22,855
-
12 · Advertising and promotion
total $5,053 · management and general $2,561 · fundraising $2,492
-
13 · Office expenses
total $6,702 · management and general $6,702
-
14 · Information technology
total $14,629 · program services $13,909 · management and general $720
-
16 · Occupancy
total $6,785 · program services $6,785
-
17 · Travel
total $1,504 · management and general $1,504
-
19 · Conferences, conventions and meetings
total $16,824 · program services $10,935 · management and general $5,889
-
23 · Insurance
total $8,998 · program services $6,659 · management and general $2,339
-
24a · Other expenses: OTHER EXPENSES
total $36,757 · program services $36,649 · management and general $108
-
24b · Other expenses: EQUIPMENT
total $19,522 · program services $19,522
-
24c · Other expenses: FIELD TRIPS
total $3,741 · program services $3,741
Balance sheet
Part X, book values.
-
1 · Cash, non-interest-bearing
beginning of year $181,768 · end of year $208,962
-
3 · Pledges and grants receivable
beginning of year $3,500 · end of year $5,500
-
9 · Prepaid expenses and deferred charges
beginning of year $1,982 · end of year $1,982
-
12 · Investments: other securities
beginning of year $3,667 · end of year $4,200
-
17 · Accounts payable and accrued expenses
beginning of year $8,593 · end of year $14,519
-
19 · Deferred revenue
beginning of year $65,731 · end of year $83,407
-
27 · Net assets without donor restrictions
beginning of year $110,322 · end of year $114,447
-
28 · Net assets with donor restrictions
beginning of year $6,271 · end of year $8,271
Mission and programs · 2025
Mission
TO PREPARE YOUNG PEOPLE, ESPECIALLY THOSE FROM UNDER-RESOURCED FAMILIES AND COMMUNITIES, FOR SUCCESS AS INDIVIDUALS AND AS ACTIVE, RESPONSIBLE CITIZENS THROUGH INNOVATIVE TENNIS, EDUCATION, LIFE SKILLS, AND LEADERSHIP DEVELOPMENT PROGRAMMING.
Activities or mission (Part I)
PREPARE YOUNG PEOPLE FOR SUCCESS THROUGH TENNIS, EDUCATION, LIFE SKILLS, AND LEADERSHIP DEVELOPMENT.
-
RIDDLE AFTER SCHOOL PROGRAM - TMYL PARTNERED WITH RIDDLE ELEMENTARY SCHOOL TO PROVIDE AFTER SCHOOL PROGRAMMING THREE DAYS A WEEK FOR TWO HOURS EACH DAY SERVING 45 YOUTH. PROGRAMMING IS FOCUSED ON TENNIS, ACADEMIC SUPPORT, AND LIFE SKILLS.LETTS WEEKDAY TENNIS - WEEK-DAY TENNIS PROGRAMMING SERVING 29 YOUTH AGES 6-10. THESE PROGRAMS UTILIZE MODIFIED TENNIS BALLS, SMALLER RACQUETS, AND SMALLER COURT DIMENSIONS TO PROVIDE A SUCCESSFUL LEARNING EXPERIENCE AND LOTS OF FUN FOR PLAYERS. BALL, RACQUET AND COURT TRANSITIONS ARE BASED ON A NATURAL PROGRESSION IN TECHNIQUE, SKILL, ATHLETICISM, AND AGE.OUTREACH PROGRAMS WITH THE LANSING SCHOOL DISTRICT - 1,553 STUDENTS PARTICIPATED IN A VARIETY OF TENNIS AND LIFE SKILLS PROGRAMS, INCLUDING LUNCH TIME TENNIS, GYM CLASSES, AND MID-DAY MOVERS.
Expenses $254,183 · Revenue $15,987
-
SERVING APPROXIMATELY 101 STUDENTS IN CONTINUING TENNIS PROGRAMMING AT SPARROW MICHIGAN ATHLETIC CLUB. TODD MARTIN DEVELOPMENT FUND STAFF FOCUS ON CONTINUING TENNIS SKILL PROGRESSION WITH STUDENTS WHO WERE WITH THE PROGRAM IN THE SUMMER SO THAT LEARNING WAS CONSISTENT THROUGH THE YEAR. SPORTSMANSHIP AND LEADERSHIP ARE STRESSED THROUGHOUT THE PROGRAM.
Expenses $198,636 · Grants $11,673 · Revenue $13,876
-
SUMMER TENNIS, LIFE SKILLS, AND LEADERSHIP PROGRAM - 258 PARTICIPANTS. PROGRAMS CONDUCTED INCLUDE LEARNING THE GAME OF TENNIS AND IMPROVING SKILLS, HEARING FROM NOTABLE COMMUNITY LEADERS, AND EXPLORING LEADERSHIP THEMES SUCH AS GIVING BACK TO THE COMMUNITY, EDUCATION AND GOAL SETTING, DIVERSITY, TEAMWORK, INNOVATIVE THINKING, HEALTHY EATING, AND EXERCISE. PARTICIPANTS ENGAGE IN THREE FIELD TRIPS PER SUMMER TO DESTINATIONS AROUND THE STATE TO EXPAND WORLDVIEW AND ENGAGE IN NEW EXPERIENCES.
Expenses $69,791 · Grants $4,101 · Revenue $41,824
As filed on the 2025 return. The filer continues this part on Schedule O, which is not shown here.
Listed in Part VII
-
Nick BelloliNICK BELLOLI
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Nicole BrillantesNICOLE BRILLANTES
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Julie CawoodJULIE CAWOOD
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Harry JadunHARRY JADUN
DIRECTOR (ENDED 9/1/2025)
- Total calculated
- $0
- Hours/week
- 2
-
Chris StruckCHRIS STRUCK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Dan SwanDAN SWAN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Emalie KarpEMALIE KARP
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Todd KostaTODD KOSTA
DIRECTOR (ENDED 5/1/2025)
- Total calculated
- $0
- Hours/week
- 2
-
Ralph BeebeRALPH BEEBE
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Trent ClarkTRENT CLARK
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Aaron LaatschAARON LAATSCH
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Robin PizzoROBIN PIZZO
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Melissa GreenMELISSA GREEN
DIRECTOR
- Total calculated
- $0
- Hours/week
- 2
-
Sue SelkeSUE SELKE
SECRETARY
- Total calculated
- $0
- Hours/week
- 2
-
Bill StruckBILL STRUCK
SECRETARY (ENDED 2/1/2025)
- Total calculated
- $0
- Hours/week
- 2
-
Jeremy WellsJEREMY WELLS
TREASURER
- Total calculated
- $0
- Hours/week
- 5
-
Amanda FisherAMANDA FISHER
VICE PRESIDENT
- Total calculated
- $0
- Hours/week
- 5
-
David SwanDAVID SWAN
PRESIDENT
- Total calculated
- $0
- Hours/week
- 10
-
Rebecca Swan JohnsonREBECCA SWAN JOHNSON
EXECUTIVE DIRECTOR
- Total calculated
- $87,531
- From this org
- $87,531
- From related orgs
- $0
- Other
- $0
- Hours/week
- 40
Compensation is as filed in Part VII: reportable pay from this organization and from related organizations, other compensation, and hours per week. The total, marked calculated, is our sum of the three dollar columns, with a blank column counted as $0; the form itself has no total. On a Form 990-EZ the columns are Part IV's instead, and on a Form 990-PF Part VIII's — compensation, contributions to benefit plans, and expense account — and the total sums those.
Grants on this return
No itemized grants to organizations on this return.
Provenance
- Return type
- form_990
- Tax year
- 2025
- Filed
- 25 August 2026
- IRS schema version
- 2025v4.2
- Source object
- 202622399349300212
Check it against the return as filed: the GivingTuesday Data Lake hosts a public copy of the original XML.
The source document this was parsed from is served over the API, which is where bulk and document access live.